The Travelers Companies, Inc.

TRV · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$64,702$54,687$43,508$43,938$38,483$34,532$33,691$29,460$33,369$30,116$27,765$35,862$33,527$27,737$24,603$26,546$28,560$26,935$35,078$36,890$30,210$22,550$17,220$7,627$9,322$11,785$7,681$8,528$6,958$5,287$4,760$3,798$3,829$3,261$3,092$2,801$2,928$2,096$2,207$1,843$3,358
Enterprise value$47,668($27,098)($37,921)($25,006)($37,527)($39,153)($33,322)($31,798)($27,993)($29,134)($31,600)($26,001)($28,259)($35,119)($36,832)$27,341$29,980$27,544$35,198$37,253$30,921$23,657$17,405$7,873$9,148$11,386$8,034$9,189$8,301$5,856$4,490$3,476$4,469$3,827$3,579$3,275$3,222$2,384$2,303$2,015$3,540
P/E (TTM) at period end10.37×11.02×14.65×15.57×10.59×12.89×12.94×11.76×16.35×10.07×8.13×9.78×9.20×11.30×17.40×8.33×7.95×9.28×7.62×8.77×18.63×23.61×10.15×––11.87×9.21×95.45×7.49×7.22×9.13×8.58×8.95×–7.63×7.16×7.35×5.95×6.80×11.98×73.96×
P/S (TTM) at period end1.33×1.18×1.05×1.19×1.11×1.08×1.07×0.97×1.15×1.09×1.04×1.32×1.28×1.08×0.97×1.06×1.16×1.10×1.35×1.47×1.24×1.00×1.14×0.53×1.03×1.48×1.07×0.94×0.72×0.57×0.88×0.81×0.86×0.72×0.71×0.70×0.77×0.58×0.66×0.58×1.26×
P/B at period end1.97×1.96×1.75×2.04×1.33×1.18×1.30×1.29×1.41×1.30×1.18×1.44×1.35×1.09×1.01×1.04×1.04×1.06×1.32×1.47×1.35×1.06×1.44×1.33×1.82×1.63×1.19×1.29×1.05×1.32×1.28×1.39×1.27×1.48×1.22×1.28×1.25×1.04×1.29×1.28×3.32×
EV / EBITDA (TTM)5.36×(3.72×)(8.49×)(5.52×)(6.62×)(8.97×)(7.85×)(7.73×)(7.16×)(5.56×)(5.33×)(3.10×)(3.42×)(4.89×)(6.07×)3.57×6.82×6.07×5.01×5.70×9.20×16.11×7.52×––7.56×7.52×106.09×1.22×0.89×6.57×5.92×1.19×1.02×0.99×0.99×1.02×––––
EV / Sales (TTM)0.98×(0.58×)(0.92×)(0.68×)(1.08×)(1.22×)(1.06×)(1.05×)(0.97×)(1.05×)(1.18×)(0.96×)(1.08×)(1.36×)(1.45×)1.09×1.21×1.13×1.35×1.48×1.27×1.05×1.15×0.55×1.01×1.43×1.12×1.01×0.86×0.63×0.83×0.74×1.00×0.85×0.82×0.82×0.85×0.66×0.68×0.63×1.33×
Returns
Return on equity19.0%17.8%11.9%13.1%12.6%9.2%10.0%10.9%8.6%12.9%14.5%14.8%14.7%9.7%5.8%12.5%13.1%11.5%17.3%16.7%7.3%4.5%14.1%(0.5%)(21.3%)13.7%12.9%1.3%14.1%18.3%14.0%16.2%14.2%(7.1%)16.0%17.8%16.9%17.5%18.9%10.7%4.5%
Return on invested capital16.0%15.1%10.3%11.2%11.1%8.5%9.1%9.7%7.8%11.2%12.5%8.6%8.6%6.1%4.5%7.1%8.2%9.4%14.4%13.8%7.4%3.2%11.8%–(14.2%)10.6%8.9%–59.6%112.6%11.8%13.4%83.7%134.0%91.3%94.5%95.4%–––222.1%
Dividend yield1.5%1.7%2.1%2.0%2.3%2.5%2.5%2.8%2.4%2.5%2.7%2.0%2.2%2.5%2.7%2.5%–––––––––––––––––––––––––
Financial health
Current ratio––––––0.68×––––––––––––––––––––––––––––––––––
Debt / equity–––––––––––0.26×0.26×0.25×0.27×0.26×0.24×0.24×0.21×0.23×0.26×0.30×0.22×0.47×0.42×0.23×0.23×0.19×0.20×0.17×0.19×0.23×0.21×0.26×0.19×0.22×0.13×0.14×0.06×0.12×0.18×
Effective tax rate19.3%19.1%11.3%15.3%17.9%16.7%16.4%14.8%24.7%25.6%27.4%27.5%25.7%21.9%(5.5%)25.3%23.1%21.3%26.0%26.5%22.8%7.3%24.1%183.5%29.5%30.8%23.0%293.0%25.4%15.2%20.6%21.4%18.2%(3.3%)23.3%22.3%18.6%17.1%13.4%28.8%(1.1%)
Share count
Diluted shares outstanding228231232240251255262270279291314342374390420482569604669717713628453234212233246253177188180176175169176185195193192183168
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$48,921$48,828$46,423$41,364$36,884$34,816$31,981$31,581$30,282$28,902$27,625$26,815$27,174$26,191$25,740$25,446$25,112$24,680$24,477$26,017$25,090$24,365$22,544$15,139$14,270$9,032$7,946$7,149$9,108$9,623$9,232$5,410$4,701$4,460$4,499$4,352$4,005$3,789$3,634$3,366$3,182$2,672
Cost of revenue––––––––––––––––––($16,873)($16,103)($15,583)($18,179)($18,417)($11,102)($12,949)($9,181)($5,309)($5,041)($7,530)($5,054)($5,001)($3,721)($3,216)($732)($789)($757)($756)($690)––––
Gross profit––––––––––––––––––$7,604$9,914$9,507$6,186$4,127$4,037$1,321($149)$2,637$2,108$1,578$4,569$4,230$1,688$1,486$3,728$3,709$3,595$3,250$3,099––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($6,232)($6,120)($5,819)($5,176)($4,810)($4,677)($4,509)($4,365)($4,297)($4,170)($4,154)($4,094)($3,952)($3,757)($3,610)($3,556)($3,406)($3,366)($3,518)($3,352)($3,458)($3,229)($2,945)($1,641)($1,424)($1,282)($1,236)($1,157)($1,625)($1,208)($1,091)–––––––––––
Total operating expenses($29,757)–––––––––––––––––($3,888)($3,698)($3,782)($3,515)($3,181)($1,808)($1,581)($1,282)($1,236)($1,157)($1,625)$2,137$2,227($1,032)($922)–––––––––
Total costs and expenses($38,100)($40,607)($39,851)($37,617)($33,179)($30,018)($28,405)($28,099)($26,969)($25,803)($23,209)($21,702)($23,533)($22,624)($23,299)($24,056)($22,069)($21,080)($20,761)($19,801)($19,365)($21,694)($21,598)($12,910)($14,530)($10,463)($6,545)($6,198)($9,155)($2,917)($2,774)($4,753)($4,138)($732)($789)($757)($756)($690)–––($18)
Operating income$10,821$8,221$6,572$3,747$3,705$4,798$3,576$3,482$3,313$3,099$4,416$5,113$3,641$3,567$2,441$1,390$3,043$3,600$3,716$6,216$5,725$2,671$946$2,229($260)($1,431)$1,401$951($46)$6,706$6,457$656$564$3,728$3,709$3,595$3,250$3,099–––$2,653
Earnings
EBITDA$11,520$8,901$7,287$4,469$4,531$5,668$4,365$4,245$4,116$3,912$5,242$5,931$8,387$8,255$7,178$6,068$7,657$4,397$4,537$7,027$6,533$3,362$1,468$2,314($218)($1,251)$1,506$1,069$87$6,814$6,555$684$587$3,748$3,743$3,628$3,316$3,150––––
Interest income––––––––––––––––––––––––––––––––––––––––––
Interest expense($463)($425)($392)($376)($351)($340)($339)($344)($352)($369)($363)($373)($369)($361)($378)($386)($388)($382)($370)($346)($324)($286)($236)($167)($157)––––––––––––––––($18)
Pre-tax income$10,358$7,796$6,180$3,371$3,354$4,458$3,237$3,138$2,961$2,730$4,053$4,740$5,089$4,945$3,166$1,352$4,306$4,711$3,716$6,216$5,725$2,671$946$2,229($260)($1,431)$1,401$951($46)$1,336$991$656$564$523($225)$528$504$489$426$374$216$2,653
Income tax expense($2,026)($1,508)($1,181)($380)($512)($796)($540)($516)($438)($674)($1,039)($1,301)($1,397)($1,272)($693)$74($1,090)($1,089)($792)($1,615)($1,517)($610)($69)($537)$477$422($431)($219)$136($339)($151)($135)($121)($95)($8)($123)($113)($91)($73)($50)($62)$30
Net income$8,332$6,288$4,999$2,991$2,842$3,662$2,697$2,622$2,523$2,056$3,014$3,439$3,692$3,673$2,473$1,426$3,216$3,622$2,924$4,601$4,208$1,622$955$1,696($27)($1,088)$993$834$89$929$733$521$443$428($156)$405$391$398$353$324$154$45
Per share
Diluted EPS (GAAP)$38.14$27.43$21.47$12.79$11.77$14.49$10.52$9.92$9.28$7.33$10.28$10.88$10.70$9.74$6.30$3.36$6.62$6.33$4.81$6.85$5.91$2.33$1.53$3.80($0.12)($5.13)$4.24$3.41$0.32$3.97$2.84$2.84$2.47$2.39($0.92)$2.26$2.08$2.04$1.83$1.69$0.84$0.27
Basic EPS (GAAP)$38.74$27.83$21.76$12.93$11.91$14.63$10.56$10.01$9.37$7.39$10.39$10.99$10.82$9.84$6.35$3.40$6.69$6.38$4.87$7.00$6.12$2.39$1.56$3.91($0.12)($5.13)$4.50$3.61$0.33$3.97$3.01$3.00$2.56$2.46($0.92)$2.34$2.15$2.04$1.83$1.69$0.84$0.27
Basic shares outstanding213224228230237248254260267276288311339370386416476563596652687676608434224212217228245170180171170170169170179195193192183168
Margins
Gross margin––––––––––––––––––31.1%38.1%37.9%25.4%18.3%26.7%9.3%(1.6%)33.2%29.5%17.3%47.5%45.8%31.2%31.6%83.6%82.5%82.6%81.1%81.8%––––
Operating margin22.1%16.8%14.2%9.1%10.0%13.8%11.2%11.0%10.9%10.7%16.0%19.1%13.4%13.6%9.5%5.5%12.1%14.6%15.2%23.9%22.8%11.0%4.2%14.7%(1.8%)(15.8%)17.6%13.3%(0.5%)69.7%69.9%12.1%12.0%83.6%82.5%82.6%81.1%81.8%–––99.3%
Net margin17.0%12.9%10.8%7.2%7.7%10.5%8.4%8.3%8.3%7.1%10.9%12.8%13.6%14.0%9.6%5.6%12.8%14.7%11.9%17.7%16.8%6.7%4.2%11.2%(0.2%)(12.0%)12.5%11.7%1.0%9.7%7.9%9.6%9.4%9.6%(3.5%)9.3%9.8%10.5%9.7%9.6%4.8%1.7%