Teradyne, Inc.

TER · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$30,313$20,508$16,590$13,605$26,656$19,543$11,115$5,115$6,825$4,140$4,248$4,016$3,361$3,156$2,517$2,526$1,863$720$1,903$2,913$2,860$3,318$4,793$2,378$5,299$6,456$11,254$7,105$5,526$4,143$3,881$1,935$991$508$497$208$318$338$389$327$526
Enterprise value$30,338$20,042$15,918$12,908$25,530$18,621$10,710$4,378$5,413$3,314$3,506$3,188$2,620$2,559$2,010$1,872$1,542$520$1,265$2,297$2,470$3,438$4,919$2,512$5,391$6,169$11,028$6,925$5,454$3,918$3,634$1,750$864$475$494$232$360$401$431$313$521
P/E (TTM) at period end54.71×37.81×36.97×19.02×26.27×24.92×23.78×11.32×26.49×–20.57×49.41×20.38×14.54×6.81×6.56×––26.50×14.66×–20.08×–––14.23×58.71×69.58×43.31×44.28×24.37×27.27×28.15×22.56×27.18×–31.20×––1636.00×26.04×
P/S (TTM) at period end9.50×7.27×6.20×4.31×7.20×6.26×4.84×2.43×3.19×2.36×2.59×2.44×2.35×1.91×1.76×1.61×2.40×0.65×1.73×2.15×2.74×2.35×3.54×1.95×3.68×2.12×6.28×4.77×4.36×3.54×3.26×2.86×1.79×0.96×0.98×0.45×0.66×0.73×1.03×1.07×1.56×
P/B at period end10.84×7.27×6.57×5.55×10.40×8.85×7.51×3.36×3.49×2.26×2.16×1.93×1.69×1.77×1.67×2.25×2.80×1.02×1.55×2.14×2.30×2.93×5.05×2.31×3.00×3.78×9.76×6.92×5.90×4.92×5.11×3.92×2.36×1.47×1.62×0.76×1.09×1.22×1.40×1.24×2.08×
EV / EBITDA (TTM)39.84×28.85×26.84×13.99×19.76×18.46×17.15×8.09×9.15×1828.96×11.27×18.77×10.56×7.47×7.11×4.00×––11.53×8.32×397.00×13.46×–––7.59×32.01×32.93×23.26×22.56×12.64×13.11×10.07×7.53×8.15×16.72×6.98×––––
EV / Sales (TTM)9.51×7.11×5.95×4.09×6.89×5.97×4.67×2.08×2.53×1.89×2.14×1.93×1.83×1.54×1.41×1.20×1.98×0.47×1.15×1.69×2.36×2.44×3.64×2.06×3.74×2.03×6.16×4.65×4.31×3.34×3.05×2.58×1.56×0.90×0.97×0.51×0.74×0.87×1.14×1.02×1.55×
Returns
Return on equity19.8%19.2%17.8%29.2%39.6%35.5%31.6%29.7%13.2%(2.4%)10.5%3.9%8.3%12.2%24.6%34.3%(20.1%)(55.8%)5.8%14.6%(3.7%)14.6%(20.4%)(69.9%)(11.5%)26.6%16.6%9.9%13.6%11.1%21.0%14.4%8.4%6.5%6.0%(7.8%)3.5%(1.2%)(7.7%)0.1%8.0%
Return on invested capital20.0%22.3%22.3%39.5%62.4%44.7%40.6%46.9%13.7%(2.7%)11.7%4.6%8.5%14.5%21.2%45.3%(30.0%)(74.7%)5.7%22.4%(5.3%)10.0%(15.5%)(45.0%)(11.5%)33.6%18.2%10.9%13.1%12.4%25.7%20.6%12.2%7.7%7.1%(5.3%)3.9%–(6.5%)–5.7%
Dividend yield0.3%0.4%0.4%0.5%0.2%0.3%0.6%1.3%0.8%1.2%1.2%0.9%–––––––––––––––––––––––––––––
Financial health
Current ratio1.75×2.91×3.28×3.03×3.20×3.45×3.08×3.64×5.00×4.36×3.38×4.27×3.03×4.15×2.94×3.24×2.69×1.85×4.23×3.42×2.12×2.91×2.74×2.90×4.08×2.22×2.31×2.97×2.62×2.74×3.22×3.21×3.20×2.82×2.51×2.04×2.58×2.76×2.70×3.82×3.68×
Debt / equity0.09×0.03×0.03×0.05×0.07×0.21×0.31×0.25×0.19×0.19×––0.19×0.10×0.11×0.14×0.22×0.17×––0.25×0.36×0.44×0.45×0.26×0.01×0.02×0.02×0.02×0.03×0.04×0.04×0.04×0.10×0.10×0.12×0.15×0.27×0.19×0.07×0.08×
Effective tax rate12.1%9.8%14.6%14.9%12.6%13.0%11.1%3.4%50.9%21.1%18.4%14.8%18.3%18.4%(60.4%)4.2%5.9%(3.3%)9.3%12.1%24.6%14.1%(4.2%)(28.1%)38.0%30.0%30.0%30.0%34.0%33.0%36.3%31.0%30.0%13.5%9.9%23.4%27.1%3400.0%35.2%107.4%26.8%
Share count
Diluted shares outstanding160163164170184183179193202203213223236230227227174171185204196197188183176181179344345340309228143132125119117115978091
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$4,464$3,190$2,820$2,676$3,155$3,703$3,121$2,295$2,101$2,137$1,753$1,640$1,648$1,428$1,657$1,429$1,566$777$1,107$1,102$1,356$1,045$1,410$1,353$1,222$1,441$3,044$1,791$1,489$1,266$1,172$1,191$677$555$530$509$459$484$462$378$306$336
Cost of revenue($1,819)($1,333)($1,171)($1,140)($1,288)($1,496)($1,336)($955)($880)($913)($794)($724)($769)($619)($771)($717)($709)($478)($609)($589)($704)($650)($749)($954)($990)($1,182)($1,670)($961)($871)($675)($725)($646)($379)($280)($277)($260)($248)($241)($235)($201)($152)($165)
Gross profit$2,645$1,857$1,649$1,537$1,867$2,207$1,786$1,340$1,220$1,221$959$916$879$809$886$712$858$299$498$513$652$395$661$399$233$259$1,374$830$618$591$447$545$299$275$252$249$211$242$227$177$154$172
Operating expenses
Research and development($560)($505)($461)($418)($441)($428)($375)($323)($302)($307)($292)($292)($292)($264)($256)($201)($192)($161)($216)($204)($202)($216)($250)($255)($294)($289)($301)($229)($195)($162)($144)($123)($70)($62)––––––––
Selling, general and administrative($693)($649)($617)($577)($558)($548)($465)($437)($391)($349)($317)($306)($320)($280)($277)($232)($225)($195)($248)($251)($283)($246)($254)($249)($290)($270)($363)($256)($213)($194)($180)($177)($130)($189)($190)($188)($197)($191)($178)($177)($137)($129)
Total operating expenses($1,295)($1,207)($1,055)($1,036)($1,035)($1,006)($857)($786)($747)($696)($1,022)($673)($782)($618)($599)($480)($443)($424)($879)($471)($449)($480)($506)($575)($788)($612)($663)($571)($484)($416)($324)($300)($200)($223)($225)($225)($232)($225)($207)($209)($160)($153)
Total costs and expenses($3,115)($2,540)($2,226)($2,175)($2,323)($2,502)($2,193)($1,741)($1,627)($1,611)($1,816)($1,397)($1,551)($1,237)($1,369)($1,198)($1,151)($902)($1,488)($1,060)($1,154)($1,130)($1,255)($1,529)($1,778)($1,793)($2,333)($1,533)($1,355)($1,091)($1,049)($947)($579)($503)($502)($485)($480)($466)($442)($410)($313)($317)
Operating income$1,349$650$594$501$832$1,201$928$554$474$525($63)$243$96$191$287$231$415($125)($381)$42$202($85)$155($176)($556)($353)$711$258$134$175$123$244$98$51$28$24($21)$18$20($32)($7)$19
Earnings
EBITDA$1,467$761$695$593$923$1,292$1,009$624$541$591$2$311$170$248$342$283$468($20)($309)$110$276$6$255($24)($396)($214)$813$344$210$234$174$288$133$86$63$61$14$52––––
Interest income$12$16$25$27$6$3$6$17$20$18$9$7$6$4$4$7$6$3$13–––––––––––––––––––––––
Interest expense($11)($7)($4)($4)($4)($18)($24)($22)($22)($22)($4)($2)($7)($26)($25)($24)($24)($22)($14)–––––––––––––––––––––––
Pre-tax income$1,347$653$609$526$840$1,161$901$526$468$524($55)$253$95$202$266$214$396($144)($382)$79$230($80)$154($186)($561)($326)$740$274$146$193$140$250$103$51$26$20($28)$14$0($33)($3)$28
Income tax expense($181)($79)($60)($77)($125)($146)($117)($58)($16)($267)$12($47)($14)($37)($49)$130($17)$9($13)($7)($28)$20($22)($8)($158)$124($222)($82)($44)($66)($46)($91)($32)($15)($4)($2)$6($4)($3)$12$3($7)
Net income$1,150$554$542$449$716$1,015$784$467$452$258($43)$206$81$165$217$370$385($134)($394)$72$199($46)$165($194)($718)($202)$454$192$102$128$94$159$71$35$22$18($21)$10($3)($22)$0$20
Per share
Diluted EPS (GAAP)$7.29$3.47$3.32$2.73$4.22$5.53$4.28$2.60$2.35$1.28($0.21)$0.97$0.37$0.70$0.94$1.63$1.75($0.77)($2.31)$0.42$1.01$0.46$0.84($1.03)($3.93)($1.15)$2.51$1.07$0.30$0.37$0.55$0.52$0.31$0.06$0.0425$0.0375($0.18)$0.0225($0.0287)($0.22)$0.0025$0.055
Basic EPS (GAAP)$7.33$3.48$3.41$2.91$4.52$6.15$4.72$2.74$2.41$1.30($0.21)$0.98$0.40$0.86$1.16$2.00$2.14($0.77)($2.31)$0.42$1.02$0.46$0.85($1.03)($3.93)($1.15)$2.62$1.12$0.31$0.38$0.55$0.52$0.31$0.06$0.0425$0.0375($0.18)$0.0225($0.0287)($0.22)$0.0025$0.055
Basic shares outstanding157159159154158165166170188198203212203191187185180174171184195196194188183176173171335345340309228143132125119117115978091
Margins
Gross margin59.2%58.2%58.5%57.4%59.2%59.6%57.2%58.4%58.1%57.2%54.7%55.8%53.3%56.6%53.5%49.8%54.8%38.5%45.0%46.6%48.1%37.8%46.9%29.5%19.0%18.0%45.1%46.3%41.5%46.7%38.2%45.7%44.1%49.5%47.7%48.9%45.9%50.1%49.1%46.9%50.2%51.1%
Operating margin30.2%20.4%21.1%18.7%26.4%32.4%29.7%24.1%22.6%24.6%(3.6%)14.8%5.9%13.4%17.3%16.2%26.5%(16.1%)(34.4%)3.8%14.9%(8.1%)11.0%(13.0%)(45.5%)(24.5%)23.4%14.4%9.0%13.8%10.5%20.5%14.5%9.2%5.2%4.7%(4.5%)3.7%4.3%(8.5%)(2.2%)5.7%
Net margin25.8%17.4%19.2%16.8%22.7%27.4%25.1%20.4%21.5%12.1%(2.5%)12.6%4.9%11.6%13.1%25.9%24.6%(17.2%)(35.6%)6.5%14.7%(4.4%)11.7%(14.3%)(58.8%)(14.0%)14.9%10.7%6.9%10.1%8.0%13.4%10.5%6.3%4.2%3.6%(4.6%)2.1%(0.7%)(5.7%)0.1%6.0%