Aflac Incorporated

AFL · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$57,794$57,464$48,211$44,731$38,627$29,418$34,995$30,139$34,511$28,404$25,562$27,569$31,029$24,800$20,182$26,463$21,583$21,701$30,560$22,798$23,254$20,212$18,568$15,588$12,896$19,155$12,549$11,685$6,922$5,927$4,224$3,303$3,003$2,812$2,367$1,500$1,385$1,109$1,098$1,043$832
Enterprise value($4,195)($6,536)($22,021)($27,511)($57,164)($73,706)($54,594)($51,315)($48,004)($47,797)($41,611)($40,077)($27,655)($34,467)($32,818)$27,245$21,745$22,394$30,401$23,021$23,352$17,828$18,925$15,521$13,251$19,625$13,044$11,897$7,167$6,019$4,315$3,140$3,125$2,938$2,506$1,658$1,599$1,186$1,135$1,067$872
P/E (TTM) at period end15.85×10.56×10.35×10.12×9.13×6.16×10.59×10.32×7.50×10.68×10.09×9.34×9.83×8.65×10.28×11.29×14.42×17.31×18.70×15.37×15.68×15.97×24.18×18.99×18.77×27.88×21.98×23.99×11.83×15.04×12.10×11.28×11.82×15.33×15.92×12.80×17.14×10.19×11.77×13.33×15.35×
P/S (TTM) at period end3.37×3.04×2.58×2.34×1.79×1.33×1.57×1.39×1.59×1.26×1.22×1.21×1.30×0.98×0.91×1.28×1.18×1.31×1.99×1.56×1.62×1.52×1.62×1.52×1.34×1.97×1.45×1.64×0.95×0.83×0.59×0.54×0.60×0.71×0.72×0.56×0.57×0.48×0.59×0.74×0.87×
P/B at period end1.96×2.20×2.19×2.22×2.27×0.88×1.21×1.28×1.40×1.39×1.44×1.50×2.12×1.55×1.56×2.51×2.56×3.27×3.47×2.73×2.93×2.67×2.79×2.44×2.38×4.08×3.24×3.10×2.02×2.79×1.98×1.89×2.20×2.60×2.56×1.90×1.97×1.73×2.00×2.34×2.45×
EV / EBITDA (TTM)(0.88×)(0.98×)(4.01×)(6.55×)(11.48×)(16.54×)(12.13×)(11.65×)(11.60×)(11.46×)(10.27×)(9.30×)(6.19×)(7.29×)(7.19×)6.70×6.18×11.26×–––––––––20.03×–––––––––––––
EV / Sales (TTM)(0.24×)(0.35×)(1.18×)(1.44×)(2.65×)(3.33×)(2.45×)(2.36×)(2.22×)(2.12×)(1.99×)(1.76×)(1.16×)(1.36×)(1.48×)1.31×1.19×1.35×1.97×1.58×1.63×1.34×1.65×1.51×1.38×2.02×1.51×1.67×0.99×0.85×0.60×0.51×0.63×0.74×0.76×0.62×0.66×0.51×0.60×0.76×0.91×
Returns
Return on equity12.4%20.9%21.2%21.9%24.8%14.2%11.4%12.4%18.7%13.0%14.3%16.1%21.6%17.9%15.2%22.2%17.8%18.9%18.6%17.8%18.7%16.7%11.6%12.8%12.7%14.6%14.8%12.9%17.1%18.5%16.4%16.7%18.6%17.0%16.1%14.8%11.5%17.0%17.0%17.5%16.0%
Return on invested capital12.1%20.5%19.3%15.9%20.2%12.2%10.8%12.8%15.5%12.8%14.3%14.7%17.0%17.0%21.1%22.7%26.5%16.9%18.8%17.3%18.5%24.4%11.0%13.0%11.9%13.3%13.1%12.2%–––15.3%169.3%––––––––
Dividend yield2.1%1.9%2.0%2.2%2.2%2.6%2.2%2.6%1.9%2.3%2.6%2.4%2.0%2.4%2.7%2.0%2.4%2.0%1.2%––––––––––––––––––––––
Financial health
Current ratio–9.62×11.02×7.17×2.53×–––––––––––6.63×1.12×2.92×2.15×3.02×1.47×4.28×1.37×1.56×7.16×–3.79×0.15×0.71×0.38×1.08×15.47×3.02×2.54×2.17×1.13×––––
Debt / equity––––––––––––––––0.31×0.26×0.26×0.17×0.18×0.19×0.21×0.21×0.22×0.23×0.26×0.16×0.15×0.17×0.15×0.11×0.09×0.12×0.15×0.20×0.30×0.12×0.07×0.05×0.12×
Effective tax rate19.6%15.2%11.5%9.8%18.4%(14.9%)25.7%26.7%(14.6%)34.6%34.4%34.3%34.4%33.4%34.3%34.6%33.0%34.5%34.6%34.5%33.4%28.6%35.9%34.8%36.4%32.1%26.6%11.6%–––41.9%43.2%––––––––
Share count
Diluted shares outstanding5355655996386777167467757988288669089359399399469389589881,0041,0151,0331,0441,0571,0751,0901,1021,1031,1251,1591,1831,2421,2621,2231,2391,2341,1541,2101,1661,2031,204
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$18,069$17,164$18,927$18,701$19,140$21,554$22,147$22,307$21,758$21,667$22,559$20,872$22,728$23,939$25,364$22,171$20,732$18,254$16,554$15,393$14,616$14,363$13,281$11,447$10,257$9,598$9,703$8,640$7,104$7,251$7,100$7,191$6,111$5,000$3,986$3,283$2,678$2,438$2,325$1,876$1,402$955
Cost of revenue–––––––––––––––––––––––––––––––––($562)––––––––
Gross profit–––––––––––––––––––––––––––––––––$4,438––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($3,167)($3,253)($3,014)($3,165)($3,249)($3,541)($3,420)($3,089)($2,988)($2,780)($2,796)($2,606)($2,261)($2,222)($2,415)($2,336)($2,159)($1,977)($1,743)($1,491)($2,640)($2,583)($2,380)($2,152)($1,879)($1,799)($1,798)–––––––––––––––
Total operating expenses–––––––––––––––––––––––––––––––––($2)––––––––
Total costs and expenses($12,087)($12,411)($12,313)($13,244)($14,983)($16,620)($17,731)($17,846)($17,404)($17,580)($18,442)($16,871)($18,475)($19,540)($20,706)($17,669)($16,749)($14,819)($14,640)($12,894)($12,352)($12,137)($11,508)($10,249)($8,998)($8,517)($8,691)($7,862)($6,553)–––($5,606)($564)––––––––
Operating income$5,982$4,753$6,614$5,457$4,157$4,934$4,416$4,461$4,354$4,087$4,117$4,001$4,253$4,399$4,658$4,502$3,983$3,435$1,914$2,499$2,264$2,226$1,773$1,198$1,259$1,081$1,012$778$551–––$504$4,436––––––––
Earnings
EBITDA–$4,789$6,654$5,496$4,202$4,979$4,457$4,502$4,403$4,140$4,171$4,051$4,308$4,468$4,725$4,566$4,065$3,516$1,988–––––––––$594–––––––––––––
Interest income–$973––––––––––––––––––––––––––––––––––––––––
Interest expense($242)($220)($197)($195)($226)($238)($242)($228)($222)($240)($268)($289)($317)($293)($261)($196)($149)($72)($29)($27)($19)($23)($23)($22)($20)($19)($19)($18)($13)($14)($16)($16)($13)($2)($6)($14)($15)($19)($11)($5)($6)($4)
Pre-tax income$5,786$4,533$6,417$5,262$4,604$5,322$4,159$4,445$3,983$4,018$4,067$3,862$4,491$4,816$4,302$2,950$3,561$2,235$1,914$2,499$2,264$2,226$1,773$1,198$1,259$1,081$1,012$778$551–––$504$428––––––––
Income tax expense($924)($887)($974)($603)($451)($977)$619($1,141)($1,063)$586($1,408)($1,329)($1,540)($1,658)($1,436)($1,013)($1,233)($738)($660)($865)($781)($743)($507)($430)($438)($394)($325)($207)($64)($280)($256)($252)($212)($185)($141)($116)($99)($97)($90)($70)($53)($40)
Net income$4,862$3,646$5,443$4,659$4,418$4,231$4,778$3,304$2,920$4,604$2,659$2,533$2,951$3,158$2,866$1,937$2,328$1,497$1,254$1,634$1,483$1,483$1,266$768$821$687$687$571$487$585$394$349$293$254$183$149$117$81$109$93$78$54
Per share
Diluted EPS (GAAP)$9.28$6.82$9.63$7.78$6.93$6.25$6.67$4.43$3.77$5.77$3.21$2.92$3.25$3.38$3.06$2.06$2.46$1.59$1.31$1.66$1.48$1.46$1.23$0.74$0.78$0.64$0.63$0.52$0.44$0.52$0.34$0.30$0.24$0.21$0.15$0.12$0.095$0.07$0.09$0.08$0.065$0.045
Basic EPS (GAAP)$9.32$6.84$9.68$7.81$6.96$6.28$6.69$4.45$3.79$5.81$3.23$2.94$3.27$3.40$3.07$2.08$2.48$1.60$1.32$1.68$1.50$1.48$1.25$0.75$0.80$0.66$0.65$0.54$0.46$0.54$0.36$0.30$0.24$0.21$0.15$0.13$0.10$0.07$0.09$0.08$0.065$0.045
Basic shares outstanding5195335625966356747147427707928238619029299349339389339479769911,0021,0151,0261,0351,0501,0611,0631,0651,0831,1101,1641,2371,2621,2231,1901,1721,1541,2101,1661,2031,204
Margins
Gross margin–––––––––––––––––––––––––––––––––88.8%––––––––
Operating margin33.1%27.7%34.9%29.2%21.7%22.9%19.9%20.0%20.0%18.9%18.2%19.2%18.7%18.4%18.4%20.3%19.2%18.8%11.6%16.2%15.5%15.5%13.3%10.5%12.3%11.3%10.4%9.0%7.8%–––8.3%88.7%––––––––
Net margin26.9%21.2%28.8%24.9%23.1%19.6%21.6%14.8%13.4%21.2%11.8%12.1%13.0%13.2%11.3%8.7%11.2%8.2%7.6%10.6%10.1%10.3%9.5%6.7%8.0%7.2%7.1%6.6%6.9%8.1%5.5%4.9%4.8%5.1%4.6%4.5%4.4%3.3%4.7%5.0%5.6%5.7%