Tapestry, Inc.

TPR · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$29,499$17,809$9,832$9,921$7,685$11,963$3,654$8,730$12,852$13,284$11,309$9,542$9,498$16,108$16,859$18,851$11,382$8,701$10,274$17,518$11,351$12,712–$4,467$2,321$1,559$712$712$712
Enterprise value$32,300$20,589$11,393$12,471$9,993$13,383$6,707$9,099$13,203$11,780$10,866$8,907$8,770$14,974$15,965$18,174$10,711$7,934$9,577$16,336$10,817$12,345–$4,290$2,279$1,566$720$716$716
P/E (TTM) at period end19.31×97.21×12.05×10.60×8.97×14.34×–13.57×32.33×22.48×24.56×23.71×12.16×15.57×16.23×21.40×15.49×13.96×13.12×26.40×22.97×32.71×–30.47×27.04×24.34×18.44×42.58×34.44×
P/S (TTM) at period end3.69×2.54×1.47×1.49×1.15×2.08×0.74×1.45×2.19×2.96×2.52×2.28×1.98×3.17×3.54×4.53×3.16×2.69×3.23×6.71×5.58×7.70×–4.69×3.23×2.53×1.30×1.42×1.38×
P/B at period end42.62×20.76×3.39×4.36×3.36×3.67×1.61×2.48×3.96×4.43×4.22×3.83×3.92×6.69×8.46×11.69×7.56×5.13×6.89×9.17×9.55×12.31×–10.46×8.91×10.51×3.34×3.50×3.81×
EV / EBITDA (TTM)15.56×35.63×8.67×9.21×7.29×11.26×24.09×8.35×14.00×11.71×12.45×10.37×6.70×8.87×9.71×12.71×8.39×7.25×7.68×15.21×13.87×21.06×–15.66×14.32×12.45×9.16×––
EV / Sales (TTM)4.04×2.94×1.71×1.87×1.49×2.33×1.35×1.51×2.25×2.62×2.42×2.12×1.82×2.95×3.35×4.37×2.97×2.46×3.01×6.25×5.32×7.47×–4.50×3.17×2.54×1.31×1.43×1.39×
Returns
Return on equity220.7%21.4%28.2%41.1%37.5%25.6%(28.6%)18.3%12.3%19.7%17.2%16.2%32.3%42.9%52.1%54.6%48.8%36.8%52.5%34.7%41.6%37.6%33.5%34.3%33.0%43.2%18.1%8.2%11.1%
Return on invested capital42.8%9.6%16.7%19.8%20.2%19.2%(10.3%)16.6%12.4%32.1%17.8%21.7%39.6%77.0%94.9%94.3%78.2%66.4%94.6%45.8%42.3%38.1%45.0%61.4%39.4%42.0%17.6%9.4%13.1%
Dividend yield1.1%1.7%3.3%2.9%3.4%–10.4%4.5%3.0%2.8%3.3%3.9%4.0%2.1%1.5%0.9%0.8%––––––––––––
Financial health
Current ratio1.75×1.87×5.14×1.84×1.75×2.37×1.47×2.79×2.59×5.24×2.63×3.00×2.28×2.87×2.51×2.45×2.46×3.04×3.07×4.27×2.85×2.67×3.88×2.78×1.80×1.45×1.68×––
Debt / equity3.44×2.79×2.50×0.73×0.74×0.49×1.01×0.45×0.49×0.53×0.33×0.36×0.06×0.00×0.01×0.01×0.02×0.02×0.00×0.00×0.00×0.02×0.01×0.07×0.15×0.08×0.04×0.02×0.02×
Effective tax rate17.9%15.2%19.4%18.1%18.2%7.0%(4.5%)16.0%33.4%22.1%26.5%26.5%30.4%32.0%31.0%32.3%36.5%36.6%34.5%38.5%37.9%36.5%37.3%37.0%35.5%35.6%30.6%––
Share count
Diluted shares outstanding210222233241270283279291289283279277280286294302316326360377388390386372364337280280280
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$8,004$8,004$7,011$6,671$6,661$6,684$5,746$4,961$6,027$5,880$4,488$4,492$4,192$4,806$5,075$4,763$4,159$3,608$3,230$3,181$2,612$2,035$1,652$1,321$953$719$616$549$501$514
Cost of revenue($1,775)($1,775)($1,722)($1,782)($1,946)($2,034)($1,664)($1,722)($1,973)($2,032)($1,407)($1,440)($1,283)($1,509)($1,377)($1,297)($1,135)($974)($908)($774)($589)($454)($384)($331)($276)($236)($219)($197)($226)($236)
Gross profit$6,229$6,229$5,289$4,890$4,715$4,650$4,082$3,239$4,054$3,848$3,081$3,051$2,909$3,297$3,698$3,466$3,024$2,634$2,323$2,407$2,023$1,582$1,268$990$677$483$398$351$275$278
Operating expenses
Research and development––––––––––––––––––––––––––––––
Selling, general and administrative($4,315)($4,315)($4,019)($3,749)($3,542)($3,475)($3,114)($3,312)($3,234)($3,178)($2,294)($2,398)($2,291)($2,177)($2,174)($1,954)($1,719)($1,484)($1,351)($1,260)($1,030)($867)($732)($585)($434)($346)($291)($273)($248)($253)
Total operating expenses($4,315)($4,315)($4,874)($3,749)($3,542)($3,475)($3,114)($3,790)($3,234)($3,176)($2,294)($2,398)($2,291)($2,177)($2,174)($1,954)($1,719)($1,484)($1,351)($1,260)($1,030)($867)($732)($585)($434)($350)($296)($295)($255)($253)
Total costs and expenses($6,090)($6,090)($6,596)($5,531)($5,488)($5,509)($4,778)($5,512)($5,207)($5,208)($3,701)($3,838)($3,574)($3,686)($3,551)($3,251)($2,854)($2,457)($2,259)($2,034)($1,619)($1,320)($1,116)($916)($709)($586)($514)($493)($481)($489)
Operating income$1,914$1,914$415$1,140$1,172$1,176$968($551)$820$672$787$654$618$1,120$1,524$1,512$1,305$1,150$972$1,147$993$715$536$405$244$134$102$56$19$25
Earnings
EBITDA$2,075$2,075$578$1,314$1,355$1,371$1,188$278$1,090$943$1,006$873$859$1,310$1,688$1,645$1,430$1,277$1,095$1,248$1,074$780$586$450$274$159$126$79––
Interest income–––––––––––$6$6$2$2$1$1$2$5–––––––––––
Interest expense($119)($119)($271)($370)($73)($69)($74)($72)($67)($86)($27)($33)($12)($2)($1)$1$1$8––––––––––––
Pre-tax income$1,861$1,861$216$1,012$1,143$1,047$897($624)$766$597$759$627$627$1,122$1,520$1,506$1,301$1,158$983$1,195$1,035$747$551$408$245$133$99$56$19$25
Income tax expense($333)($333)($33)($196)($207)($191)($63)($28)($123)($199)($168)($166)($166)($341)($486)($467)($420)($423)($359)($412)($398)($283)($201)($153)($91)($47)($35)($17)––
Net income$1,528$1,528$183$816$936$856$834($652)$643$398$591$460$402$781$1,034$1,039$881$735$623$783$664$494$389$262$147$86$64$39$17$21
Per share
Diluted EPS (GAAP)$7.27$7.27$0.82$3.50$3.88$3.17$2.95($2.34)$2.21$1.38$2.09$1.65$1.45$2.79$3.61$3.53$2.92$2.33$1.91$2.17$1.76$1.27$0.86$0.57$0.33$0.24$0.19$0.14$0.06$0.0725
Basic EPS (GAAP)$7.49$7.49$0.84$3.56$3.96$3.24$3.00($2.34)$2.22$1.39$2.11$1.66$1.46$2.81$3.66$3.60$2.99$2.36$1.93$2.20$1.80$1.30$0.89$0.59$0.34$0.24$0.20$0.14$0.06$0.0725
Basic shares outstanding204204217229236264278279289285281278276278282288295311324356370380379372359352327280280280
Margins
Gross margin77.8%77.8%75.4%73.3%70.8%69.6%71.0%65.3%67.3%65.5%68.6%67.9%69.4%68.6%72.9%72.8%72.7%73.0%71.9%75.7%77.4%77.7%76.7%74.9%71.1%67.2%64.5%64.0%54.8%54.2%
Operating margin23.9%23.9%5.9%17.1%17.6%17.6%16.8%(11.1%)13.6%11.4%17.5%14.5%14.7%23.3%30.0%31.7%31.4%31.9%30.1%36.1%38.0%35.1%32.4%30.7%25.6%18.6%16.5%10.2%3.9%4.9%
Net margin19.1%19.1%2.6%12.2%14.1%12.8%14.5%(13.1%)10.7%6.8%13.2%10.3%9.6%16.3%20.4%21.8%21.2%20.4%19.3%24.6%25.4%24.3%23.5%19.8%15.4%11.9%10.4%7.0%3.3%4.0%