Workday, Inc.

WDAY · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Valuation
Market cap$46,191$69,708$76,551$46,628$63,252$56,882$46,158$45,382$29,972$20,772$15,752$19,865$15,338$3,954–––
Enterprise value$44,569$65,053$72,034$43,756$61,711$55,585$45,783$44,809$28,196$19,310$14,291$18,501$13,933$3,188–––
P/E (TTM) at period end66.65×132.52×55.43×–2153.42×––––––––––––
P/S (TTM) at period end4.84×8.25×10.55×7.50×12.31×13.17×12.73×16.08×13.99×13.19×13.62×25.21×32.71×14.45×–––
P/B at period end5.92×7.72×9.47×8.35×13.95×17.35×18.56×23.17×18.97×16.27×12.85×16.54×12.92×6.68×–––
EV / EBITDA (TTM)46.52×98.86×186.62×825.58×419.81×––––––––––––
EV / Sales (TTM)4.67×7.70×9.92×7.04×12.01×12.87×12.62×15.88×13.16×12.26×12.35×23.48×29.71×11.65×–––
Returns
Return on equity8.9%5.8%17.1%(6.6%)0.6%(8.6%)(19.3%)(21.4%)(20.3%)(30.1%)(22.4%)(20.6%)(14.5%)(20.2%)–––
Return on invested capital4.9%3.2%2.0%(3.2%)(2.3%)(6.0%)(15.0%)(18.1%)(15.7%)(27.7%)(17.4%)(15.4%)(14.1%)(22.1%)–––
Dividend yield–––––––––––––––––
Financial health
Current ratio1.32×1.90×1.97×1.75×1.03×1.12×1.04×1.11×1.92×1.96×2.56×3.29×4.80×3.47×1.26×0.94×–
Debt / equity0.38×0.34×0.38×0.53×0.41×0.55×0.51×0.62×0.94×0.42×0.41×0.40×0.41×0.04×–(0.08×)–
Effective tax rate31.3%17.6%(287.9%)(41.2%)(81.2%)(2.7%)0.4%1.3%(2.0%)0.2%(0.4%)(0.8%)(1.0%)(0.1%)(0.2%)(0.2%)(0.2%)
Share count
Diluted shares outstanding2682692652552542372272172081981901841717429226226
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Revenue and gross profit
Revenue$10,155$9,552$8,446$7,259$6,216$5,139$4,318$3,627$2,822$2,143$1,574$1,157$788$469$274$134$68$25
Cost of revenue($2,458)($2,321)($2,069)($1,771)($1,710)($1,428)($1,198)($1,065)($835)($629)($484)($150)($102)($69)($117)($65)($40)($21)
Gross profit$7,697$7,231$6,377$5,488$4,506$3,711$3,120$2,562$1,987$1,514$1,091$1,007$685$400$157$69$28$5
Operating expenses
Research and development($2,809)($2,679)($2,626)($2,464)($2,247)($1,879)($1,721)($1,550)($1,212)($911)($681)($470)($317)($182)($103)($62)($39)($30)
Selling, general and administrative($931)($912)($820)($702)($599)($486)($414)($368)($347)($223)($198)($149)($106)($66)($49)($15)($45)($26)
Total operating expenses($6,613)($6,510)($5,962)($5,305)($4,728)($3,827)($3,368)($3,064)($2,451)($1,817)($1,444)($1,257)($901)($553)($275)($148)($84)($56)
Total costs and expenses($9,071)($8,831)($8,031)($7,076)($6,438)($5,255)($4,567)($4,129)($3,285)($2,446)($1,928)($1,406)($1,004)($622)($392)($213)($124)($77)
Operating income$1,084$721$415$183($222)($116)($249)($502)($463)($303)($353)($250)($216)($153)($118)($78)($56)($51)
Earnings
EBITDA$1,311$958$658$386$53$147($18)($301)($265)($168)($247)($164)($156)($119)($100)($69)($51)($48)
Interest income$231$318$350$301$97$5$19$41$42$25$11$5$3$2$1$0$0$0
Interest expense($111)($114)($114)($114)($102)($17)($69)($59)($60)($45)($30)($32)($31)($20)($1)($1)($0)–
Pre-tax income$1,284$1,009$638$356($260)$16($275)($482)($424)($315)($386)($274)($246)($171)($119)($79)($56)($50)
Income tax expense($33)($316)($112)$1,025($107)$13($7)$2$5($6)$1($1)($2)($2)($0)($0)($0)($0)
Net income$1,251$693$526$1,381($367)$29($282)($481)($418)($321)($385)($275)($248)($173)($120)($80)($56)($50)
Per share
Diluted EPS (GAAP)$4.93$2.59$1.95$5.21($1.44)$0.12($1.19)($2.12)($1.93)($1.55)($1.94)($1.45)($1.35)($1.01)($1.62)($2.71)($0.25)($0.22)
Basic EPS (GAAP)$4.95$2.61$1.98$5.28($1.44)$0.12($1.19)($2.12)($1.93)($1.55)($1.94)($1.45)($1.35)($1.01)($1.62)($2.71)($0.25)($0.22)
Basic shares outstanding2572652652612552472372272172081981901841717429226226
Margins
Gross margin75.8%75.7%75.5%75.6%72.5%72.2%72.3%70.6%70.4%70.6%69.3%87.0%87.0%85.2%57.4%51.4%41.4%18.8%
Operating margin10.7%7.5%4.9%2.5%(3.6%)(2.3%)(5.8%)(13.8%)(16.4%)(14.1%)(22.4%)(21.6%)(27.4%)(32.7%)(43.1%)(58.4%)(82.4%)(203.6%)
Net margin12.3%7.3%6.2%19.0%(5.9%)0.6%(6.5%)(13.3%)(14.8%)(15.0%)(24.4%)(23.8%)(31.5%)(36.8%)(43.8%)(59.5%)(82.6%)(197.8%)