American International Group, Inc.

AIG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$46,161$45,410$47,563$46,986$47,211$31,435$42,619$32,722$49,469$54,227$76,658$79,980$75,256$59,558$41,746$6,965$3,590$3,660$133,367$165,388$156,807$151,446$153,088$136,502$184,165$227,389$166,556$103,887$77,402$45,131$38,803$27,457$24,265$21,531$18,411$14,065$15,249$9,846$8,561$8,916$6,923
Enterprise value$54,101$53,059$62,829$75,167$78,132$66,979$63,635$55,663$68,898$71,527$94,698$98,570$115,319$107,574($170,173)$139,788$121,651$149,650$266,203$292,772($133,473)($146,680)($102,097)($56,690)$26,657$107,869$103,314$52,164$99,644$66,985$54,833$42,632$40,154$35,095$30,333$24,450$21,110$11,520$8,993$9,836$7,654
P/E (TTM) at period end14.91×–13.16×4.61×4.57×–12.81×–––34.91×10.62×8.28×17.32×2.11×3.40×––21.51×11.77×14.97×15.17×18.90×23.27×33.49×34.25×26.92×24.26×20.86×15.58×15.46×12.62×12.52×12.99×11.86×9.75×11.15×8.09×9.06×13.58×18.53×
P/S (TTM) at period end1.72×1.67×1.70×1.57×0.91×0.72×0.86×0.69×1.00×1.04×1.31×1.24×1.09×0.84×0.64×0.10×0.05×–1.63×1.46×1.44×1.55×1.93×2.05×2.98×4.04×3.66×3.15×2.61×1.75×2.98×2.33×1.30×1.26×1.17×0.95×1.12×0.75×0.77×1.02×1.23×
P/B at period end1.12×1.07×1.05×1.15×0.72×0.47×0.65×0.58×0.76×0.71×0.86×0.75×0.75×0.61×0.41×0.08×0.05×0.07×1.39×1.63×1.81×1.88×2.19×2.34×3.53×4.79×5.00×3.45×3.22×2.05×1.96×1.67×1.59×1.68×1.61×1.42×1.81×1.41×1.49×1.83×1.87×
EV / EBITDA (TTM)7.07×7.26×8.66×8.80×3.99×–5.43×8.03×10.59×13.56×10.30×5.91×7.11×8.57×(17.13×)4.24×––12.07×12.17×(7.67×)(8.69×)(7.42×)(5.86×)2.78×9.57×9.81×7.22×16.08×13.78×13.05×12.06×3.77×3.50×–––––––
EV / Sales (TTM)2.02×1.95×2.25×2.51×1.50×1.53×1.28×1.17×1.39×1.37×1.62×1.53×1.67×1.51×(2.61×)1.92×1.61×–3.25×2.58×(1.23×)(1.50×)(1.29×)(0.85×)0.43×1.91×2.27×1.58×3.36×2.60×4.21×3.62×2.15×2.05×1.92×1.64×1.56×0.87×0.81×1.13×1.36×
Returns
Return on equity7.5%(3.4%)8.0%24.9%15.7%(9.0%)5.1%(0.0%)(9.3%)(1.1%)2.4%7.0%9.0%3.5%19.5%2.4%(17.5%)(189.1%)6.5%13.8%12.1%12.4%11.6%10.1%10.5%14.0%18.6%14.2%15.5%13.1%12.7%13.2%12.7%13.0%13.5%14.6%16.3%17.4%16.4%13.5%10.1%
Return on invested capital6.8%5.2%5.4%5.2%12.7%(4.6%)5.2%0.7%–1.1%2.6%6.4%7.9%3.6%–8.3%(5.5%)(39.5%)3.2%6.0%5.7%6.0%5.6%4.6%4.9%6.9%9.8%7.2%7.6%6.4%6.6%6.4%24.1%27.8%–––––––
Dividend yield2.1%2.2%2.1%2.1%2.3%3.5%2.6%3.5%2.4%2.5%1.3%0.9%0.4%–0.8%––44.5%1.4%1.0%0.9%0.5%0.4%0.3%0.4%0.3%0.4%0.3%0.3%0.4%0.4%0.5%0.5%0.5%0.6%0.7%0.5%––––
Financial health
Current ratio–––––6.13×5.82×4.97×5.54×4.85×4.35×4.40×3.93×3.22×0.69×3.01×–––––––––––––––––––––––––
Debt / equity0.22×0.21×0.24×0.70×0.46×0.57×0.54×0.61×0.49×0.41×0.33×0.29×0.41×0.49×0.74×1.25×2.03×3.67×1.84×1.46×1.25×1.18×1.12×1.23×1.26×1.15×0.99×1.06×1.05×1.07×0.91×1.07×1.03×1.05×1.04×1.05×0.70×0.24×0.07×0.19×0.20×
Effective tax rate20.2%30.2%4.4%23.4%18.3%20.0%22.1%59.9%513.4%(250.0%)32.3%27.9%3.8%(27.9%)2193.6%34.5%10.4%9.1%1.4%30.1%28.0%29.7%29.9%24.5%28.7%29.6%30.1%28.4%28.7%27.5%27.6%26.3%26.3%24.0%–––––––
Share count
Diluted shares outstanding5706577257888658698909109311,0911,3341,4481,4811,6871,799137135132130131131132132135132132132117116100100101100100102989797969888
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$26,636$26,775$27,251$27,938$29,996$52,157$43,736$49,746$47,389$49,520$52,367$58,327$64,406$68,874$71,214$65,105$72,829$75,447($6,840)$81,807$113,387$108,905$97,666$79,421$66,460$61,766$56,338$45,501$32,968$29,640$25,812$13,020$11,774$18,676$17,084$15,792$14,872$13,566$13,211$11,145$8,720$5,639
Cost of revenue––––––––––––––––––––($91,700)($93,692)($82,821)($67,514)($58,478)–($46,000)($35,502)($26,614)($24,351)–($25,220)($21,704)($8,499)($7,444)–––––––
Gross profit––––––––––––––––––––$21,687$15,213$14,845$11,907$7,982–$10,338$9,999$6,354$5,289–($12,201)($9,930)$10,177$9,640–––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($5,144)($5,053)($5,529)($5,399)($6,159)($8,728)($8,396)($8,537)($9,302)($9,107)($10,989)($12,686)($13,138)($13,564)($13,013)($8,458)($10,163)($6,818)($20,833)($15,644)––––––––––––––––––––––
Total operating expenses––––––––––––––––––––––––––($315)($600)($77)$21–$15,667$12,882–––––––––
Total costs and expenses($22,503)($22,581)($23,535)($24,526)($25,318)($37,116)($49,572)($43,042)($45,823)($46,886)($51,181)($53,765)($52,187)($57,364)($66,004)($62,545)($45,840)($89,754)($99,688)($72,864)($91,700)($93,692)($82,821)($67,514)($58,478)($53,627)($46,315)($36,102)($26,691)($24,330)($21,756)($9,554)($8,822)($8,499)($7,444)–––––––
Operating income$4,133$4,194$3,716$3,412$4,678$15,041($5,836)$6,704$1,566$2,634$1,186$4,562$12,219$11,510$5,210$2,560$26,989($14,307)($106,528)$8,943$21,687$15,213$14,845$11,907$7,982$8,139$10,023$9,399$6,277$5,310$4,056$3,466$2,952$10,177$9,640–––––––
Earnings
EBITDA$7,627$7,649$7,313$7,253$8,539$19,583($1,716)$11,710$6,928$6,508$5,276$9,191$16,667$16,223$12,559$9,932$32,966($2,233)($93,653)$22,053$24,061$17,413$16,880$13,768$9,668$9,576$11,266$10,529$7,229$6,195$4,862$4,200$3,534$10,649$10,032–––––––
Interest income–$192$261$321$291$1,740$1,989$2,030$1,883$1,661––––––––––$1,253$1,177$1,096$1,047$1,034$1,141$889$1,009$820$766$678–––––––––––
Interest expense($404)($396)($462)($516)($603)($1,305)($1,457)($1,417)($1,309)($1,168)($1,260)($1,281)($1,718)($2,142)($2,319)($2,444)($6,742)($14,358)($15,713)($3,483)––––––––––––––––––($226)($88)($71)($43)
Pre-tax income$3,626$3,879$3,870$2,867$3,772$13,347($7,293)$5,287$257$1,466($74)$3,281$10,501$9,368$2,891($901)$20,247($14,307)($106,528)$8,943$21,687$15,213$14,845$11,907$7,982$8,139$10,023$9,399$6,277$5,310$4,056$3,466$2,952$2,601$2,137–––––––
Income tax expense($660)($782)($1,170)($126)($882)($2,441)$1,460($1,166)($154)($7,526)($185)($1,059)($2,927)($360)$808$19,764($6,993)$1,489$9,683($125)($6,537)($4,258)($4,407)($3,556)($1,956)($2,339)($2,971)($2,833)($1,785)($1,525)($1,116)($956)($776)($683)($512)($470)($369)($338)($223)($153)($108)$11
Net income$2,965$3,096($1,404)$3,643$10,227$10,367($5,944)$3,348($6)($6,084)($849)$2,196$7,529$9,085$3,438$20,622$10,058($10,949)($99,289)$6,200$14,048$10,477$9,983$8,099$5,866$5,499$6,639$6,186$4,282$3,711$2,897$2,510$2,176$1,939$1,657$1,553$1,442$1,368$1,217$944$657$374
Per share
Diluted EPS (GAAP)$5.47$5.43($2.17)$4.98$12.94$11.95($6.88)$3.74($0.01)($6.54)($0.78)$1.65$5.20$6.13$2.04$11.01$14.98($80.91)($753.82)$47.80$107.20$79.80$74.60$61.40$43.40$40.40$50.40$46.80$36.60$32.00$29.01$25.13$21.71$19.40$16.60$15.20$14.60$14.00$12.40$9.80$6.60$4.20
Basic EPS (GAAP)$5.51$5.48($2.19)$5.02$13.10$12.10($6.88)$3.79($0.01)($6.54)($0.78)$1.69$5.27$6.16$2.04$11.01$14.98($80.91)($753.82)$48.00$107.80$80.60$75.40$62.00$44.00$41.00$51.00$47.40$37.40$32.67$29.12$25.13$21.71$19.60$16.60$15.40$14.60$14.00$12.40$9.80$6.60$4.20
Basic shares outstanding5405656517207798548698778989311,0911,3001,4281,4741,6871,7991371351321291301301301301331311301311141139910010099100100989797969888
Margins
Gross margin––––––––––––––––––––19.1%14.0%15.2%15.0%12.0%–18.3%22.0%19.3%17.8%–(93.7%)(84.3%)54.5%56.4%–––––––
Operating margin15.5%15.7%13.6%12.2%15.6%28.8%(13.3%)13.5%3.3%5.3%2.3%7.8%19.0%16.7%7.3%3.9%37.1%(19.0%)1557.4%10.9%19.1%14.0%15.2%15.0%12.0%13.2%17.8%20.7%19.0%17.9%15.7%26.6%25.1%54.5%56.4%–––––––
Net margin11.1%11.6%(5.2%)13.0%34.1%19.9%(13.6%)6.7%(0.0%)(12.3%)(1.6%)3.8%11.7%13.2%4.8%31.7%13.8%(14.5%)1451.6%7.6%12.4%9.6%10.2%10.2%8.8%8.9%11.8%13.6%13.0%12.5%11.2%19.3%18.5%10.4%9.7%9.8%9.7%10.1%9.2%8.5%7.5%6.6%