Weyerhaeuser Company

WY · NYSE · USD

Financials

Annual

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007	FY2006	FY2005	FY2004	FY2003	FY2002	FY2001	FY2000	FY1999	FY1998	FY1997	FY1996	FY1995	FY1994	FY1993	FY1992	FY1991	FY1990	FY1989	FY1988	FY1987	FY1986	FY1985
Valuation
Market cap	$17,077	$20,453	$25,382	$22,813	$30,846	$25,115	$22,621	$16,374	$26,411	$22,539	$15,304	$19,980	$17,879	$14,999	$10,036	$10,080	–	–	–	–	–	–	–	$27,201	$29,727	$28,649	$36,957	$25,233	$24,387	$23,437	$21,983	$19,307	$22,843	$18,742	$13,874	$11,516	$15,513	$13,231	$13,073	$12,318	$9,982
Enterprise value	$22,185	$24,874	$29,306	$26,307	$34,090	$30,121	$28,892	$22,686	$32,090	$28,984	$19,595	$23,805	$22,464	$19,107	$14,349	$13,675	–	–	–	–	–	–	–	$40,651	$35,608	$34,352	$41,323	$29,953	$29,171	$28,903	$27,233	$24,707	$28,403	$24,228	$18,871	$16,869	$19,475	$17,465	$14,631	$13,930	$11,210
P/E (TTM) at period end	52.71×	51.65×	30.25×	12.13×	11.83×	31.51×	–	21.89×	45.38×	22.43×	33.13×	11.21×	33.11×	38.96×	30.32×	7.87×	–	–	–	–	–	–	–	112.87×	83.98×	34.11×	70.13×	85.83×	71.31×	50.62×	27.51×	32.78×	39.43×	50.38×	–	29.25×	45.48×	23.44×	29.27×	44.52×	49.89×
P/S (TTM) at period end	2.47×	2.87×	3.31×	2.24×	3.02×	3.33×	3.45×	2.19×	3.67×	3.54×	2.92×	3.64×	2.46×	2.50×	1.61×	1.69×	–	–	–	–	–	–	–	1.47×	2.04×	1.79×	2.89×	2.24×	2.18×	2.11×	1.86×	1.86×	2.39×	2.03×	1.59×	1.28×	1.54×	1.32×	1.87×	2.18×	1.92×
P/B at period end	1.81×	2.10×	2.48×	2.12×	2.86×	2.88×	2.77×	1.81×	2.97×	2.46×	3.14×	3.77×	2.63×	3.69×	2.35×	2.19×	–	–	–	–	–	–	–	4.11×	4.44×	4.19×	5.15×	5.58×	5.25×	5.09×	4.90×	4.50×	5.76×	5.14×	3.98×	2.98×	3.74×	3.27×	3.52×	3.79×	3.01×
EV / EBITDA (TTM)	17.89×	20.96×	17.38×	7.39×	8.27×	13.80×	24.89×	12.07×	19.43×	20.90×	17.45×	17.97×	20.57×	17.99×	13.41×	14.41×	–	–	–	–	–	–	–	17.77×	20.09×	13.55×	21.60×	21.72×	19.63×	17.13×	10.83×	14.09×	19.34×	18.52×	16.82×	11.47×	14.61×	–	–	–	–
EV / Sales (TTM)	3.21×	3.49×	3.82×	2.58×	3.34×	4.00×	4.41×	3.03×	4.46×	4.55×	3.74×	4.34×	3.10×	3.19×	2.31×	2.30×	–	–	–	–	–	–	–	2.19×	2.45×	2.15×	3.23×	2.66×	2.60×	2.60×	2.31×	2.38×	2.98×	2.63×	2.17×	1.87×	1.93×	1.75×	2.09×	2.46×	2.15×
Returns
Return on equity	3.4%	4.1%	8.2%	17.5%	24.2%	9.1%	(0.9%)	8.3%	6.5%	10.9%	9.5%	33.6%	7.9%	9.5%	7.8%	27.8%	(13.5%)	(24.4%)	9.9%	5.0%	7.5%	13.9%	3.9%	3.6%	5.3%	12.3%	7.3%	6.5%	7.4%	10.1%	17.8%	13.7%	14.6%	10.2%	(2.9%)	10.2%	8.2%	14.0%	12.0%	8.5%	6.0%
Return on invested capital	5.0%	4.5%	7.5%	17.6%	20.4%	10.1%	1.6%	8.4%	6.3%	4.3%	7.0%	9.7%	5.6%	7.3%	6.9%	5.5%	(3.3%)	(20.3%)	(0.6%)	4.6%	6.6%	9.1%	4.0%	3.4%	4.9%	8.5%	7.0%	5.2%	5.8%	6.8%	12.5%	8.1%	6.7%	5.8%	4.1%	7.1%	7.0%	10.4%	8.6%	5.4%	3.9%
Dividend yield	3.5%	3.3%	4.8%	7.1%	2.9%	1.5%	4.5%	6.1%	3.6%	4.1%	4.0%	2.8%	2.6%	2.2%	3.2%	6.0%	–	–	–	–	–	–	–	1.3%	1.2%	1.3%	0.9%	1.3%	1.3%	1.4%	1.7%	1.3%	1.1%	1.3%	1.7%	2.2%	1.7%	–	–	–	–
Financial health
Current ratio	1.29×	1.79×	2.94×	1.58×	3.29×	1.69×	1.60×	0.83×	1.47×	1.34×	2.75×	3.06×	2.06×	1.50×	2.19×	2.41×	5.80×	2.33×	1.19×	1.37×	1.60×	1.68×	1.59×	1.30×	1.68×	1.25×	1.58×	1.09×	1.72×	1.44×	1.30×	1.27×	1.55×	2.25×	2.17×	2.60×	1.39×	1.79×	2.00×	1.56×	1.69×
Debt / equity	0.59×	0.52×	0.50×	0.47×	0.47×	0.63×	0.75×	0.65×	0.67×	0.72×	0.98×	0.92×	0.72×	1.05×	0.98×	1.10×	1.41×	1.25×	0.93×	0.91×	0.88×	1.15×	1.76×	2.05×	0.91×	0.86×	0.84×	1.05×	0.81×	1.18×	1.16×	1.26×	1.41×	1.62×	1.58×	1.42×	0.97×	1.06×	0.43×	0.51×	0.38×
Effective tax rate	(24.6%)	7.3%	10.5%	18.4%	21.4%	18.8%	64.3%	7.3%	18.7%	17.7%	(16.4%)	10.3%	(53.4%)	3.1%	(24.1%)	(1453.7%)	32.2%	33.2%	(303.4%)	57.0%	35.8%	34.0%	33.9%	35.0%	31.4%	36.5%	36.5%	36.5%	36.5%	35.7%	35.8%	36.0%	34.8%	34.0%	43.3%	34.4%	33.7%	33.5%	37.4%	34.2%	34.1%
Share count
Diluted shares outstanding	724	729	732	743	751	748	746	757	757	722	520	561	571	542	540	321	211	211	548	615	615	591	554	553	550	565	517	500	500	497	511	515	515	511	504	526	547	526	506	489	487

StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line item	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007	FY2006	FY2005	FY2004	FY2003	FY2002	FY2001	FY2000	FY1999	FY1998	FY1997	FY1996	FY1995	FY1994	FY1993	FY1992	FY1991	FY1990	FY1989	FY1988	FY1987	FY1986	FY1985
Revenue and gross profit
Revenue	$6,852	$6,905	$7,124	$7,674	$10,184	$10,201	$7,532	$6,554	$7,476	$7,196	$6,365	$5,246	$5,489	$7,254	$5,989	$6,216	$5,954	$5,068	$8,100	$10,933	$18,671	$18,845	$21,931	$19,249	$18,521	$14,545	$15,980	$12,780	$11,242	$11,210	$11,114	$11,788	$10,398	$9,545	$9,219	$8,702	$9,024	$10,106	$10,004	$6,990	$5,652	$5,206
Cost of revenue	($5,858)	($5,880)	($5,811)	($5,992)	($6,564)	($6,103)	($5,447)	($5,412)	($5,592)	($5,298)	($4,980)	($4,153)	($4,183)	($5,716)	($4,993)	($5,120)	($4,831)	($4,661)	($7,508)	–	($14,520)	($15,307)	($16,378)	($15,002)	($14,537)	($11,431)	($12,088)	($9,789)	($8,932)	($8,775)	($8,336)	($8,197)	($7,670)	($7,087)	($6,890)	($6,609)	($6,583)	($7,205)	($7,314)	($5,274)	($4,397)	($4,108)
Gross profit	$994	$1,025	$1,313	$1,682	$3,620	$4,098	$2,085	$1,142	$1,884	$1,898	$1,385	$1,093	$1,306	$1,538	$996	$1,096	$1,123	$407	$592	–	$4,151	$3,538	$5,553	$4,247	$3,984	$3,114	$3,892	$2,991	$2,310	$2,435	$2,778	$3,591	$2,728	$2,458	$2,329	$2,093	$2,442	$2,900	$2,690	$1,716	$1,255	$1,097
Operating expenses
Research and development	($5)	($5)	($7)	($7)	($6)	($5)	($5)	($6)	($8)	($14)	($19)	($18)	($20)	($33)	($32)	($30)	($34)	($51)	($66)	($71)	($69)	($61)	($55)	($51)	($52)	($55)	($56)	($55)	($57)	($56)	–	–	–	–	–	–	–	–	–	–	–	–
Selling, general and administrative	($454)	($453)	($480)	($431)	($398)	($396)	($347)	($348)	($318)	($310)	($338)	($252)	($306)	($404)	($382)	($601)	($650)	($681)	($996)	($1,471)	($1,650)	($1,476)	($1,629)	($1,557)	($1,435)	($1,134)	($1,144)	($884)	($736)	($743)	($929)	($914)	($814)	($843)	($887)	($971)	($970)	($1,567)	($981)	($624)	($508)	($476)
Total operating expenses	($150)	($294)	($628)	($496)	($540)	($455)	($375)	($491)	($490)	($767)	($563)	($449)	($319)	($904)	($378)	($502)	($669)	($786)	($3,193)	–	($2,337)	($1,752)	($2,963)	($3,060)	($2,921)	($2,218)	($2,215)	($1,718)	($1,547)	($1,577)	($1,708)	($1,698)	($1,508)	($1,476)	($1,523)	($1,472)	($1,439)	($2,048)	($1,397)	($994)	($856)	($826)
Total costs and expenses	($6,008)	($6,174)	($6,439)	($6,488)	($7,104)	($6,558)	($5,822)	($5,903)	($6,082)	($6,065)	($5,543)	($4,602)	($4,502)	($6,620)	($5,371)	($5,622)	($5,500)	($5,447)	($10,701)	($11,026)	($16,857)	($17,059)	($19,341)	($18,062)	($17,458)	($13,649)	($14,303)	($11,507)	($10,479)	($10,352)	($10,044)	($9,895)	($9,178)	($8,563)	($8,413)	($8,081)	($8,021)	($9,254)	($8,711)	($6,268)	($5,252)	($4,934)
Operating income	$844	$731	$685	$1,186	$3,080	$3,643	$1,710	$651	$1,394	$1,131	$822	$644	$987	$634	$618	$594	$454	($379)	($2,601)	($93)	$1,814	$1,786	$2,590	$1,187	$1,063	$896	$1,677	$1,273	$763	$858	$1,070	$1,893	$1,220	$982	$806	$620	$1,003	$852	$1,293	$722	$400	$272
Earnings
EBITDA	$1,354	$1,240	$1,187	$1,686	$3,560	$4,120	$2,182	$1,161	$1,880	$1,652	$1,387	$1,123	$1,325	$1,092	$1,062	$1,070	$949	$159	($1,975)	$881	$3,097	$3,123	$3,912	$2,505	$2,288	$1,772	$2,536	$1,913	$1,379	$1,486	$1,687	$2,514	$1,754	$1,468	$1,308	$1,122	$1,471	$1,333	–	–	–	–
Interest income	$19	$22	$53	$76	$25	$5	$5	$30	$60	$40	$65	$36	$38	$54	$48	$47	$80	$74	$80	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Interest expense	($273)	($273)	($269)	($280)	($270)	($313)	($351)	($378)	($375)	($393)	($431)	($341)	($338)	($369)	($344)	($384)	($452)	($462)	($415)	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Pre-tax income	$380	$260	$427	$937	$2,305	$3,316	$982	($213)	$807	$716	$504	$353	$687	$320	$322	$257	$82	($774)	($2,707)	$59	$826	$906	$1,945	$436	$371	$516	$1,323	$970	$463	$539	$720	$1,244	$920	$808	$563	($178)	$600	$514	$849	$713	$421	$304
Income tax expense	$92	$64	($31)	($98)	($425)	($709)	($185)	$137	($59)	($134)	($89)	$58	($71)	$171	($10)	$62	$1,192	$249	$900	$179	($471)	($324)	($662)	($148)	($130)	($162)	($483)	($354)	($169)	($197)	($257)	($445)	($331)	($281)	($191)	$77	($206)	($173)	($285)	($266)	($144)	($104)
Net income	$472	$324	$396	$839	$1,880	$2,607	$797	($76)	$748	$582	$1,027	$506	$1,826	$563	$385	$331	$1,281	($545)	($1,176)	$790	$453	$733	$1,283	$277	$241	$354	$840	$527	$294	$342	$463	$799	$589	$579	$372	($101)	$394	$341	$564	$447	$277	$200
Per share
Diluted EPS (GAAP)	$0.66	$0.45	$0.54	$1.15	$2.53	$3.47	$1.07	($0.10)	$0.99	$0.77	$1.39	$0.89	$3.18	$0.95	$0.71	$0.61	$3.99	($2.58)	($5.57)	$1.44	$0.74	$1.19	$2.17	$0.50	$0.44	$0.64	$1.49	$1.02	$0.59	$0.68	$0.93	$1.57	$1.14	$1.12	$0.73	($0.20)	$0.75	$0.62	$1.07	$0.57	$0.34	$0.23
Basic EPS (GAAP)	$0.66	$0.45	$0.54	$1.15	$2.53	$3.48	$1.07	($0.10)	$0.99	$0.77	$1.40	$0.89	$3.20	$0.95	$0.71	$0.62	$4.00	($2.58)	($5.57)	$1.44	$0.74	$1.20	$2.18	$0.50	$0.44	$0.64	$1.49	$1.02	$0.59	$0.69	$0.94	$1.57	$1.14	$1.13	$0.73	($0.20)	$0.75	$0.62	$1.07	$0.57	$0.34	$0.23
Basic shares outstanding	721	723	728	732	742	749	747	746	755	753	719	516	557	566	539	538	320	211	211	548	612	611	589	554	553	550	565	515	497	497	495	508	515	512	508	504	526	547	526	506	489	487
Margins
Gross margin	14.5%	14.8%	18.4%	21.9%	35.5%	40.2%	27.7%	17.4%	25.2%	26.4%	21.8%	20.8%	23.8%	21.2%	16.6%	17.6%	18.9%	8.0%	7.3%	–	22.2%	18.8%	25.3%	22.1%	21.5%	21.4%	24.4%	23.4%	20.5%	21.7%	25.0%	30.5%	26.2%	25.8%	25.3%	24.1%	27.1%	28.7%	26.9%	24.6%	22.2%	21.1%
Operating margin	12.3%	10.6%	9.6%	15.5%	30.2%	35.7%	22.7%	9.9%	18.6%	15.7%	12.9%	12.3%	18.0%	8.7%	10.3%	9.6%	7.6%	(7.5%)	(32.1%)	(0.9%)	9.7%	9.5%	11.8%	6.2%	5.7%	6.2%	10.5%	10.0%	6.8%	7.7%	9.6%	16.1%	11.7%	10.3%	8.7%	7.1%	11.1%	8.4%	12.9%	10.3%	7.1%	5.2%
Net margin	6.9%	4.7%	5.6%	10.9%	18.5%	25.6%	10.6%	(1.2%)	10.0%	8.1%	16.1%	9.6%	33.3%	7.8%	6.4%	5.3%	21.5%	(10.8%)	(14.5%)	7.2%	2.4%	3.9%	5.9%	1.4%	1.3%	2.4%	5.3%	4.1%	2.6%	3.1%	4.2%	6.8%	5.7%	6.1%	4.0%	(1.2%)	4.4%	3.4%	5.6%	6.4%	4.9%	3.8%

Analyst consensus

Buy25 analysts

Bearish · 2 · Hold · 9 · Bullish · 14

Earnings history

	EPS	Estimate
Q3 2024	$0.05	$0.01	Beat
Q4 2024	$0.11	$0.07	Beat
Q1 2025	$0.11	$0.11	Match
Q2 2025	$0.12	$0.10	Beat
Q3 2025	$0.06	$-0.07	Beat
Q4 2025	$-0.09	$-0.13	Beat
Q1 2026	$0.11	$0.06	Beat
Q2 2026	$0.13	$0.08	Beat

Peers

Company overview

IPO dateMay 3, 1973

CEODevin W. Stockfish

Employees9,517

SectorReal Estate

IndustryREIT - Specialty

CountryUS

ExchangeNew York Stock Exchange

Websitewww.weyerhaeuser.com

Established in 1900, Weyerhaeuser Company holds a prominent global position as one of the largest private proprietors of timberlands. The company oversees or owns approximately 11 million acres of forested land in the United States, complemented by additional timberlands in Canada managed under long-term licenses. These extensive holdings are cultivated responsibly, in full compliance with internationally accepted sustainable forestry criteria. Beyond its land stewardship, Weyerhaeuser is also a leading producer of wood-based goods throughout North America. Operating as a real estate investment trust (REIT), the firm achieved net sales of $7.5 billion in 2020. Its approximately 9,400 employees cater to a worldwide customer base, and Weyerhaeuser's commitment to environmental, social, and governance principles is acknowledged by its inclusion in the Dow Jones Sustainability North America Index. The company's common stock is available for trading on the New York Stock Exchange under the ticker WY.

Athenic provides research and information tools for educational purposes only and is not a registered investment adviser or broker-dealer. Nothing on this page is investment advice or a recommendation to buy or sell any security. Market data may be delayed. Past performance is not indicative of future results. Investing involves risk, including the possible loss of principal.