American Electric Power Company, Inc.

AEP · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$61,586$49,119$42,712$48,791$44,164$41,334$46,914$37,100$36,519$31,253$28,925$29,667$22,745$20,686$19,918$17,248$15,957$13,381$18,567$16,786$14,464$13,599$11,573$9,074$14,017$14,973$10,314$8,988$9,771$7,694$7,527$6,066$6,842$6,108$6,316$5,245$6,411$5,272$5,073$5,324$4,512
Enterprise value$112,490$94,505$85,815$89,903$80,446$75,396$77,278$61,995$58,982$52,896$48,747$49,154$41,409$38,822$37,570$34,695$32,728$30,619$34,043$30,201$26,172$25,314$24,818$22,764$29,963$29,957$18,407$16,520$15,760$12,930$12,967$11,301–––––––––
P/E (TTM) at period end17.20×16.55×19.34×21.15×17.75×18.79×24.42×19.28×19.09×51.16×14.13×18.16×15.36×16.43×10.26×14.24×11.76×9.70×17.05×16.75×17.77×12.49×105.21×–14.44×56.08×10.61×9.22×19.12×13.10×14.20×12.13×19.34×13.04×12.69×10.57×10.19×8.41×10.10×10.50×9.30×
P/S (TTM) at period end2.82×2.49×2.25×2.48×2.63×2.77×3.01×2.29×2.37×1.91×1.76×1.81×1.54×1.38×1.32×1.20×1.18×0.93×1.39×1.33×1.19×0.95×0.78×0.68×1.10×0.41×0.42×0.76×1.66×1.32×1.33×1.10×1.30×1.21×1.25×1.01×1.25×1.09×1.06×1.10×0.93×
P/B at period end1.98×1.82×1.69×2.04×1.97×2.01×2.39×1.95×2.00×1.80×1.62×1.76×1.41×1.36×1.36×1.27×1.21×1.25×1.84×1.78×1.59×1.60×1.47×1.28×1.70×1.86×2.06×1.79×2.01×1.50×1.50×1.20×–––––––––
EV / EBITDA (TTM)13.01×12.68×13.24×13.71×13.13×13.77×16.11×13.34×11.27×18.54×9.73×10.46×9.71×9.33×8.21×8.06×7.49×7.17×8.88×8.34×8.11×7.73×8.16×6.85×8.15×8.94×5.34×5.67×–––––––––––––
EV / Sales (TTM)5.14×4.79×4.52×4.58×4.79×5.05×4.97×3.83×3.82×3.23×2.96×3.00×2.80×2.60×2.49×2.40×2.43×2.12×2.54×2.39×2.16×1.78×1.67×1.70×2.35×0.82×0.74×1.40×2.68×2.21×2.29×2.05×–––––––––
Returns
Return on equity11.5%11.0%8.7%9.7%11.1%10.7%9.8%10.1%10.5%3.5%11.4%9.7%9.2%8.3%13.2%8.9%10.3%12.9%10.8%10.6%9.0%12.8%1.4%(7.3%)11.8%3.3%19.4%19.4%10.5%11.4%10.6%9.9%–––––––––
Return on invested capital6.2%5.9%5.1%5.3%5.5%5.3%5.2%5.7%5.6%3.0%5.7%5.3%5.4%5.3%5.6%5.5%6.4%6.7%6.3%6.2%6.3%6.4%4.8%5.6%5.8%2.9%11.8%12.0%7.9%8.2%7.8%7.8%–––––––––
Dividend yield3.3%3.9%4.1%3.4%3.4%3.4%2.9%3.4%3.3%3.6%3.7%3.4%4.2%4.4%4.5%4.8%4.8%5.0%3.4%3.5%3.8%4.1%5.3%8.7%5.6%5.4%8.1%5.1%4.6%5.8%5.9%7.3%–––––––––
Financial health
Current ratio0.45×0.44×0.53×0.51×0.46×0.44×0.40×0.48×0.51×0.64×0.57×0.56×0.71×0.67×0.63×0.77×0.89×0.60×0.59×0.66×0.72×0.80×0.82×0.62×0.69×0.81×0.69×0.79×0.73×0.91×0.86×0.70×–––––––––
Debt / equity1.52×1.58×1.59×1.54×1.54×1.51×1.36×1.23×1.16×1.16×1.09×1.10×1.14×1.17×1.13×1.23×1.33×1.49×1.55×1.46×1.35×1.45×1.83×1.83×1.85×1.87×2.45×1.54×1.25×1.03×1.10×1.05×–––––––––
Effective tax rate3.5%(1.4%)2.5%0.2%4.6%1.9%(0.7%)5.8%34.4%(15.5%)35.1%37.6%32.4%33.2%34.6%34.8%29.7%31.9%31.0%32.7%29.3%34.1%40.7%39.4%36.5%66.4%32.8%34.0%35.5%36.8%33.9%30.3%–––––––––
Share count
Diluted shares outstanding537531520513502497495494493492491489487485482480459404400396391396379332322322321191189187186185184184184187194193193194191
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$22,791$21,876$19,721$18,982$19,640$16,792$14,918$15,561$16,196$15,425$16,380$16,453$16,379$14,814$14,945$15,116$14,427$13,489$14,440$13,380$12,622$12,111$14,245$14,833$13,427$12,753$36,706$24,745$11,840$5,880$5,849$5,670$5,505$5,269$5,045$5,047$5,168$5,140$4,841$4,788$4,843$4,848
Cost of revenue($7,358)($7,031)($5,936)($6,578)($7,098)($5,466)($4,370)($5,106)($5,786)($5,312)($5,730)($8,812)($12,883)($11,377)($11,079)($11,426)($10,940)($9,924)($11,163)($10,347)($9,779)($9,502)($7,836)($6,704)($5,058)($4,964)($28,718)($17,244)($3,455)($1,762)($1,687)($1,626)($1,745)–––––––––
Gross profit$15,433$14,845$13,785$12,404$12,542$11,326$10,549$10,455$10,409$10,113$10,650$7,641$4,049$3,916$3,806$3,624$3,393$3,402$3,265$3,033$2,843$2,609$6,409$8,129$8,369$7,789$7,988$7,501$8,385$4,118$4,162$4,045$3,760–––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($4,869)($4,449)($4,452)($4,087)($4,128)($3,670)($3,583)($3,958)($4,227)($3,671)($1,242)–($4,095)–––––––––––––––––––––––––––––
Total operating expenses($10,190)($9,526)($9,481)($8,848)($9,059)($7,914)($7,561)($7,863)($7,726)($6,588)($9,486)($4,308)($922)($1,094)($1,150)($842)($730)($631)($478)($714)($737)($763)($4,430)($6,434)($6,446)($5,566)($5,984)($5,197)($6,105)($2,792)($2,812)($2,808)($2,610)–––––––––
Total costs and expenses($17,548)($16,557)($15,417)($15,426)($16,157)($13,381)($11,931)($12,969)($13,513)($11,900)($15,216)($13,120)($13,251)($11,991)($12,289)($12,334)($11,764)($10,718)($11,653)($11,061)($10,516)($10,265)($12,266)($13,138)($11,504)($10,530)($34,702)($22,441)($9,560)($4,554)($4,499)($4,434)($4,355)–––––––––
Operating income$5,243$5,319$4,304$3,556$3,483$3,411$2,988$2,592$2,683$3,525$1,164$3,334$3,127$2,822$2,656$2,782$2,663$2,771$2,787$2,319$2,106$1,846$1,979$1,695$1,923$2,223$2,004$2,304$2,280$1,326$1,350$1,237$1,150$5,269$5,045$5,047$5,168$5,140$4,841$4,788$4,843$4,848
Earnings
EBITDA$8,862$8,644$7,453$6,483$6,556$6,128$5,475$4,796$4,648$5,234$2,852$5,008$4,701$4,264$4,161$4,574$4,304$4,368$4,270$3,832$3,623$3,227$3,276$3,040$3,322$3,676$3,351$3,447$2,914–––––––––––––
Interest income––––––––$12$16$16$31$7$58$8$27$21$11$57–––––––––––––––––––––––
Interest expense($2,179)($2,026)($1,863)($1,807)($1,396)($1,199)($1,166)($1,072)($984)($895)($877)($874)($868)($890)($988)($933)($999)($973)($957)($838)($732)($697)($781)–––––––––––––––––––
Pre-tax income$3,510$3,724$2,843$2,209$2,420$2,512$2,146$1,904$1,974$2,816$476$2,623$2,403$2,093$1,822$2,367$1,849$1,938$2,015$1,663$1,483$1,470$1,678$880$800$1,513$899$1,468$1,477$962$930$802$717–––––––––
Income tax expense($350)($129)$39($55)($5)($116)($40)$13($115)($970)$74($920)($903)($678)($604)($818)($643)($575)($642)($516)($485)($430)($572)($358)($315)($553)($597)($482)($502)($341)($342)($272)($217)–––––––––
Net income$3,170$3,580$2,967$2,208$2,307$2,488$2,200$1,921$1,924$1,913$611$2,047$1,634$1,480$1,259$1,946$1,214$1,360$1,383$1,092$1,002$814$1,089$110($519)$971$267$972$975$511$587$530$500$354$468$498$496$629$627$502$507$485
Per share
Diluted EPS (GAAP)$5.79$6.66$5.58$4.24$4.49$4.96$4.42$3.88$3.90$3.88$1.24$4.17$3.34$3.04$2.60$4.02$2.53$2.96$3.42$2.72$2.53$2.08$2.75$0.29($1.56)$3.01$0.83$3.03$5.10$2.70$3.14$2.85$2.71$1.92$2.54$2.70$2.65$3.25$3.24$2.60$2.62$2.54
Basic EPS (GAAP)$5.83$6.70$5.60$4.26$4.51$4.97$4.44$3.89$3.90$3.89$1.24$4.17$3.34$3.04$2.60$4.02$2.53$2.96$3.43$2.73$2.54$2.09$2.75$0.29($1.56)$3.01$0.83$3.03$5.10$2.70$3.14$2.85$2.71$1.92$2.54$2.70$2.65$3.25$3.24$2.60$2.62$2.54
Basic shares outstanding535535530519512501496494493492491490489487485482479459402399394390396379332322322321191189187186185184184184187194193193194191
Margins
Gross margin67.7%67.9%69.9%65.3%63.9%67.4%70.7%67.2%64.3%65.6%65.0%46.4%24.7%26.4%25.5%24.0%23.5%25.2%22.6%22.7%22.5%21.5%45.0%54.8%62.3%61.1%21.8%30.3%70.8%70.0%71.2%71.3%68.3%–––––––––
Operating margin23.0%24.3%21.8%18.7%17.7%20.3%20.0%16.7%16.6%22.9%7.1%20.3%19.1%19.1%17.8%18.4%18.5%20.5%19.3%17.3%16.7%15.2%13.9%11.4%14.3%17.4%5.5%9.3%19.3%22.5%23.1%21.8%20.9%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Net margin13.9%16.4%15.0%11.6%11.7%14.8%14.7%12.3%11.9%12.4%3.7%12.4%10.0%10.0%8.4%12.9%8.4%10.1%9.6%8.2%7.9%6.7%7.6%0.7%(3.9%)7.6%0.7%3.9%8.2%8.7%10.0%9.3%9.1%6.7%9.3%9.9%9.6%12.2%12.9%10.5%10.5%10.0%