Tyson Foods, Inc.

TSN · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$19,279$21,239$17,952$23,710$28,662$21,534$31,276$21,614$25,579$27,111$15,649$13,937$9,955$6,066$6,475$5,975$3,814$3,355$4,873$3,954$4,386$5,527$4,889$4,047$2,274$2,250$3,783$4,518$5,115$3,880$3,900$3,547$3,133$3,070$2,664$1,792$1,652$1,066$1,389$993$416
Enterprise value$27,022$29,433$27,007$31,109$35,634$31,585$42,868$31,225$35,482$33,057$21,666$21,691$11,250$7,457$7,969$7,568$6,320$6,001$7,610$7,135$7,341$8,856$8,468$7,983$6,980$3,749$5,556$6,600$6,781$5,818$5,852$4,991$4,136$3,868$3,622$2,796$2,970$1,259$1,584$1,105$551
P/E (TTM) at period end49.56×32.43×–7.32×9.41×10.45×15.80×7.28×14.42×15.33×15.27×19.74×12.80×10.40×8.63×7.66×–39.01×18.18×–11.79×13.71×14.51×10.57×25.84×14.90×16.44×180.73×27.53×44.65×17.79×–17.38×19.13×18.31×14.93×16.42×13.09×20.49×19.74×11.95×
P/S (TTM) at period end0.35×0.40×0.34×0.44×0.61×0.50×0.74×0.54×0.67×0.74×0.38×0.37×0.29×0.18×0.20×0.21×0.14×0.12×0.18×0.15×0.17×0.21×0.20×0.17×0.22×0.31×0.51×0.61×0.80×0.60×0.71×0.69×0.67×0.74×0.68×0.47×0.65×0.55×0.78×0.66×0.37×
P/B at period end1.07×1.15×0.99×1.20×1.62×1.41×2.24×1.69×2.43×2.82×1.61×1.57×1.61×1.01×1.14×1.16×0.87×0.67×1.03×0.89×0.94×1.29×1.24×1.11×0.68×1.03×1.78×2.29×3.15×2.52×2.66×2.75×2.30×3.13×3.24×2.70×3.69×3.12×5.15×4.88×2.69×
EV / EBITDA (TTM)12.33×11.46×38.31×5.81×6.69×8.08×11.94×8.46×9.96×9.58×7.80×11.27×6.08×4.31×4.63×3.84×27.48×7.51×6.75×16.22×5.89×6.29×6.54×5.90×10.72×5.83×7.14×13.75×10.76×11.43×8.65×8.36×7.49×8.05×7.72×5.96×9.92×––––
EV / Sales (TTM)0.50×0.55×0.51×0.58×0.76×0.73×1.01×0.78×0.93×0.90×0.52×0.58×0.33×0.23×0.25×0.27×0.24×0.22×0.28×0.28×0.28×0.33×0.34×0.34×0.66×0.52×0.75×0.89×1.07×0.90×1.06×0.98×0.88×0.93×0.92×0.73×1.17×0.65×0.89×0.73×0.49×
Returns
Return on equity2.2%3.6%(2.9%)16.4%17.2%13.5%14.2%23.2%16.8%18.4%10.6%7.9%12.5%9.7%13.3%15.1%(12.4%)1.7%5.7%(4.4%)8.0%9.4%8.5%10.5%2.6%6.9%10.8%1.3%11.5%5.6%14.9%(0.2%)13.3%16.4%17.7%18.1%22.5%23.8%25.2%24.7%22.5%
Return on invested capital2.8%4.0%(1.4%)12.7%13.5%9.2%9.1%13.3%9.7%12.4%8.8%5.9%12.4%11.1%12.3%14.6%(3.1%)2.4%5.4%(0.6%)6.9%7.6%7.2%7.5%2.4%6.1%8.0%1.8%6.9%5.0%8.6%–9.3%11.5%11.2%12.4%7.5%18.2%17.3%18.7%15.2%
Dividend yield3.6%3.2%3.7%2.8%2.2%2.8%1.7%2.0%1.2%0.8%0.9%0.7%1.0%0.9%0.9%1.0%1.6%1.7%1.1%1.4%1.3%1.0%1.1%1.4%–––––––0.1%0.2%0.1%0.1%––––––
Financial health
Current ratio1.55×2.04×1.34×1.81×1.55×1.79×1.27×1.13×1.55×1.77×1.52×1.64×1.86×1.91×2.01×1.81×2.20×2.07×1.70×1.47×1.62×1.54×1.36×1.50×1.36×1.79×1.75×2.12×2.18×2.64×1.76×2.34×1.54×1.46×1.20×1.21×1.60×2.40×1.23×1.20×1.23×
Debt / equity0.49×0.53×0.52×0.42×0.53×0.74×0.86×0.77×0.97×0.65×0.69×0.92×0.39×0.40×0.39×0.49×0.79×0.58×0.59×0.90×0.64×0.78×0.91×1.09×1.42×0.71×0.85×1.08×1.04×1.28×1.35×1.13×0.75×0.84×1.20×1.54×3.07×0.62×0.81×1.08×0.91×
Effective tax rate34.1%24.7%4.3%21.7%24.3%22.3%16.0%(10.9%)32.3%31.8%36.3%31.6%32.5%36.4%31.7%36.4%(1.3%)44.2%34.6%34.8%29.5%36.5%35.6%35.4%39.7%35.5%36.0%64.8%43.6%36.1%37.4%101.8%41.8%38.5%40.0%40.0%38.5%22.0%45.0%48.6%50.4%
Share count
Diluted shares outstanding––284363365365366369370390413364367370380373372356355345357357351355222226230227219219218226223208208200193189194186174
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$55,694$54,441$53,309$52,881$53,282$47,049$43,185$42,405$40,052$38,260$36,881$41,373$37,580$34,374$33,055$32,032$28,430$26,704$26,862$26,900$25,559$26,014$26,441$24,549$23,367$10,563$7,268$7,363$7,414$6,356$6,454$5,511$5,110$4,707$4,169$3,922$3,825$2,538$1,936$1,786$1,504$1,136
Cost of revenue($52,277)($50,879)($49,682)($50,250)($46,614)($40,523)($37,801)($37,383)($34,956)($33,177)($32,184)($37,456)($34,895)($32,016)($30,865)($29,837)($25,916)($25,501)($25,616)($25,467)($24,631)($24,274)($24,550)($22,805)($21,550)($9,660)($6,453)($5,799)($6,017)($5,115)($5,294)($4,244)($3,990)($3,651)($3,271)($3,041)($2,958)($1,971)($1,557)($1,423)($1,230)($925)
Gross profit$3,417$3,562$3,627$2,631$6,668$6,526$5,384$5,022$5,096$5,062$4,697$3,917$2,685$2,358$2,190$2,195$2,514$1,203$1,246$1,433$928$1,740$1,891$1,744$1,817$903$815$1,564$1,397$1,240$1,160$1,267$1,120$1,057$898$881$867$567$379$363$274$211
Operating expenses
Research and development–($126)($106)($114)($108)($114)($98)($97)($114)($113)($96)($75)($52)($50)($43)($42)($38)($33)($30)–––––––––––––––––––––––
Selling, general and administrative($2,160)($2,121)($2,218)($2,245)($2,258)($2,130)($2,376)($2,252)($2,127)($2,141)($1,864)($1,748)($1,255)($983)($904)($906)($929)($841)($879)($817)($935)($928)($880)($831)($877)($587)($466)($786)($917)($610)($651)($590)($522)($505)($417)($412)($398)($268)($184)($157)($117)($92)
Total operating expenses($2,160)($2,464)($2,218)($3,026)($2,258)($2,130)($2,376)($2,252)($2,127)($2,141)($1,864)($1,748)($1,255)($983)($904)($906)($958)($1,418)($915)($819)($1,005)($995)($974)($907)($930)($587)($466)($1,077)($1,193)($841)($890)($795)($711)($681)($566)($548)($521)($352)($254)($217)($159)($122)
Total costs and expenses($54,437)($53,343)($51,900)($53,276)($48,872)($42,653)($40,177)($39,635)($37,083)($35,339)($34,048)($39,204)($36,150)($32,999)($31,769)($30,743)($26,874)($26,919)($26,531)($26,286)($25,636)($25,269)($25,524)($23,712)($22,480)($10,247)($6,919)($6,876)($7,210)($5,956)($6,184)($5,040)($4,701)($4,332)($3,837)($3,589)($3,480)($2,324)($1,811)($1,640)($1,389)($1,047)
Operating income$1,257$1,098$1,409($395)$4,410$4,396$3,008$2,770$2,969$2,921$2,833$2,169$1,430$1,375$1,286$1,289$1,556($215)$331$614($77)$745$917$837$887$316$349$487$204$400$270$472$409$376$332$333$346$214$125$146$115$89
Earnings
EBITDA$2,577$2,191$2,568$705$5,355$5,330$3,908$3,589$3,692$3,563$3,450$2,778$1,924$1,849$1,729$1,722$1,972$230$799$1,128$440$1,246$1,407$1,295$1,354$651$643$778$480$630$509$677$597$552$481$469$469$299––––
Interest income$43$73$89$30$17$8$10$11$7$7$6$9$7$7$12$11$14$17$9–––––––––––––––––––––––
Interest expense($405)($449)($481)($355)($365)($428)($485)($462)($350)($279)($249)($293)($132)($145)($356)($242)($347)($327)($215)–––––––––––––––––––––––
Pre-tax income$820$769$1,092($678)$4,149$4,041$2,664$2,374$2,682$2,628$2,598$1,921$1,252$1,257$965$1,074$1,203($543)$154$410($293)$528$635$523$593$146$234$360$71$330$136$350$119$310$261$242$200$164$104$123$98$70
Income tax expense($222)($262)($270)$29($900)($981)($593)($381)$291($850)($826)($697)($396)($409)($351)($340)($438)($7)($68)($142)$102($156)($232)($186)($210)($58)($83)($129)($46)($144)($49)($131)($121)($129)($100)($97)($80)($63)($23)($55)($48)($35)
Net income$574$474$800($648)$3,238$3,047$2,061$1,980$2,970$1,774$1,768$1,220$864$778$583$750$780($547)$86$268($196)$372$403$337$383$88$151$230$25$186$87$219($2)$180$160$146$120$101$81$68$50$35
Per share
Diluted EPS (GAAP)$1.38$1.33$2.25($1.87)$8.92$8.34$5.64$5.40$8.04$4.79$4.53$2.95$2.37$2.12$1.58$1.97$2.06($1.47)$0.24$0.75($0.57)$1.04$1.13$0.96$1.08$0.40$0.67$1.00$0.11$0.85$0.40$1.01($0.0093)$0.81$0.77$0.70$0.60$0.52$0.43$0.35$0.27$0.20
Basic EPS (GAAP)–$1.37$2.31($1.87)$8.92$8.34$5.64$5.40$8.04$4.79$4.53$3.06$2.48$2.12$1.58$1.97$2.13($1.78)$0.25$0.79($0.79)$1.06$1.14$0.98$1.10$0.40$0.67$1.00$0.11$0.85$0.40$1.01($0.0095)$0.82$0.78$0.71$0.60$0.52$0.43$0.35$0.27$0.20
Basic shares outstanding–285284284363365365366369370390––367370380373302281273249243345346348221225230227218218218222220206205200193189194186174
Margins
Gross margin6.1%6.5%6.8%5.0%12.5%13.9%12.5%11.8%12.7%13.2%12.7%9.5%7.1%6.9%6.6%6.9%8.8%4.5%4.6%5.3%3.6%6.7%7.2%7.1%7.8%8.5%11.2%21.2%18.8%19.5%18.0%23.0%21.9%22.4%21.5%22.5%22.7%22.3%19.6%20.3%18.2%18.6%
Operating margin2.3%2.0%2.6%(0.7%)8.3%9.3%7.0%6.5%7.4%7.6%7.7%5.2%3.8%4.0%3.9%4.0%5.5%(0.8%)1.2%2.3%(0.3%)2.9%3.5%3.4%3.8%3.0%4.8%6.6%2.8%6.3%4.2%8.6%8.0%8.0%8.0%8.5%9.0%8.5%6.4%8.2%7.7%7.8%
Net margin1.0%0.9%1.5%(1.2%)6.1%6.5%4.8%4.7%7.4%4.6%4.8%2.9%2.3%2.3%1.8%2.3%2.7%(2.0%)0.3%1.0%(0.8%)1.4%1.5%1.4%1.6%0.8%2.1%3.1%0.3%2.9%1.3%4.0%(0.0%)3.8%3.9%3.7%3.1%4.0%4.2%3.8%3.3%3.1%