TE Connectivity plc

TEL · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002
Valuation
Market cap$64,131$45,959$38,781$35,297$47,005$31,121$30,406$28,693$27,104$21,008$19,543$22,669$21,644$14,497$12,325$13,237$10,227$13,360$18,031––––$19,308
Enterprise value$69,571$49,728$42,113$39,252$50,794$35,244$33,444$31,845$30,230$24,431$20,117$24,076$23,261$16,625$13,786$13,668$11,133$15,461$20,480––––$25,250
P/E (TTM) at period end34.82×14.39×20.30×14.54×20.79×–16.49×11.19×16.10×10.46×8.08×12.73×16.96×13.04×9.90×12.00×–7.92×––––––
P/S (TTM) at period end3.72×2.90×2.42×2.17×3.15×2.56×2.26×2.05×2.22×1.85×1.60×1.89×1.90×1.09×0.89×1.13×1.00×0.93×1.43×––––1.94×
P/B at period end5.10×3.72×3.36×3.27×4.42×3.32×2.88×2.65×2.78×2.48×2.04×2.52×2.58×1.82×1.65×1.88×1.46×1.21×1.58×––––3.79×
EV / EBITDA (TTM)17.18×13.73×13.59×11.09×15.86×28.24×12.54×10.62×12.16×10.32×8.51×10.22×12.11×7.82×6.12×6.95×–7.02×17.79×–––––
EV / Sales (TTM)4.03×3.14×2.63×2.41×3.40×2.90×2.49×2.28×2.48×2.15×1.64×2.01×2.04×1.25×1.00×1.17×1.09×1.08×1.63×––––2.54×
Returns
Return on equity14.6%25.8%16.5%22.5%21.3%(2.6%)17.4%23.7%17.3%23.7%25.2%19.8%15.2%14.0%16.7%15.6%(46.7%)15.2%(4.9%)10.2%11.5%9.6%(3.6%)(87.2%)
Return on invested capital10.3%17.5%13.1%16.7%16.1%–14.5%16.7%13.0%15.2%13.5%15.9%13.9%12.4%14.7%13.5%(37.2%)9.1%–11.2%11.6%19.2%4.3%(38.6%)
Dividend yield1.3%1.7%1.9%1.9%1.4%2.0%2.0%2.0%2.0%2.4%2.6%2.0%1.8%2.3%2.4%2.2%2.9%2.0%––––––
Financial health
Current ratio1.56×1.61×1.77×1.57×1.56×1.57×1.57×1.41×1.54×1.56×2.21×2.22×1.61×1.62×2.05×1.95×2.13×2.25×1.60×1.92×1.99×2.08×1.73×0.84×
Debt / equity0.45×0.34×0.36×0.39×0.38×0.44×0.38×0.37×0.45×0.48×0.41×0.43×0.36×0.47×0.36×0.34×0.35×0.29×0.30×0.33×0.45×–1.03×1.17×
Effective tax rate42.5%(14.2%)16.0%11.2%5.2%149.4%(0.8%)(15.4%)10.5%(80.9%)21.4%8.3%(6.9%)17.6%22.0%30.6%15.4%27.8%180.9%7.8%––––
Share count
Diluted shares outstanding299309317325333332340353358369411417423430443457459486497497497498496497
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002
Revenue and gross profit
Revenue$19,322$17,262$15,845$16,034$16,281$14,923$12,172$13,448$13,988$12,185$11,352$12,233$11,973$11,390$13,282$13,778$11,681$10,256$14,373$12,574$12,812$10,924$10,079$9,217$9,930
Cost of revenue($12,343)($11,183)($10,389)($10,979)($11,037)($10,036)($8,437)($9,054)($9,243)($8,002)($7,525)($8,146)($8,001)($7,739)($9,236)($9,507)($8,038)($7,720)($10,200)($8,855)($8,937)––––
Gross profit$6,979$6,079$5,456$5,055$5,244$4,887$3,735$4,394$4,745$4,183$3,827$4,087$3,972$3,651$4,046$4,271$3,643$2,536$4,173$3,719$3,875––––
Operating expenses
Research and development($919)($699)($621)($593)($610)($612)($539)($572)($606)($548)($525)($540)($484)($494)($595)($593)($461)($439)($482)($520)($504)($454)($441)––
Selling, general and administrative($2,100)($1,866)($1,732)($1,670)($1,584)($1,512)($1,392)($1,490)($1,594)($1,543)($1,396)($1,504)($1,534)($1,440)($1,685)($1,728)($1,490)($1,408)($1,573)($1,509)($1,627)($1,507)($1,543)––
Total operating expenses($3,165)($2,868)($2,660)($2,751)($2,488)($2,453)($3,198)($2,416)($2,414)($2,307)($2,019)($2,338)($2,167)($2,266)($2,528)($2,584)($2,191)($6,010)($2,510)($3,064)($2,131)––––
Total costs and expenses($15,508)($14,051)($13,049)($13,730)($13,525)($12,489)($11,635)($11,470)($11,657)($10,309)($9,544)($10,484)($10,168)($10,005)($11,764)($12,091)($10,229)($13,730)($12,710)($11,919)($11,068)($9,265)($8,494)($8,670)($14,183)
Operating income$3,814$3,211$2,796$2,304$2,756$2,434$537$1,978$2,331$1,876$1,808$1,749$1,805$1,385$1,518$1,687$1,452($3,474)$1,663$655$1,744$1,659$1,585$547($4,253)
Earnings
EBITDA$4,816$4,049$3,622$3,098$3,541$3,203$1,248$2,668$2,998$2,487$2,368$2,365$2,356$1,921$2,127$2,251$1,966($2,959)$2,202$1,151$2,275$2,201$2,098––
Interest income$88$83$87$60$15$17$15$19$15$16$17$17$19$17$23$22$20$17$32$53–––––
Interest expense($122)($77)($70)($80)($66)($56)($48)($68)($107)($130)($127)($136)($127)($139)($176)($161)($155)($165)($190)($232)($220)($294)($344)––
Pre-tax income$3,771$3,204$2,797$2,268$2,733$2,378$524$1,931$2,240$1,720$1,021$1,575$1,760$1,080$1,415$1,575$1,558($3,670)$1,991$257$1,201––––
Income tax expense($753)($1,361)$397($364)($306)($123)($783)$15$344($180)$826($337)($146)$75($249)($347)($476)$567($554)($465)($94)($360)($405)($775)($187)
Net income$3,016$1,842$3,193$1,910$2,428$2,261($241)$1,844$2,565$1,683$2,009$2,420$1,781$1,276$1,112$1,245$1,103($3,265)$1,687($554)$1,137$1,133$791($228)($4,440)
Per share
Diluted EPS (GAAP)$10.20$6.16$10.33$6.03$7.47$6.79($0.73)$5.42$7.27$4.70$5.44$5.89$4.27$3.02$2.59$2.81$2.41($7.11)$3.47($1.11)$2.40$2.30$1.53($0.46)($8.93)
Basic EPS (GAAP)$10.29$6.20$10.40$6.06$7.52$6.85($0.73)$5.46$7.33$4.74$5.49$5.98$4.34$3.05$2.61$2.84$2.43($7.11)$3.49($1.11)$2.40$2.30$1.53($0.46)($8.93)
Basic shares outstanding293297307315323330332338350355366405410418426438453459483497497497498496497
Margins
Gross margin36.1%35.2%34.4%31.5%32.2%32.7%30.7%32.7%33.9%34.3%33.7%33.4%33.2%32.1%30.5%31.0%31.2%24.7%29.0%29.6%30.2%––––
Operating margin19.7%18.6%17.6%14.4%16.9%16.3%4.4%14.7%16.7%15.4%15.9%14.3%15.1%12.2%11.4%12.2%12.4%(33.9%)11.6%5.2%13.6%15.2%15.7%5.9%(42.8%)
Net margin15.6%10.7%20.2%11.9%14.9%15.2%(2.0%)13.7%18.3%13.8%17.7%19.8%14.9%11.2%8.4%9.0%9.4%(31.8%)11.7%(4.4%)8.9%10.4%7.8%(2.5%)(44.7%)