Align Technology, Inc.

ALGN · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Valuation
Market cap$11,204$15,566$20,985$16,474$51,821$42,138$22,003$16,514$17,520$7,580$5,192$4,515$4,603$2,235$1,850$1,482$1,231$585$1,120$884$399$645$954$132$190$94$71
Enterprise value$10,207$14,641$20,139$15,601$50,775$41,263$21,194$15,779$16,799$6,940$4,665$4,060$4,233$1,900$1,536$1,178$1,045$474$993$831$325$577$910$100$129$83$59
P/E (TTM) at period end27.30×36.94×47.15×45.56×67.12×23.73×49.69×41.26×75.71×39.96×36.05×30.96×71.59×38.07×27.73×19.95×–7.31×31.37×–282.26×73.52×–––––
P/S (TTM) at period end2.78×3.89×5.43×4.41×13.11×17.05×9.14×8.40×11.89×7.02×6.14×5.93×6.97×3.99×3.86×3.83×3.94×1.92×3.94×4.28×1.93×3.73×7.77×1.90×4.24×13.89×173.18×
P/B at period end2.77×4.04×5.78×4.57×14.30×13.03×16.35×13.18×15.18×7.59×6.12×6.00×7.26×3.84×3.77×3.92×3.26×2.68×6.95×10.57×4.27×7.52×15.14×1.87×1.91×––
EV / EBITDA (TTM)13.03×19.45×25.63×20.30×46.79×85.84×34.10×30.27×42.93×25.43×22.58×19.20×38.13×19.19×14.99×10.33×–18.62×21.01×–25.17×23.56×458.07×––––
EV / Sales (TTM)2.53×3.66×5.21×4.18×12.85×16.69×8.81×8.02×11.40×6.43×5.52×5.33×6.41×3.39×3.20×3.04×3.35×1.56×3.49×4.03×1.57×3.34×7.42×1.43×2.87×12.32×143.80×
Returns
Return on equity10.1%10.9%12.3%10.0%21.3%54.9%32.9%31.9%20.0%19.0%17.0%19.4%10.1%10.1%13.6%19.7%(8.3%)36.6%22.2%(41.8%)1.5%10.2%(32.0%)(103.1%)(99.6%)––
Return on invested capital12.5%14.4%15.8%13.9%28.1%16.4%50.8%66.4%32.3%32.2%21.5%26.8%16.6%21.7%36.3%90.0%(14.9%)11.8%45.4%(94.0%)6.6%48.9%(91.1%)(177.2%)(200.3%)––
Dividend yield–––––––––––––––––––––––––––
Financial health
Current ratio1.36×1.22×1.18×1.26×1.30×1.40×1.68×1.88×2.32×2.69×2.69×3.26×3.11×3.12×2.60×4.18×3.22×2.94×3.00×1.59×2.30×2.38×2.06×3.58×4.57×1.79×3.68×
Debt / equity0.01×––––––––––––––––––0.14×–0.02×0.06×0.08×0.00×––
Effective tax rate29.9%30.8%30.6%39.6%23.7%(368.6%)20.0%12.4%35.7%21.1%22.6%23.4%31.0%30.4%25.8%27.2%7.7%(368.4%)3.3%(2.4%)48.2%10.2%(0.4%)–(0.0%)––
Share count
Diluted shares outstanding7375777880798081828182828383807869687163636458484264
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999
Revenue and gross profit
Revenue$4,140$4,035$3,999$3,862$3,735$3,953$2,472$2,407$1,966$1,473$1,080$845$762$660$560$480$387$312$304$284$206$207$173$123$70$45$7$0
Cost of revenue($1,323)($1,324)($1,200)($1,155)($1,101)($1,017)($709)($663)($519)($356)($265)($205)($183)($162)($144)($118)($84)($79)($79)($75)($65)($64)($58)($52)($45)($47)($20)($2)
Gross profit$2,817$2,711$2,799$2,707$2,634$2,935$1,763$1,744$1,448$1,117$815$640$578$498$416$361$303$233$225$209$142$143$115$71$25($2)($14)($1)
Operating expenses
Research and development($377)($370)($364)($347)($305)($250)($175)($157)($129)($98)($76)($61)($53)($44)($43)($37)($26)($22)($26)($26)($18)($19)($16)($13)($13)($16)($9)($4)
Selling, general and administrative($1,787)($1,756)($1,763)($1,703)($1,674)($1,709)($1,201)($1,072)($852)($666)($491)($390)($115)($113)($99)($92)($65)($62)($62)($152)($161)($122)($90)($78)($85)($83)($58)($9)
Total operating expenses($2,269)($2,165)($2,192)($2,064)($1,991)($1,959)($1,376)($1,201)($981)($763)($566)($451)($385)($404)($331)($271)($201)($268)($210)($175)($179)($141)($106)($91)($98)($99)($68)($13)
Total costs and expenses($3,592)($3,489)($3,391)($3,219)($3,092)($2,976)($2,085)($1,864)($1,500)($1,120)($831)($657)($568)($566)($474)($389)($284)($346)($288)($250)($244)($205)($163)($143)($143)($146)($88)($15)
Operating income$548$546$608$643$643$976$387$542$467$354$249$189$194$94$86$90$103($34)$16$34($38)$2$10($20)($73)($101)($81)($15)
Earnings
EBITDA$802$783$753$786$768$1,085$481$621$521$391$273$207$211$111$99$102$114($24)$25$47($27)$13$24$2($44)($71)($79)($14)
Interest income$16$16$20$17$5$3$3$12$9$7$4–––$1$1$1$1$3$4$3$2$1$1$1–––
Interest expense–––––––––––($3)($3)($1)($2)($0)($0)($0)($0)–––––––––
Pre-tax income$569$585$609$641$599$1,012$379$563$467$365$243$186$190$93$84$90$102($34)$17$37($34)$3$10($20)($73)($99)($89)–
Income tax expense($155)($175)($188)($196)($237)($240)$1,397($112)($58)($130)($51)($42)($45)($29)($26)($23)($28)$3$63($1)($1)($1)($1)($0)–($0)––
Net income$414$410$421$445$362$772$1,776$443$400$231$190$144$146$64$59$67$74($31)$80$36($35)$1$9($20)($73)($99)($89)($15)
Per share
Diluted EPS (GAAP)$5.75$5.65$5.62$5.81$4.61$9.69$22.41$5.53$4.92$2.83$2.33$1.77$1.77$0.78$0.71$0.83$0.95($0.45)$1.18$0.50($0.55)$0.02$0.14($0.35)($1.42)($2.31)($16.00)($3.65)
Basic EPS (GAAP)$5.76$5.66$5.63$5.82$4.62$9.78$22.55$5.57$5.00$2.89$2.38$1.80$1.81$0.80$0.73$0.86$0.98($0.45)$1.20$0.53($0.55)$0.02$0.15($0.35)($1.42)($2.31)($16.00)($3.65)
Basic shares outstanding727375767879797980808080818181787669676763626058484264
Margins
Gross margin68.0%67.2%70.0%70.1%70.5%74.3%71.3%72.5%73.6%75.8%75.5%75.7%75.9%75.4%74.3%75.3%78.4%74.8%74.1%73.6%68.6%69.2%66.7%58.0%35.4%(4.5%)(200.4%)(326.8%)
Operating margin13.2%13.5%15.2%16.7%17.2%24.7%15.7%22.5%23.7%24.0%23.1%22.3%25.4%14.3%15.3%18.8%26.5%(10.9%)5.1%11.9%(18.2%)1.2%5.7%(16.2%)(104.5%)(224.9%)(1203.3%)(3577.9%)
Net margin10.0%10.2%10.5%11.5%9.7%19.5%71.8%18.4%20.4%15.7%17.6%17.0%19.1%9.7%10.5%13.9%19.2%(10.0%)26.3%12.6%(16.9%)0.7%5.1%(16.4%)(104.5%)(221.1%)(1316.5%)(3750.6%)