AMETEK, Inc.

AME · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$47,263$41,696$38,056$32,087$34,014$27,976$23,072$15,661$16,764$11,242$12,397$12,888$12,847$9,074$6,748$6,244$4,085$3,208$4,958$3,338$2,941$2,419$1,599$1,267$1,046$833$615$731$889$726$624$707$548$715$595$417$594$567$618$577$615
Enterprise value$49,150$43,646$41,021$34,303$36,388$29,222$25,491$17,939$18,292$12,867$13,954$14,225$13,967$10,369$7,837$7,243$4,875$4,228$5,680$3,962$3,528$2,820$2,001$1,635$1,495$1,138$931$1,020$1,054$905$824$901$694$863$781$579$739$608$605$562$628
P/E (TTM) at period end31.93×30.30×28.98×27.67×34.36×32.07×26.79×20.13×24.60×21.95×20.98×22.05×24.85×19.76×17.55×21.99×19.85×12.99×21.74×18.35×21.57×22.19×18.21×15.13×15.83×12.15×10.11×17.54×17.64×14.18×11.94×22.79×–16.10×15.66×11.19×15.51×18.60×15.00×15.77×17.63×
P/S (TTM) at period end6.39×6.01×5.77×5.22×6.13×6.16×4.47×3.23×3.90×2.93×3.12×3.20×3.57×2.72×2.26×2.53×1.95×1.27×2.32×1.83×2.05×1.96×1.46×1.22×1.03×0.81×0.66×0.79×1.05×0.91×0.80×0.87×0.75×0.93×0.83×0.63×1.01×1.09×1.00×1.02×1.22×
P/B at period end4.45×4.32×4.36×4.29×4.95×4.70×4.51×3.69×4.16×3.45×3.81×3.98×4.10×3.58×3.29×3.52×2.61×2.49×4.00×3.45×3.63×3.67×3.02×3.01×3.12×2.97×2.84×4.20×5.59×5.61×7.17×9.65×3.31×3.40×2.81×2.09×3.05×3.14×2.44×2.50×2.80×
EV / EBITDA (TTM)21.07×20.18×20.06×18.85×22.73×22.77×18.06×14.07×16.83×13.26×13.20×13.71×14.96×12.18×10.85×13.05×11.30×8.53×12.93×11.16×12.93×12.20×10.41×9.00×9.58×6.35×5.88×7.14×8.45×7.84×7.40×7.72×19.28×7.41×7.60×5.68×8.65×––––
EV / Sales (TTM)6.64×6.29×6.22×5.58×6.56×6.44×4.94×3.70×4.25×3.35×3.51×3.54×3.89×3.11×2.62×2.93×2.32×1.67×2.66×2.18×2.46×2.29×1.83×1.57×1.47×1.11×1.01×1.10×1.24×1.13×1.05×1.12×0.95×1.12×1.09×0.88×1.26×1.17×0.98×0.99×1.25×
Returns
Return on equity13.9%14.3%15.0%15.5%14.4%14.7%16.8%18.3%16.9%15.7%18.2%18.0%16.5%18.1%18.7%16.0%13.1%19.2%18.4%18.8%16.8%16.5%16.6%19.9%19.7%24.4%28.1%24.0%31.7%39.5%60.0%42.3%(4.4%)21.1%18.0%18.7%19.7%16.9%16.3%15.8%15.9%
Return on invested capital12.6%12.7%11.9%12.6%11.5%11.5%12.6%13.0%13.9%12.0%13.8%14.3%13.7%13.5%14.0%12.1%10.8%12.6%13.3%13.3%11.4%12.1%11.3%12.7%10.8%14.8%14.2%14.5%18.2%17.4%17.3%18.7%0.0%14.7%12.1%12.5%11.2%15.2%17.3%13.4%13.8%
Dividend yield0.6%0.6%0.6%0.6%0.5%0.6%0.6%0.8%0.5%0.7%0.7%0.6%0.5%0.6%0.6%0.5%0.6%0.8%0.5%0.6%0.6%0.7%0.5%0.6%0.8%0.9%1.3%1.1%0.9%1.1%1.3%1.3%4.6%4.2%4.9%6.8%4.6%––––
Financial health
Current ratio1.06×1.24×0.98×1.62×1.36×2.34×1.42×1.46×1.70×2.09×1.58×1.69×1.57×1.32×1.68×1.77×2.28×2.13×1.49×1.42×1.37×1.69×1.32×1.34×1.13×1.02×0.97×1.15×1.39×1.38×1.18×1.39×1.80×2.32×2.32×2.39×3.12×3.36×4.03×3.60×2.00×
Debt / equity0.21×0.22×0.38×0.32×0.37×0.41×0.54×0.62×0.54×0.72×0.60×0.53×0.45×0.57×0.62×0.66×0.66×0.86×0.73×0.71×0.78×0.68×0.80×0.93×1.41×1.14×1.53×1.75×1.04×1.41×2.37×2.76×1.13×0.98×1.04×1.24×1.18×0.87×0.64×0.68×0.33×
Effective tax rate17.7%17.2%18.3%18.8%19.1%19.4%19.5%21.2%14.5%26.1%26.7%27.4%28.7%30.7%30.9%30.1%30.2%32.6%32.2%31.0%31.2%32.2%32.5%31.9%21.6%35.4%35.7%34.8%35.7%35.1%37.0%36.9%34.8%33.5%27.5%34.1%36.9%37.1%36.9%32.8%43.4%
Share count
Diluted shares outstanding231232232232233231229233232234242247246244243241243242242240238232226227226220222228228224229287290297295296297294296298294
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$7,864$7,401$6,941$6,597$6,151$5,547$4,540$5,159$4,846$4,300$3,840$3,974$4,022$3,594$3,334$2,990$2,471$2,098$2,531$2,137$1,819$1,434$1,232$1,092$1,041$1,019$1,025$925$927$848$800$782$808$732$770$715$661$588$520$620$568$503
Cost of revenue($5,005)($4,734)($4,465)($4,212)($4,005)($3,634)($2,997)($3,371)($3,186)($2,851)($2,575)($2,549)($2,597)($2,324)($2,154)($1,956)($1,647)($1,436)($1,730)($1,445)($1,252)($992)($867)($785)($755)($778)($750)($687)($703)($656)($620)($603)($612)($574)($576)($538)($489)($436)($382)($459)($431)($368)
Gross profit$2,859$2,667$2,476$2,384$2,145$1,913$1,544$1,788$1,660$1,449$1,265$1,425$1,425$1,270$1,180$1,034$824$662$801$692$567$443$366$306$286$241$274$238$225$192$180$179$196$158$194$177$171$152$138$161$138$135
Operating expenses
Research and development–($236)($237)($221)($199)($194)($159)($162)($141)($130)($112)($116)($119)($94)($85)($78)($57)($50)($58)–––––––––––––––––––––––
Selling, general and administrative($822)($757)($697)($677)($645)($604)($516)($610)($584)($535)($464)($449)($463)($398)($381)($349)($296)($254)($323)($263)($219)($174)($138)($115)($105)($99)($95)($79)($82)($67)($64)($67)($79)($122)($78)($74)($70)($66)($64)($71)($69)($61)
Total operating expenses($822)($757)($697)($677)($645)($604)($516)($610)($584)($545)($474)($517)($526)($455)($434)($398)($342)($296)($368)($306)($258)($209)($175)($149)($137)($132)($138)($119)($120)($100)($97)($100)($116)($158)($115)($110)($103)($91)($85)($95)($95)($78)
Total costs and expenses($5,827)($5,491)($5,162)($4,889)($4,650)($4,238)($3,512)($3,981)($3,770)($3,397)($3,049)($3,067)($3,123)($2,779)($2,588)($2,354)($1,989)($1,732)($2,098)($1,750)($1,510)($1,201)($1,041)($935)($892)($910)($889)($806)($823)($756)($717)($703)($729)($732)($690)($649)($592)($528)($467)($554)($526)($446)
Operating income$2,037$1,910$1,780$1,707$1,501$1,309$1,028$1,177$1,076$904$791$908$899$815$746$636$482$366$433$387$309$233$191$157$149$110$136$119$104$92$83$79$79$0$79$66$68$60$54$66$43$57
Earnings
EBITDA$2,457$2,333$2,162$2,045$1,820$1,601$1,283$1,411$1,275$1,087$971$1,057$1,037$934$851$722$555$432$496$439$355$273$231$192$182$156$179$158$143$125$116$111$117$36$116$103$102$85––––
Interest income––––––––––––––––––––––––––––––––––––––––––
Interest expense($96)($81)($113)($82)($83)($80)($86)($88)($82)($98)($94)($92)($80)($74)($75)($70)($68)($69)($64)($47)––––––––––––––––––––––
Pre-tax income$1,907$1,798$1,662$1,606$1,429$1,223$1,082$1,070$988$797$693$806$805$725$662$557$406$295$366$336$264$198$161$130$123$84$106$94$77$78$66$59$62($11)$67$52$57$61$56$65$54$62
Income tax expense($331)($318)($285)($293)($269)($233)($210)($208)($210)($115)($181)($216)($220)($208)($203)($172)($122)($89)($119)($108)($82)($62)($52)($42)($39)($18)($38)($34)($27)($28)($23)($22)($23)$4($22)($14)($19)($22)($21)($24)($18)($27)
Net income$1,576$1,480$1,376$1,313$1,160$990$872$861$778$681$512$591$584$517$459$384$284$206$247$228$182$136$109$88$84$66$69$61$42$50$51$52$31($7)$44$38$37$38$30$41$37$35
Per share
Diluted EPS (GAAP)$6.84$6.40$5.93$5.67$5.01$4.25$3.77$3.75$3.34$2.94$2.19$2.45$2.37$2.10$1.88$1.58$1.18$0.8467$1.02$0.9422$0.76$0.57$0.47$0.37$0.37$0.29$0.31$0.27$0.18$0.22$0.23$0.23$0.11($0.0252)$0.15$0.13$0.13$0.13$0.10$0.14$0.12$0.12
Basic EPS (GAAP)$6.87$6.42$5.95$5.70$5.04$4.29$3.80$3.78$3.37$2.96$2.20$2.46$2.39$2.12$1.90$1.60$1.19$0.8533$1.03$0.9556$0.77$0.58$0.48$0.38$0.38$0.30$0.32$0.28$0.19$0.23$0.23$0.23$0.11($0.0252)$0.15$0.13$0.13$0.13$0.10$0.14$0.12$0.12
Basic shares outstanding230230231231230231229228231230233240245244242240239240239238236233229224222222217218221222220226283290297295296297294296298294
Margins
Gross margin36.4%36.0%35.7%36.1%34.9%34.5%34.0%34.7%34.2%33.7%32.9%35.9%35.4%35.3%35.4%34.6%33.3%31.6%31.6%32.4%31.2%30.9%29.7%28.0%27.5%23.7%26.8%25.7%24.2%22.6%22.5%22.9%24.2%21.6%25.2%24.7%25.9%25.8%26.6%26.0%24.3%26.8%
Operating margin25.9%25.8%25.6%25.9%24.4%23.6%22.6%22.8%22.2%21.0%20.6%22.8%22.3%22.7%22.4%21.3%19.5%17.4%17.1%18.1%17.0%16.3%15.5%14.4%14.3%10.7%13.3%12.8%11.3%10.8%10.3%10.1%9.8%0.0%10.3%9.3%10.3%10.2%10.3%10.6%7.6%11.3%
Net margin20.0%20.0%19.8%19.9%18.9%17.9%19.2%16.7%16.1%15.8%13.3%14.9%14.5%14.4%13.8%12.9%11.5%9.8%9.8%10.7%10.0%9.5%8.8%8.0%8.0%6.5%6.7%6.6%4.5%5.9%6.4%6.7%3.8%(1.0%)5.8%5.3%5.6%6.5%5.9%6.6%6.4%6.9%