Visa Inc.

V · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003
Valuation
Market cap$662,599$535,019$478,374$374,382$484,216$434,697$373,917$326,267$228,772$179,774$151,428$133,777$124,419$110,743$70,633$62,287$51,615$41,015–––––
Enterprise value$668,773$540,680$478,709$378,310$486,681$439,444$378,698$331,301$233,701$186,718$146,193$129,827$120,164$107,926$67,235$58,283$46,943$35,787–––––
P/E (TTM) at period end37.84×33.88×35.66×32.36×50.83×52.31×40.32×41.11×44.25×37.94×30.02×31.06×31.43×66.55×26.78×32.11×21.94×51.01×–––––
P/S (TTM) at period end16.56×14.89×14.65×12.77×20.09×19.90×16.27×15.83×12.46×11.92×10.91×10.53×10.56×10.63×7.69×7.72×7.47×6.55×–––––
P/B at period end17.48×13.67×12.35×10.52×12.88×12.00×10.78×9.59×6.98×5.46×5.07×4.88×4.63×4.01×2.67×2.49×2.23×1.94×–––––
EV / EBITDA (TTM)26.52×21.95×21.82×19.23×29.30×29.60×24.19×24.42×18.40×22.27×15.30×15.96×15.74×43.66×11.71×12.01×12.47×24.36×–––––
EV / Sales (TTM)16.72×15.05×14.66×12.91×20.19×20.12×16.48×16.08×12.73×12.38×10.53×10.22×10.20×10.36×7.32×7.23×6.79×5.71×–––––
Returns
Return on equity46.2%40.3%34.6%32.5%25.3%22.9%26.7%23.3%15.8%14.4%16.9%15.7%14.7%6.0%10.0%7.8%10.1%3.8%–78.0%210.7%––
Return on invested capital43.3%40.6%40.2%36.6%28.8%24.9%27.9%24.5%16.9%13.7%23.5%21.3%20.1%8.1%14.5%13.8%11.2%4.6%–123.0%240.6%––
Dividend yield0.7%0.8%0.8%0.9%0.6%0.6%0.6%0.6%0.7%0.8%0.8%0.8%0.7%0.5%0.6%0.6%0.6%0.2%–––––
Financial health
Current ratio1.08×1.28×1.45×1.45×1.75×1.91×1.56×1.61×1.90×1.78×1.87×1.59×1.80×1.48×2.66×2.50×2.08×1.56×0.76×1.14×1.12×–0.88×
Debt / equity0.66×0.53×0.53×0.63×0.56×0.66×0.48×0.49×0.56×0.48×0.03×––––0.00×0.00×0.01×(0.08×)0.13×0.84×–(0.40×)
Effective tax rate17.1%17.4%17.9%17.5%23.4%21.2%18.8%19.6%42.7%25.2%29.6%29.6%31.4%2.9%35.5%36.1%41.2%39.8%22.8%34.8%40.2%37.3%–
Share count
Diluted shares outstanding1,9662,0292,0852,1362,1882,2232,2722,3292,3952,4142,4572,5232,624–––3,0323,0762,8482,8482,8482,9743,100
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003
Revenue and gross profit
Revenue$44,488$40,000$35,926$32,653$29,310$24,105$21,846$22,977$20,609$18,358$15,082$13,880$12,702$11,778$10,421$9,188$8,065$6,911$6,263$3,590$2,948$2,665$2,429$1,980
Cost of revenue($8,817)($7,855)($7,042)($6,567)($5,733)($4,970)($4,512)($4,165)($3,856)($3,248)($2,764)($2,553)($2,382)($2,400)($2,140)($1,816)($1,647)($1,621)($1,538)($1,088)($999)($957)($1,124)–
Gross profit$35,671$32,145$28,884$26,086$23,577$19,135$17,334$18,812$16,753$15,110$12,318$11,327$10,320$9,378$8,281$7,372$6,418$5,290$4,725$2,502$1,949$1,708$1,305–
Operating expenses
Research and development–––––––($721)($686)($620)($538)($474)($507)($468)($414)($357)($425)–––––––
Selling, general and administrative($2,012)($1,926)($1,598)($1,330)($1,194)($985)($1,096)($1,196)($1,145)($1,060)($796)($547)($507)($451)($451)($414)($359)($338)($332)($202)($1,197)($1,122)($517)–
Total operating expenses($8,675)($8,151)($5,289)($5,086)($4,764)($3,331)($3,253)($3,811)($3,799)($2,966)($4,435)($2,263)($2,623)($2,139)($6,142)($1,916)($1,829)($1,752)($3,493)($3,951)($1,220)($1,255)($801)–
Total costs and expenses($17,492)($16,006)($12,331)($11,653)($10,497)($8,301)($7,765)($7,976)($7,655)($6,214)($7,199)($4,816)($5,005)($4,539)($8,282)($3,732)($3,476)($3,373)($5,031)($5,039)($2,218)($2,212)($1,925)($3,398)
Operating income$26,996$23,994$23,595$21,000$18,813$15,804$14,081$15,001$12,954$12,144$7,883$9,064$7,697$7,239$2,139$5,456$4,589$3,538$1,232($1,449)$730$453$504($1,418)
Earnings
EBITDA$28,338$25,214$24,629$21,943$19,674$16,608$14,848$15,657$13,567$12,700$8,385$9,558$8,132$7,636$2,472$5,744$4,854$3,764$1,469($1,323)$885$588$616–
Interest income–$791$992$745$69–––––––––$46–$49–––––––
Interest expense($776)($589)($641)($644)($538)($513)($516)($533)($612)($563)($427)($3)($8)–($29)($32)($72)($115)($143)($81)($90)($108)($111)–
Pre-tax income$26,956$24,194$23,916$21,037$18,136$16,063$13,790$14,884$12,806$11,694$8,012$8,995$7,724$7,257$2,207$5,656$4,638$4,000$1,336($1,387)$722$456$355–
Income tax expense($4,364)($4,136)($4,173)($3,764)($3,179)($3,752)($2,924)($2,804)($2,505)($4,995)($2,021)($2,667)($2,286)($2,277)($65)($2,010)($1,674)($1,648)($532)$316($251)($183)($133)–
Net income$22,592$20,058$19,743$17,273$14,957$12,311$10,866$12,080$10,301$6,699$5,991$6,328$5,438$4,980$2,144$3,650$2,966$2,353$804($1,076)$455$265$216($885)
Per share
Diluted EPS (GAAP)$10.45$10.20$9.73$8.28$7.00$5.63$4.89$5.32$4.42$2.80$2.48$2.58$2.16$1.90–––$0.78$0.24($0.38)$0.16$0.13$0.0705($0.29)
Basic EPS (GAAP)$10.65$10.22$9.74$8.29$7.01$5.63$4.90$5.32$4.43$2.80$2.49$2.58$2.16$1.90$0.79$1.29$1.01$0.79$0.28($0.39)$0.17$0.13$0.0717($0.29)
Basic shares outstanding1,6831,7141,6211,6181,6511,6911,6971,7421,7921,8451,9061,9541,9932,0802,0962,0361,9282,9872,6722,7522,7522,7522,9263,100
Margins
Gross margin80.2%80.4%80.4%79.9%80.4%79.4%79.3%81.9%81.3%82.3%81.7%81.6%81.2%79.6%79.5%80.2%79.6%76.5%75.4%69.7%66.1%64.1%53.7%–
Operating margin60.7%60.0%65.7%64.3%64.2%65.6%64.5%65.3%62.9%66.2%52.3%65.3%60.6%61.5%20.5%59.4%56.9%51.2%19.7%(40.4%)24.8%17.0%20.8%(71.6%)
Net margin50.8%50.1%55.0%52.9%51.0%51.1%49.7%52.6%50.0%36.5%39.7%45.6%42.8%42.3%20.6%39.7%36.8%34.0%12.8%(30.0%)15.4%9.9%8.9%(44.7%)