Targa Resources Corp.

TRGP · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Valuation
Market cap$39,605$38,924$19,370$16,639$11,961$6,040$9,349$8,248$11,087$10,139$1,516$4,454$3,668$2,166$1,668$1,115––
Enterprise value$57,115$54,858$34,109$30,301$21,602$16,849$20,410$16,067$16,598$15,422$12,145$9,811$8,533$6,175$4,262$3,353––
P/E (TTM) at period end21.38×30.43×23.18×18.55×––––––26.00×43.54×56.34×56.86×54.34×–––
P/S (TTM) at period end2.33×2.38×1.21×0.79×0.71×0.73×1.08×0.88×1.26×1.81×0.23×0.52×0.58×0.38×0.24×0.20×––
P/B at period end12.91×15.01×7.07×6.24×5.95×2.28×1.90×1.36×1.80×1.93×1.04×26.23×24.65×15.03×10.55×7.73×––
EV / EBITDA (TTM)11.78×13.32×8.62×10.73×12.45×–17.53×15.25×24.16×18.96×15.11×9.90×13.33×11.57×8.01×8.79×––
EV / Sales (TTM)3.35×3.35×2.12×1.45×1.27×2.04×2.35×1.72×1.88×2.76×1.82×1.14×1.35×1.09×0.61×0.61×––
Returns
Return on equity60.4%49.3%30.5%33.6%(0.8%)(63.5%)(6.8%)(2.0%)(1.0%)(5.3%)4.0%60.2%43.8%26.4%19.4%(140.2%)–27.7%
Return on invested capital12.7%11.7%12.2%9.7%7.2%(8.2%)–1.6%–0.3%1.3%10.0%5.9%6.6%11.4%6.1%8.2%8.9%
Dividend yield2.1%1.6%2.2%2.3%1.6%6.6%10.3%11.1%7.7%7.1%11.8%2.5%2.4%2.9%2.3%18.8%––
Financial health
Current ratio0.67×0.72×0.79×0.77×0.77×0.82×0.89×0.51×0.79×0.86×1.05×1.07×1.16×1.07×1.17×1.20×1.35×1.84×
Debt / equity5.78×5.57×4.81×4.33×3.27×2.92×1.59×1.10×0.82×0.93×4.06×17.89×20.09×17.18×9.91×10.64×18.38×14.77×
Effective tax rate21.3%19.8%18.7%7.9%3.4%15.8%188.2%8.3%135.6%38.7%(35.4%)13.8%19.3%18.8%11.0%26.2%20.7%12.6%
Share count
Diluted shares outstanding21722122623122923223222420715454424242416442
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Revenue and gross profit
Revenue$16,742$17,028$16,382$16,060$20,930$16,950$8,260$8,671$9,351$8,815$5,587$6,659$8,616$6,315$5,679$6,994$5,476$4,536$7,999
Cost of revenue($9,510)($10,508)($10,703)($10,676)($16,882)($13,730)($5,186)($6,208)($8,238)($6,906)($4,923)($4,838)($6,993)($5,137)($4,672)($6,039)($4,696)($4,196)($7,655)
Gross profit$7,231$6,520$5,678$5,384$4,048$3,220$3,074$2,553$2,246$1,909$1,768$1,821$1,624$1,178$1,007$956$781$340$344
Operating expenses
Research and development–––––––––––––––––––
Selling, general and administrative($432)($406)($385)($349)($310)($273)($255)($281)($257)($203)($187)($162)($148)($152)($140)($136)($144)($120)($96)
Total operating expenses($3,395)($3,189)($2,983)($2,758)($2,319)($2,356)($4,378)($2,360)($2,008)($2,031)($1,712)($1,662)($983)($809)($670)($604)($584)($122)($96)
Total costs and expenses($12,906)($13,697)($13,686)($13,434)($19,201)($16,085)($9,564)($8,478)($9,113)($8,937)($5,531)($6,499)($7,976)($5,946)($5,343)($6,643)($5,280)($4,319)($7,751)
Operating income$3,836$3,331$2,695$2,626$1,729$865($1,304)$193$238($122)$56$159$640$368$336$351$196$217$248
Earnings
EBITDA$5,489$4,846$4,118$3,956$2,825$1,735($439)$1,164$1,053$687$814$804$992$640$534$532$382$388$409
Interest income–($853)($767)($688)–––––––––––––––
Interest expense($902)($853)($767)($688)($446)($388)($391)($338)($186)($234)($254)($10)($12)($134)($121)($112)($111)($132)($141)
Pre-tax income$2,929$2,486$1,938$1,942$1,663$437($1,573)($47)$66($293)($260)($112)$491$250$196$242$86$100$154
Income tax expense($624)($530)($384)($363)($132)($15)$248$88($6)$397$101($40)($68)($48)($37)($27)($22)($21)($19)
Net income$2,268$1,923$1,312$1,346$1,196$71($1,554)($209)$2$54($187)$58$102$65$38$31($15)$29$37
Per share
Diluted EPS (GAAP)$10.48$8.49$5.74$3.66$3.88($0.07)($7.26)($1.44)($0.53)($0.31)($1.80)$1.09$2.43$1.55$0.91$0.74($30.94)–$2.28
Basic EPS (GAAP)$10.50$8.52$5.77$3.69$3.95($0.07)($7.26)($1.44)($0.53)($0.31)($1.80)$1.09$2.44$1.56$0.93$0.75($30.94)–$2.28
Basic shares outstanding21521622022522722923223222420715454424241416442
Margins
Gross margin43.2%38.3%34.7%33.5%19.3%19.0%37.2%29.4%24.0%21.7%31.6%27.3%18.8%18.6%17.7%13.7%14.3%7.5%4.3%
Operating margin22.9%19.6%16.5%16.4%8.3%5.1%(15.8%)2.2%2.5%(1.4%)1.0%2.4%7.4%5.8%5.9%5.0%3.6%4.8%3.1%
Net margin13.5%11.3%8.0%8.4%5.7%0.4%(18.8%)(2.4%)0.0%0.6%(3.4%)0.9%1.2%1.0%0.7%0.4%(0.3%)0.6%0.5%