W. R. Berkley Corporation

WRB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$26,647$22,300$18,237$19,266$14,553$11,732$12,206$9,026$8,727$8,072$6,750$6,845$6,109$3,449$3,203$2,714$2,634$3,452$3,755$4,411$4,034$2,639$1,934$1,347$1,047$808$358$638$862$673$625$427$421$513$362$297$317$248$212$213$112
Enterprise value$720($297)($1,333)$2,193($1,516)($2,059)($329)($2,567)($3,814)($4,061)($4,391)($4,216)($4,566)($7,567)($7,713)$3,822$3,720$3,594$4,209$4,799$4,801$2,769$1,393$1,332$1,432$1,219$798$1,096$1,255$1,056$944$819$676$718$468$393$413$348$292$293$195
P/E (TTM) at period end14.98×12.70×13.20×13.95×14.23×22.11×17.90×14.09×15.89×13.41×13.40×10.55×12.22×6.75×8.19×6.04×8.52×12.28×4.90×6.31×7.40×6.02×5.74×7.69×–23.71×–10.87×8.71×7.45×10.27×12.17×8.15×9.79×7.77×8.21×5.68×4.17×3.92×7.25×16.19×
P/S (TTM) at period end1.81×1.64×1.50×1.73×1.54×1.45×1.54×1.17×1.14×1.05×0.94×0.96×0.95×0.59×0.62×0.57×0.59×0.73×0.67×0.82×0.81×0.58×0.53×0.52×0.54×0.45×0.21×0.40×0.62×0.55×0.61×0.51×0.72×0.90×0.67×0.55×0.58×0.46×0.41×0.52×0.52×
P/B at period end2.75×2.66×2.45×2.85×2.19×1.86×2.01×1.66×1.61×1.60×1.47×1.49×1.41×0.80×0.81×0.73×0.73×1.13×1.05×1.32×1.57×1.25×1.15×1.01×1.12×1.19×0.60×0.74×0.91×0.76×0.67×0.71×0.80×1.08×0.86×0.85×0.96×0.82×0.78×0.94×1.45×
EV / EBITDA (TTM)0.31×(0.13×)(0.72×)1.15×(0.97×)(2.08×)(0.29×)(2.33×)(3.69×)(3.61×)(4.63×)(3.61×)(4.94×)(8.12×)(10.81×)4.82×8.07×8.76×3.61×4.55×5.76×3.99×2.73×4.80×–19.49×–12.83×0.92×8.54×9.73×1.00×1.18×1.29×–––––––
EV / Sales (TTM)0.05×(0.02×)(0.11×)0.20×(0.16×)(0.25×)(0.04×)(0.33×)(0.50×)(0.53×)(0.61×)(0.59×)(0.71×)(1.30×)(1.50×)0.81×0.84×0.76×0.75×0.89×0.96×0.61×0.38×0.52×0.74×0.68×0.48×0.69×0.90×0.86×0.92×0.99×1.16×1.27×0.87×0.73×0.75×0.65×0.56×0.71×0.91×
Returns
Return on equity18.3%20.9%18.5%20.5%15.4%8.4%11.2%11.8%10.1%11.9%10.9%14.1%11.5%11.9%9.9%12.1%8.6%9.2%21.5%21.0%21.2%20.8%20.0%13.1%(9.8%)5.0%(6.2%)6.8%10.5%10.3%6.5%5.9%9.8%11.0%11.1%10.3%16.9%19.6%19.9%13.0%9.0%
Return on invested capital18.8%20.0%16.6%18.3%13.7%9.7%10.5%10.4%9.4%10.3%9.8%11.5%10.7%10.7%10.0%11.0%6.6%8.8%19.1%18.9%16.4%19.7%29.7%13.3%(7.2%)3.5%(3.2%)4.3%77.0%7.1%5.2%81.2%60.5%68.8%78.0%104.2%108.6%127.4%142.3%130.9%131.0%
Dividend yield2.6%2.4%2.7%1.2%2.4%0.7%2.5%2.8%2.2%2.3%0.9%2.7%0.9%5.3%1.4%1.8%1.1%1.4%1.0%0.7%0.5%0.9%1.4%1.3%1.4%1.6%3.9%2.1%1.4%1.5%1.3%3.6%1.7%1.2%1.5%1.7%1.5%––––
Financial health
Current ratio–––––1.13×0.86×0.82×0.82×0.86×0.85×0.85×0.89×1.00×1.01×0.96×–––––––––––––––––––––––––
Debt / equity0.29×0.34×0.38×0.42×0.49×0.43×0.43×0.51×0.46×0.49×0.47×0.53×0.47×0.49×0.44×0.47×0.44×0.42×0.38×0.33×0.55×0.48×0.51×0.42×0.40×0.56×0.73×0.52×0.41×0.44×0.34×0.55×0.48×0.43×0.25×0.27×0.29×0.33×0.29×0.35×1.08×
Effective tax rate21.7%22.5%21.1%19.5%19.6%24.4%19.8%20.1%28.4%32.7%31.1%31.8%27.7%27.3%23.8%25.2%19.1%13.8%29.6%29.0%28.9%30.7%30.8%32.4%37.4%6.0%57.8%8.7%23.7%21.8%21.2%(4.8%)15.7%14.7%22.5%12.0%14.4%2.4%2.8%1.9%(0.8%)
Share count
Diluted shares outstanding400403410419420425435433435434439451475484492523562585443455451446441401333297295331343340298296310305304304302323340312187
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$14,867$14,708$13,639$12,143$11,166$9,455$8,099$7,902$7,692$7,685$7,654$7,206$7,129$6,409$5,824$5,156$4,724$4,431$4,709$5,588$5,395$4,997$4,512$3,630$2,566$1,942$1,781$1,674$1,583$1,400$1,225$1,022$831$583$567$541$538$551$534$521$413$215
Cost of revenue–––––––––––––––––($2,337)($2,689)($3,108)($3,154)($3,024)($2,765)($2,956)($1,464)($1,380)($1,094)($1,086)($915)($734)($669)($571)––––––––––
Gross profit–––––––––––––––––$2,094$2,020$2,481$2,241$1,973$1,748$675$1,102$561$687$588$668$666$556$451––––––––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative–––––––––––––––($1,621)($1,496)($1,441)($1,475)–––––––––––––––––––––––
Total operating expenses–––––––––––––––––($1,712)($1,694)($1,388)($1,252)($1,202)($1,109)($185)($843)($713)($646)($667)($605)$686($441)($368)––––––––––
Total costs and expenses($12,434)($12,300)($11,247)($10,261)($9,316)($8,025)($7,244)($6,896)($6,722)($6,765)($6,617)($6,343)($6,049)($5,586)($4,995)($4,530)($4,014)($4,049)($4,382)($4,496)($4,406)($4,226)($3,874)($3,141)($2,307)($2,093)($1,740)($1,753)($1,520)($49)($1,110)($939)($28)($22)($19)($11)($10)($11)($9)($7)($6)($5)
Operating income$2,433$2,407$2,391$1,882$1,850$1,430$855$1,006$969$920$1,037$863$1,080$822$828$626$710$382$326$1,092$989$771$639$489$259($151)$41($79)$63$1,351$115$83$803$560$548$531$528$540$525$514$408$209
Earnings
EBITDA–$2,359$2,221$1,861$1,906$1,560$990$1,120$1,100$1,033$1,123$948$1,169$925$932$714$793$461$410$1,166$1,054$834$693$510$277($134)$63($56)$85$1,363$124$97$818$573$558–––––––
Interest income–––––$679$593$651$679$583$573$523$611$554$593$530$534$383––––––––––––––––––––––––
Interest expense($127)($127)($127)($127)($130)($147)($151)($153)($157)($147)($141)($131)($128)($123)($126)($113)($107)($88)($85)($89)($93)($86)($66)($55)($45)($46)($48)($51)($49)($49)($32)($28)($28)($22)($19)($11)($10)($11)($9)($7)($6)($5)
Pre-tax income$2,338$2,281$2,264$1,754$1,720$1,283$705$853$812$773$896$732$952$699$702$513$603$382$326$1,092$989$771$639$489$259($151)$41($79)$63$130$115$83$34$61$54$60$41$65$525$514$408$209
Income tax expense($467)($496)($510)($371)($335)($252)($172)($169)($163)($219)($293)($228)($303)($194)($191)($122)($152)($73)($45)($323)($286)($223)($196)($151)($84)$57($2)$46($5)($31)($25)($18)$2($10)($8)($14)($5)($9)($12)($15)($8)$2
Net income$1,863$1,779$1,756$1,381$1,381$1,022$531$682$641$549$602$504$649$500$511$391$446$309$281$766$700$545$438$337$175($92)$34($37)$59$99$90$61$35$52$52$47$36$56$59$54$29$7
Per share
Diluted EPS (GAAP)$4.73$4.45$4.36$3.37$3.29$2.44$1.25$1.56$1.48$1.26$1.39$1.15$1.44$1.05$1.05$0.797$0.8533$0.5511$0.48$1.73$1.54$1.21$0.98$0.76$0.44($0.27)$0.12($0.12)$0.14$0.27$0.22$0.17$0.12$0.17$0.17$0.15$0.12$0.18$0.18$0.16$0.0941$0.0369
Basic EPS (GAAP)$4.75$4.48$4.39$3.40$3.33$2.46$1.26$1.59$1.50$1.30$1.45$1.20$1.50$1.09$1.10$0.8296$0.8889$0.5719$0.4978$1.80$1.62$1.27$1.03$0.80$0.45($0.27)$0.12($0.12)$0.14$0.27$0.22$0.17$0.12$0.17$0.17$0.15$0.12$0.18$0.18$0.16$0.0941$0.0369
Basic shares outstanding392397400406415416421429428421414419432457463471502541563425431429425420387333293293321336340298292307305304304302323340312187
Margins
Gross margin–––––––––––––––––47.3%42.9%44.4%41.5%39.5%38.7%18.6%42.9%28.9%38.6%35.1%42.2%47.6%45.4%44.1%––––––––––
Operating margin16.4%16.4%17.5%15.5%16.6%15.1%10.6%12.7%12.6%12.0%13.6%12.0%15.2%12.8%14.2%12.1%15.0%8.6%6.9%19.5%18.3%15.4%14.2%13.5%10.1%(7.8%)2.3%(4.7%)4.0%96.5%9.4%8.1%96.7%96.2%96.6%98.0%98.1%98.1%98.3%98.7%98.6%97.6%
Net margin12.5%12.1%12.9%11.4%12.4%10.8%6.6%8.6%8.3%7.1%7.9%7.0%9.1%7.8%8.8%7.6%9.4%7.0%6.0%13.7%13.0%10.9%9.7%9.3%6.8%(4.7%)1.9%(2.2%)3.7%7.1%7.4%6.0%4.2%8.9%9.2%8.6%6.7%10.1%11.1%10.4%7.1%3.2%