Agilent Technologies, Inc.

A · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$41,493$37,442$30,245$40,957$47,562$30,831$22,877$19,567$20,545$13,158$11,404$13,163$12,378$8,958$9,199$8,623$6,121$5,761$10,382$10,340$10,656$8,042$7,942$4,306$6,870$14,009$10,944$12,761
Enterprise value$43,058$39,687$31,390$42,673$48,716$31,749$23,902$19,123$19,882$12,776$11,059$12,611$12,405$8,961$7,865$9,673$6,541$6,457$10,643$9,589$8,405$6,877$7,485$3,612$5,706$13,123––
P/E (TTM) at period end31.84×29.05×24.39×32.66×39.31×42.88×21.36×61.92×30.04×28.48×28.44×23.98×16.86×7.77×9.09×12.61×–8.31×16.27×3.13×75.57×21.79×––40.89×18.51×21.38×49.66×
P/S (TTM) at period end5.97×5.75×4.43×5.98×7.53×5.77×4.43×3.98×4.59×3.13×2.82×3.25×3.18×1.31×1.39×1.58×1.37×1.00×1.92×2.08×2.07×1.12×1.78×0.72×0.82×1.50×1.60×1.60×
P/B at period end6.16×6.35×5.17×7.72×8.83×6.33×4.82×4.28×4.25×3.10×2.74×2.48×2.34×1.73×2.14×2.67×2.44×2.25×3.21×2.83×2.61×2.25×2.81×0.93×1.21×2.66×3.24×4.22×
EV / EBITDA (TTM)24.37×22.74×19.36×22.05×29.21×27.51×20.27×17.17×19.51×14.84×14.27×15.71×16.37×6.31×5.94×12.59×31.30×6.48×13.73×15.12×23.28×11.50×–––9.48×––
EV / Sales (TTM)6.20×6.10×4.59×6.23×7.71×5.95×4.63×3.89×4.45×3.04×2.74×3.12×3.19×1.31×1.19×1.78×1.46×1.12×1.96×1.93×1.64×0.96×1.68×0.60×0.68×1.40×––
Returns
Return on equity19.3%21.9%21.2%23.6%22.5%14.8%22.6%6.9%14.2%10.9%9.6%10.4%13.9%22.3%23.5%21.2%(1.2%)27.1%19.7%90.7%3.5%10.3%(72.9%)(22.3%)3.0%14.4%15.1%8.5%
Return on invested capital16.2%15.5%17.9%19.2%18.1%12.5%16.3%7.3%16.5%13.5%12.5%8.8%5.6%21.5%35.3%13.1%–20.5%15.8%13.7%3.8%14.0%(30.4%)(27.0%)(14.7%)13.9%8.2%9.5%
Dividend yield0.7%0.7%0.9%0.6%0.5%0.7%0.9%1.0%0.8%1.1%1.2%1.3%1.3%1.2%––––––––––––––
Financial health
Current ratio1.96×2.09×2.61×2.03×2.22×2.33×1.53×3.29×3.30×3.85×3.78×3.26×3.11×2.45×3.03×2.00×3.53×2.39×2.21×2.57×2.30×2.63×2.04×2.24×2.40×1.93×2.10×1.92×
Debt / equity0.50×0.57×0.47×0.52×0.51×0.48×0.51×0.39×0.42×0.45×0.40×0.31×0.51×0.46×0.51×1.14×1.16×0.59×0.65×0.41×–0.32×0.41×0.25×0.00×0.02×––
Effective tax rate9.2%15.3%7.4%16.6%11.0%14.6%(16.5%)66.6%14.8%15.1%8.8%(1.3%)23.2%(10.5%)1.9%1.2%542.9%15.0%4.8%14.5%61.0%13.0%(156.6%)33.9%14.9%34.0%33.9%35.1%
Share count
Diluted shares outstanding285291296300307312318325326329335338345353355353346371406441500490473465458455458459
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$7,372$6,948$6,510$6,833$6,848$6,319$5,339$5,163$4,914$4,472$4,202$4,038$4,048$3,894$6,858$6,615$5,444$4,481$5,774$5,420$4,973$5,139$7,181$4,468$6,010$8,396$9,361$6,830$7,952
Cost of revenue($3,404)($3,305)($2,975)($3,368)($3,126)($2,912)($2,502)($2,358)($2,234)($2,063)($2,005)($1,997)($2,072)($1,987)($3,254)($3,086)($2,514)($2,189)($2,578)($2,451)($2,315)($2,617)($4,058)–($3,694)($5,166)($4,586)($3,627)($4,035)
Gross profit$3,968$3,643$3,535$3,465$3,722$3,407$2,837$2,805$2,680$2,409$2,197$2,041$1,976$1,907$3,604$3,529$2,930$2,292$3,196$2,969$2,658$2,522$3,123–$2,316$3,230$4,775$3,203$3,917
Operating expenses
Research and development($485)($455)($479)($481)($467)($441)($495)($404)($387)($341)($329)($330)($358)($337)($668)($649)($612)($642)($704)($685)($655)($738)($933)($1,051)($1,169)($1,349)($1,258)($997)($948)
Selling, general and administrative($1,844)($1,709)($1,568)($1,634)($1,637)($1,619)($1,496)($1,460)($1,389)($1,251)($1,253)($1,189)($1,199)($1,184)($1,817)($1,809)($1,752)($1,603)($1,697)($1,700)($1,660)($1,603)($1,804)($1,968)($2,754)($2,659)($2,940)($2,205)($2,050)
Total operating expenses($2,329)($2,164)($2,047)($2,115)($2,104)($2,060)($1,991)($1,864)($1,776)($1,602)($1,582)($1,519)($1,557)($1,521)($2,485)($2,458)($2,364)($2,245)($2,401)($2,385)($2,194)($2,341)($2,737)–($3,923)($4,008)($3,851)($2,781)($3,475)
Total costs and expenses($5,733)($5,469)($5,022)($5,483)($5,230)($4,972)($4,493)($4,222)($4,010)($3,665)($3,587)($3,516)($3,629)($3,508)($5,739)($5,544)($4,878)($4,434)($4,979)($4,836)($4,509)($4,958)($6,795)($5,188)($7,617)($9,174)($8,437)($6,408)($7,510)
Operating income$1,639$1,479$1,488$1,350$1,618$1,347$846$941$904$807$615$522$419$386$1,119$1,071$566$47$795$584$464$181$386($720)($1,607)($778)$924$422$442
Earnings
EBITDA$1,910$1,767$1,745$1,621$1,935$1,668$1,154$1,179$1,114$1,019$861$775$803$758$1,420$1,324$768$209$996$775$634$361$598($358)($872)($44)$1,384$862$919
Interest income$60$62$80$51$9$2$8$36$38$22$11$7$9$7$9$14$20$29$113$172–––––––––
Interest expense($106)($112)($96)($95)($84)($81)($78)($74)($75)($79)($72)($66)($110)($107)($101)($86)($96)($88)($123)($91)–––($198)––––($46)
Pre-tax income$1,658$1,435$1,521$1,339$1,504$1,360$842$919$946$803$544$480$229$293$1,043$1,032$692$7$815$670$627$254$440($696)($1,547)($477)$1,018$463$396
Income tax expense($218)($132)($232)($99)($250)($150)($123)$152($630)($119)($82)($42)$3($68)$110($20)($8)($38)($122)($32)($91)($155)($57)($1,090)$525$71($346)($157)($139)
Net income$1,440$1,303$1,289$1,240$1,254$1,210$719$1,071$316$684$462$401$549$734$1,153$1,012$684($31)$693$638$3,307$141$369($2,058)($1,032)$168$757$512$257
Per share
Diluted EPS (GAAP)$5.08$4.57$4.43$4.19$4.18$3.94$2.30$3.37$0.97$2.10$1.40$1.20$1.62$2.13$3.27$2.85$1.94($0.09)$1.87$1.57$7.50$0.65$0.75($4.35)($2.22)$0.38$1.66$1.35$0.56
Basic EPS (GAAP)$5.09$4.59$4.44$4.22$4.19$3.98$2.33$3.41$0.98$2.12$1.42$1.20$1.65$2.15$3.31$2.92$1.97($0.09)$1.91$1.62$7.67$0.66$0.76($4.35)($2.22)$0.38$1.68$1.35$0.58
Basic shares outstanding282284290294299304309314321322326333333341348347347346363394431494483473465458449380443
Margins
Gross margin53.8%52.4%54.3%50.7%54.4%53.9%53.1%54.3%54.5%53.9%52.3%50.5%48.8%49.0%52.6%53.3%53.8%51.1%55.4%54.8%53.4%49.1%43.5%–38.5%38.5%51.0%46.9%49.3%
Operating margin22.2%21.3%22.9%19.8%23.6%21.3%15.8%18.2%18.4%18.0%14.6%12.9%10.4%9.9%16.3%16.2%10.4%1.0%13.8%10.8%9.3%3.5%5.4%(16.1%)(26.7%)(9.3%)9.9%6.2%5.6%
Net margin19.5%18.8%19.8%18.1%18.3%19.1%13.5%20.7%6.4%15.3%11.0%9.9%13.6%18.8%16.8%15.3%12.6%(0.7%)12.0%11.8%66.5%2.7%5.1%(46.1%)(17.2%)2.0%8.1%7.5%3.2%