VeriSign, Inc.

VRSN · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Valuation
Market cap$22,521$19,889$21,029$21,780$28,194$24,037$21,403$16,472$12,712$8,450$9,704$7,222$8,644$6,093$5,908$5,800$4,650$3,763$8,940$5,878$5,636$8,418$3,530$1,897$7,740$11,809$19,195$1,234$529
Enterprise value$23,739$21,090$21,900$22,595$28,776$24,666$21,977$16,987$12,707$8,519$9,658$7,159$8,294$5,234$5,252$4,321$3,796$4,284$8,883$5,425$4,961$7,843$2,835$1,493$7,014$10,782$19,039$1,212$528
P/E (TTM) at period end27.28×25.31×25.72×32.32×35.92×29.50×34.95×28.28×27.80×19.18×25.86×20.33×15.88×19.04×41.35×6.98×18.94×––15.51×13.87×45.20×––––4853.45×––
P/S (TTM) at period end13.59×12.77×14.08×15.29×21.24×19.00×17.38×13.56×10.91×7.40×9.16×7.15×8.96×6.97×7.65×8.52×7.55×6.73×10.51×3.73×3.50×7.22×3.35×1.55×7.87×24.87×226.42×31.72×56.32×
P/B at period end–––––––––––––––8.57×7.77×7.26×5.97×2.47×2.79×4.97×2.55×1.20×1.19×0.64×64.34×30.32×39.21×
EV / EBITDA (TTM)20.60×19.26×20.96×22.82×31.46×28.33×25.78×20.82×16.77×11.44×14.47×11.40×14.08×10.22×13.64×14.65×16.22×55.71×–16.57×12.60×26.15×12.37×6.86×31.10×149.30×9092.19×––
EV / Sales (TTM)14.33×13.54×14.67×15.86×21.68×19.50×17.84×13.98×10.91×7.46×9.12×7.09×8.59×5.99×6.80×6.35×6.16×7.67×10.44×3.44×3.08×6.72×2.69×1.22×7.13×22.71×224.58×31.16×56.13×
Returns
Return on equity–––––––––––––––122.8%41.0%(72.2%)(10.0%)15.9%20.1%11.0%(18.8%)(314.1%)(205.3%)(16.9%)1.3%(48.4%)(142.2%)
Return on invested capital––––284.9%21418.9%–1453.4%79.0%119.8%81.7%145.2%86.4%62.1%–––(2.6%)(12.1%)4.5%6.5%7.5%(22.4%)(370.2%)(215.0%)(17.3%)(1.5%)(103.2%)(161.0%)
Dividend yield1.0%–––––––––––––7.8%8.9%–––––––––––––
Financial health
Current ratio0.49×0.43×0.83×0.93×1.18×1.23×1.32×1.39×1.57×1.21×1.31×1.03×0.89×2.36×2.20×3.34×1.93×1.66×1.85×0.98×1.31×1.44×1.59×0.91×1.31×1.78×4.28×2.38×1.54×
Debt / equity(0.83×)(0.92×)(1.13×)(1.14×)(1.42×)(1.29×)(1.20×)(1.29×)(1.91×)(1.56×)(1.75×)(1.54×)(1.47×)(10.73×)(1.13×)0.86×0.96×2.43×0.85×0.08×–––––––––
Effective tax rate22.7%23.1%16.3%23.4%(0.3%)(8.6%)19.3%20.2%23.7%24.2%23.1%26.5%(19.2%)24.3%28.4%26.6%26.4%(51.4%)2.5%(176.5%)43.0%12.9%(9.9%)(0.2%)0.6%1.0%–(1.0%)(1.0%)
Share count
Diluted shares outstanding94981041081121151191231241291331411561641671791932012382472642552172372031591158383
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997
Revenue and gross profit
Revenue$1,732$1,657$1,557$1,493$1,425$1,328$1,265$1,232$1,215$1,165$1,142$1,059$1,010$965$874$772$681$616$559$851$1,575$1,609$1,166$1,055$1,222$984$475$85$39$9
Cost of revenue($198)($196)($191)($197)($201)($192)($180)($180)($192)($193)($198)($193)($188)($187)($168)($165)($157)($167)($161)($240)($581)($512)($445)($446)($571)($344)($133)($26)($16)($5)
Gross profit$1,534$1,460$1,366$1,296$1,224$1,136$1,085$1,051$1,023$972$944$867$822$778$706$607$524$449$398$610$995$1,097$722$609$650$640$341$58$23$4
Operating expenses
Research and development($108)($104)($97)($91)($86)($80)($75)($61)($58)($52)($59)($64)($68)($70)($62)($53)($54)($52)($62)($94)($129)($95)($67)($56)($48)($78)($41)($13)($8)($5)
Selling, general and administrative($255)($236)($211)($204)($195)($148)($149)($138)($133)($130)($118)($107)($97)($90)($89)($111)($138)($147)($169)($248)($634)($675)($418)($364)($420)($403)($228)($43)($31)($15)
Total operating expenses($363)($339)($308)($295)($281)($269)($261)($245)($255)($264)($257)($261)($257)($250)($249)($277)($292)($289)($424)($842)($899)($901)($590)($837)($5,452)($14,051)($3,488)($62)($43)($23)
Total costs and expenses($561)($536)($499)($492)($482)($461)($441)($426)($448)($457)($456)($453)($446)($437)($416)($443)($448)($456)($585)($1,082)($1,479)($1,413)($1,035)($1,283)($6,023)($14,394)($3,621)($88)($58)($28)
Operating income$1,171$1,121$1,058$1,001$943$867$824$806$767$708$687$606$564$528$457$329$232$160($26)($232)$96$196$132($228)($4,802)($13,411)($3,146)($3)($20)($19)
Earnings
EBITDA–$1,152$1,095$1,045$990$915$871$852$816$758$745$667$628$589$512$385$295$234$77($117)$327$394$300$229$218$225$72$2($16)($16)
Interest income–$26$37$46$15$1$8$27$26$18$6$2$1$2$3$5$8$4$15–––$10––––$7––
Interest expense($36)($77)($75)($75)($75)($83)($90)($91)($115)($136)($116)($108)($86)($75)($50)($147)($158)($47)($44)–––––––––––
Pre-tax income$1,112$1,068$1,022$976$880$782$750$759$730$599$581$488$483$457$413$194$95$125$23($137)$137$243$214($237)($4,951)($13,434)($3,167)$4($21)($21)
Income tax expense($128)($243)($236)($159)($206)$3$65($146)($147)($142)($141)($112)($128)$88($100)($55)($25)($33)$12$3$241($105)($28)($23)($10)$78$31–($0)($0)
Net income$850$826$786$818$674$785$815$612$582$457$441$375$355$544$320$143$831$246($374)($150)$379$406$186($260)($4,961)($13,356)($3,115)$4($20)($19)
Per share
Diluted EPS (GAAP)$9.30$8.81$8.00$7.90$6.24$7.00$7.07$5.15$4.75$3.68$3.42$2.82$2.52$3.49$1.95$0.86$4.64$1.28($1.87)($0.63)$1.53$1.63$0.60($1.20)($20.97)($65.64)($19.57)$0.03($0.24)($0.23)
Basic EPS (GAAP)$9.31$8.83$8.01$7.91$6.24$7.01$7.08$5.17$5.13$4.56$4.12$3.29$2.80$3.77$2.04$0.87$4.68$1.28($1.90)($0.63)$1.55$1.67$0.61($1.20)($20.97)($65.64)($19.57)$0.04($0.24)($0.23)
Basic shares outstanding9194981031081121151191131001071141271451571651781921972382442572512172372031591018383
Margins
Gross margin88.6%88.2%87.7%86.8%85.9%85.5%85.8%85.3%84.2%83.4%82.6%81.8%81.3%80.6%80.8%78.6%77.0%72.9%71.2%71.8%63.1%68.2%61.9%57.7%53.2%65.1%71.9%68.7%60.2%44.7%
Operating margin67.6%67.7%67.9%67.0%66.2%65.3%65.1%65.5%63.2%60.7%60.1%57.2%55.9%54.7%52.4%42.7%34.1%26.0%(4.7%)(27.2%)6.1%12.2%11.3%(21.6%)(393.0%)(1363.5%)(662.7%)(3.9%)(50.1%)(202.1%)
Net margin49.1%49.8%50.4%54.8%47.3%59.1%64.4%49.7%47.9%39.2%38.6%35.4%35.2%56.4%36.6%18.5%122.1%39.9%(67.0%)(17.7%)24.1%25.3%16.0%(24.6%)(406.1%)(1357.9%)(656.2%)4.7%(50.6%)(204.3%)