Universal Health Services, Inc.

UHS · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$13,622$11,836$10,405$10,061$10,422$11,052$11,531$9,369$9,111$8,550$9,604$10,995$7,966$4,681$3,777$4,202$2,983$1,902$2,733$3,024$2,601$2,566$3,206$2,694$2,561$3,365$1,131$1,687$1,629$859$625$350$273$197$191$126$136$91$66$122$253
Enterprise value$19,055$16,748$15,700$15,274$14,969$14,107$15,855$13,339$13,138$12,717$13,034$14,297$11,308$8,440$7,441$8,134$3,974$3,123$3,729$4,006$3,396$3,588$4,211$3,505$3,386$4,024$1,663$2,237$1,907$1,141$869$441$352$309$348$317$334$320$313$443$597
P/E (TTM) at period end9.15×10.36×14.50×14.91×10.53×11.75×14.19×12.03×12.11×12.17×14.11×20.16×15.60×10.56×–––9.54×16.04×11.65×10.80×15.14×16.09×15.36×25.68×36.04×14.54×21.19×24.21×16.95×17.61×12.19×11.37×9.83×9.42×10.86×15.10×14.20×218.75×10.94×11.68×
P/S (TTM) at period end0.78×0.75×0.73×0.75×0.82×0.96×1.01×0.87×0.88×0.88×1.06×1.34×1.08×0.67×0.56×0.86×0.57×0.38×0.58×0.72×0.66×0.65×0.88×0.83×0.90×1.50×0.55×0.90×1.13×0.72×0.67×0.45×0.36×0.27×0.28×0.20×0.23×0.16×0.08×0.18×0.50×
P/B at period end1.87×1.78×1.69×1.70×1.71×1.75×2.09×1.74×1.83×1.89×2.26×2.94×2.45×1.73×1.64×2.12×1.70×1.23×1.80×2.16×2.16×2.10×2.94×2.94×3.17×4.70×1.76×2.69×3.09×1.90×2.10×1.34×1.22×0.97×1.04×0.75×0.86×0.58×0.43×0.89×1.46×
EV / EBITDA (TTM)7.29×7.39×9.01×9.63×7.89×7.55×9.29×8.19×7.60×7.49×7.86×9.94×8.36×6.75×6.24×11.15×5.48×5.15×6.74×8.25×7.11×7.52×4.29×7.72×8.73×12.97×6.17×8.45×9.25×6.48×6.83×4.62×4.22×3.04×4.77×3.56×4.24×––––
EV / Sales (TTM)1.10×1.06×1.10×1.14×1.18×1.22×1.39×1.24×1.26×1.30×1.44×1.74×1.53×1.21×1.10×1.66×0.76×0.62×0.78×0.96×0.86×0.91×1.16×1.08×1.19×1.79×0.81×1.19×1.32×0.96×0.93×0.56×0.46×0.42×0.50×0.51×0.57×0.58×0.40×0.66×1.18×
Returns
Return on equity20.5%17.1%11.7%11.4%16.2%14.9%14.8%14.4%15.1%15.5%16.0%14.6%15.7%16.3%(0.0%)(0.0%)(0.1%)12.9%11.2%18.5%20.0%13.9%18.3%19.1%12.3%13.0%12.1%12.7%12.8%11.2%11.9%11.0%10.7%9.9%11.0%6.9%5.7%4.1%0.2%8.1%12.5%
Return on invested capital12.0%11.3%7.9%6.8%9.8%11.0%9.6%9.7%9.6%9.5%10.7%9.8%9.8%9.3%9.7%5.5%12.2%10.4%9.0%8.5%10.0%8.7%25.0%12.1%10.2%9.2%8.7%8.7%9.9%9.0%9.4%9.2%9.9%8.1%7.5%7.1%7.0%4.8%2.5%5.8%6.6%
Dividend yield0.4%0.5%0.5%0.6%0.6%0.2%0.5%0.4%0.4%0.5%0.4%0.3%0.2%1.2%0.5%0.5%0.6%0.8%0.6%0.6%0.7%0.7%0.1%–0.6%0.2%1.6%0.1%––––––––2.1%––––
Financial health
Current ratio1.05×1.27×1.40×1.33×1.14×1.32×1.23×1.34×0.97×1.28×1.56×1.37×1.35×1.57×1.63×1.61×1.37×1.41×1.59×1.45×1.16×1.72×1.63×1.60×1.70×1.91×1.86×1.88×1.43×1.38×1.16×1.14×1.18×1.40×1.11×1.41×1.03×1.01×1.12×1.36×1.08×
Debt / equity0.65×0.68×0.80×0.81×0.69×0.61×0.72×0.74×0.81×0.91×0.81×0.88×1.02×1.37×1.59×1.98×0.55×0.65×0.67×0.59×0.53×0.71×0.81×0.75×0.89×0.77×0.66×0.67×0.53×0.62×0.82×0.35×0.35×0.59×0.98×1.28×1.39×1.55×1.72×2.36×2.17×
Effective tax rate23.4%22.4%23.5%24.2%23.6%23.9%22.4%22.9%32.0%35.4%34.5%34.9%36.3%36.0%35.5%35.6%35.9%34.6%38.0%37.1%36.2%37.3%37.3%36.7%36.2%36.1%36.6%35.3%36.4%36.6%33.0%38.8%31.6%51.1%33.0%37.0%36.2%57.0%82.5%60.4%50.1%
Share count
Diluted shares outstanding646870748486899496981011019998999898101107116125130130134134130128133133123113115112111111110116116120140140
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$18,114$17,365$15,828$14,282$13,399$12,642$11,559$11,378$10,772$10,410$9,766$9,043$8,205$7,368$6,961$6,760$4,900$5,202$5,022$4,751$4,191$3,935$3,938$3,644$3,259$2,840$2,242$2,042$1,874$1,443$1,190$931$782$762$731$691$627$587$554$775$667$506
Cost of revenue($1,687)($1,659)($1,588)($1,533)($1,474)($1,427)($1,288)($1,251)($1,169)($1,105)($1,031)($974)––($800)––($2,904)($2,828)––($2,116)–($1,119)($1,213)($668)($817)($475)($438)($575)–($361)($298)($644)($596)($583)($538)($508)($472)($420)($367)($286)
Gross profit$16,427$15,706$14,240$12,749$11,925$11,215$10,271$10,127$9,604$9,305$8,735$8,069––$6,162––$2,299$2,195––$1,819–$2,518$2,046$2,172$1,426$1,567$1,436$868–$570$484$118$135$108$89$79$82$355$300$220
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($8,347)($8,085)($7,519)($7,107)($6,762)($6,164)($5,613)($5,589)($5,255)($4,981)($4,586)($4,212)($3,845)($3,605)($3,441)($3,326)($2,363)($70)($70)($2,073)($1,829)($1,350)($1,231)($1,562)($1,592)($1,784)($1,115)($1,298)($1,172)($662)($539)($443)($388)($34)($34)($34)–––($259)($193)($123)
Total operating expenses($14,369)($13,712)($12,558)($11,574)($10,921)($9,852)($8,912)($8,911)($8,428)($8,025)($7,453)($6,810)––($5,219)––($1,778)($1,785)––($1,505)–($1,682)($1,717)($1,912)($1,228)($1,406)($1,277)($742)–($494)($431)($74)($83)($70)($48)($40)($39)($298)($233)($152)
Total costs and expenses($16,056)($15,371)($14,146)($13,107)($12,396)($11,279)($10,201)($10,162)($9,597)($9,130)($8,485)($7,784)($7,142)($6,352)($6,019)($5,863)($4,394)($4,682)($4,612)($4,381)($3,870)($3,621)($3,628)($2,807)($2,929)($2,580)($2,045)($1,881)($1,715)($1,317)($1,086)($855)($729)($718)($679)($653)($586)($548)($511)($718)($600)($438)
Operating income$2,058$1,994$1,682$1,175$1,004$1,363$1,358$1,216$1,175$1,280$1,281$1,259$1,063$1,015$943$897$506$521$410$370$322$314$311$837$330$260$197$161$159$126$104$76$53$44$52$38$41$39$43$57$67$68
Earnings
EBITDA$2,700$2,613$2,267$1,743$1,585$1,896$1,869$1,706$1,628$1,728$1,698$1,658$1,439$1,353$1,251$1,193$730$725$606$554$485$478$477$981$454$388$310$270$265$206$176$127$96$83$101$73$89$79––––
Interest income–$1$1$1$0$2$3––$0$0$0$1$6$0$0$0––$1$2–––––––––––––––––––––
Interest expense($158)($156)($186)($207)($127)($84)($106)($163)($155)($145)($125)($113)($134)($146)($179)($201)($78)($46)($53)($96)($34)($33)($64)($38)($52)($104)($30)($44)($36)($19)($29)($23)($6)($9)($11)($7)($22)($25)($28)($43)($38)($24)
Pre-tax income$2,027$1,972$1,498$940$866$1,293$1,252$1,066$1,035$1,135$1,156$1,146$930$869$764$696$428$475$357$275$412$172$271$318$277$158$146$123$123$106$80$53$47$35$41$30$18$14$15$14$28$44
Income tax expense($476)($461)($335)($221)($209)($306)($299)($239)($237)($364)($409)($395)($325)($315)($275)($247)($152)($170)($123)($105)($153)($62)($101)($118)($102)($57)($53)($45)($44)($39)($29)($18)($18)($11)($21)($10)($7)($5)($8)($11)($17)($22)
Net income$1,526$1,489$1,142$718$676$992$944$815$780$752$702$681$545$511$443$398$230$260$199$170$259$241$169$199$175$100$93$78$80$67$51$36$29$24$20$20$12$9$6$0$11$22
Per share
Diluted EPS (GAAP)$24.50$23.10$16.82$10.23$9.14$11.82$10.99$9.13$8.31$7.81$7.14$6.76$5.42$5.14$4.53$4.04$2.34$2.64$1.96$1.59$2.28$2.00$1.38$1.60$1.37$0.80$0.75$0.61$0.60$0.51$0.41$0.32$0.25$0.22$0.18$0.18$0.11$0.0775$0.055$0.0025$0.08$0.16
Basic EPS (GAAP)$24.78$23.42$17.16$10.35$9.23$11.99$11.06$9.16$8.35$7.86$7.22$6.89$5.52$5.21$4.57$4.09$2.37$2.65$1.96$1.60$2.38$2.17$1.47$1.73$1.47$0.84$0.78$0.62$0.62$0.52$0.42$0.32$0.26$0.22$0.18$0.18$0.11$0.0775$0.055$0.0025$0.08$0.16
Basic shares outstanding626467697383858993969799999897979798101107109111115119119120120126130129120113114108111111110116116120140140
Margins
Gross margin90.7%90.4%90.0%89.3%89.0%88.7%88.9%89.0%89.2%89.4%89.4%89.2%––88.5%––44.2%43.7%––46.2%–69.1%62.8%76.5%63.6%76.7%76.6%60.2%–61.2%61.9%15.4%18.5%15.6%14.2%13.4%14.9%45.8%44.9%43.5%
Operating margin11.4%11.5%10.6%8.2%7.5%10.8%11.8%10.7%10.9%12.3%13.1%13.9%13.0%13.8%13.5%13.3%10.3%10.0%8.2%7.8%7.7%8.0%7.9%23.0%10.1%9.2%8.8%7.9%8.5%8.7%8.8%8.1%6.8%5.7%7.2%5.5%6.5%6.6%7.8%7.4%10.0%13.4%
Net margin8.4%8.6%7.2%5.0%5.0%7.8%8.2%7.2%7.2%7.2%7.2%7.5%6.6%6.9%6.4%5.9%4.7%5.0%4.0%3.6%6.2%6.1%4.3%5.5%5.4%3.5%4.2%3.8%4.2%4.7%4.3%3.8%3.7%3.2%2.7%2.9%1.8%1.5%1.2%0.0%1.7%4.3%