Bio-Techne Corporation

TECH · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Valuation
Market cap$11,008$7,838$11,291$12,852$13,600$17,693$10,377$8,193$5,814$4,617$4,431$3,869$3,415$2,567$2,741$3,092$2,140$2,412$3,029$2,254$1,988$1,853$1,783$1,256$1,156$1,348$2,641$510$361$284$294$129$96$135$75$54$22$10
Enterprise value$11,032$8,120$11,558$13,102$13,678$17,890$10,539$8,532$5,971$4,809$4,469$3,875$3,064$2,234$2,472$2,952$2,001$2,209$2,823$2,089$1,893$1,771$1,622$1,156$1,077$1,269$2,601$481$333$276$287$123$90$131$73$53$22$10
P/E (TTM) at period end60.54×106.84×67.18×45.06×50.01×126.09×45.30×85.37×46.13×60.74×42.44×35.92×30.78×22.80×24.40×27.54×19.49×22.92×29.25×26.48×27.11×28.02×33.69×27.67×42.59×39.58×99.34×30.55×23.74×26.07×34.18×19.19×18.75×30.73×37.50×33.75×21.87×25.87×
P/S (TTM) at period end9.06×6.43×9.74×11.31×12.30×19.00×14.05×11.47×9.04×8.20×8.88×8.56×9.54×8.26×8.71×10.67×7.95×9.14×11.77×10.09×9.81×10.37×11.06×8.66×8.83×11.68×25.43×5.61×5.36×4.67×5.38×2.69×2.37×4.71×3.36×2.80×1.39×0.83×
P/B at period end5.22×4.09×5.46×6.54×7.99×11.32×7.51×7.03×5.39×4.86×5.04×4.57×4.29×3.48×4.06×5.28×4.26×5.28×6.22×5.15×5.84×6.92×5.99×5.31×5.60×7.59×18.71×5.27×5.66×5.91×7.56×4.36×4.16×7.60×6.70×8.57×4.76×3.34×
EV / EBITDA (TTM)31.59×38.27×36.30×32.26×34.40×55.04×43.89×37.94×29.76×26.63×23.11×21.03×17.13×179.00×13.83×17.19×12.17×13.93×18.63×15.93×16.40×17.05×18.37×15.60×16.43×21.68×50.02×13.00×14.19×15.66×20.32×11.10×9.55×16.00×14.24×19.56×12.04×–
EV / Sales (TTM)9.08×6.66×9.97×11.53×12.37×19.22×14.27×11.95×9.29×8.54×8.96×8.57×8.56×7.19×7.86×10.18×7.44×8.37×10.97×9.35×9.34×9.91×10.06×7.97×8.22×11.00×25.04×5.29×4.95×4.52×5.25×2.58×2.23×4.57×3.26×2.74×1.38×0.80×
Returns
Return on equity8.6%3.8%8.1%14.5%16.0%9.0%16.6%8.2%11.7%8.0%11.9%12.7%14.0%15.3%16.7%19.2%21.9%23.1%21.3%19.4%21.6%24.7%17.8%19.2%13.1%19.2%18.8%17.3%23.8%22.7%22.1%22.7%22.2%24.7%17.9%25.4%21.7%12.9%
Return on invested capital8.9%3.5%8.0%11.2%14.0%12.5%7.8%8.0%10.5%6.8%11.2%11.3%22.4%0.0%20.6%21.8%26.9%34.6%30.3%27.1%27.1%32.0%20.1%20.6%19.2%18.6%18.5%19.1%39.5%26.4%26.4%27.1%31.5%33.8%28.2%31.4%24.4%14.8%
Dividend yield0.5%0.6%0.4%0.4%0.4%0.3%0.5%0.6%0.8%1.0%1.1%1.2%1.3%1.7%1.5%1.3%1.8%1.2%––––––––––––––––––––
Financial health
Current ratio4.55×3.46×3.87×4.84×3.44×3.35×4.88×4.05×5.01×2.57×4.69×6.24×17.79×12.76×9.69×12.67×11.81×16.46×12.77×12.38×8.34×9.63×15.67×13.83×8.82×7.81×6.87×3.77×7.91×8.12×6.66×6.78×5.81×6.25×4.83×3.00×2.83×2.79×
Debt / equity0.10×0.18×0.15×0.18×0.15×0.22×0.26×0.43×0.31×0.36×0.11×0.09×0.01×–––––––0.04×0.05×0.05×0.07×0.09×0.11×0.14×–––––––0.19×0.13×0.24×0.19×
Effective tax rate24.4%25.5%9.5%15.7%12.7%5.8%17.1%14.2%(0.2%)32.0%29.2%30.1%31.3%29.9%30.7%31.9%29.8%32.3%32.7%34.0%34.0%33.8%35.9%34.7%28.1%28.8%32.6%36.0%32.1%31.9%31.7%30.2%29.2%32.3%39.4%27.3%28.6%33.3%
Share count
Diluted shares outstanding157160161162164162158156152150149149148148148149149152157158158164167168170171169165157156156153146147133128133126
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Revenue and gross profit
Revenue$1,215$1,215$1,220$1,159$1,137$1,106$931$739$714$643$563$499$452$358$311$315$290$269$264$257$223$203$179$161$145$131$115$104$91$67$61$55$48$40$29$22$19$16$12
Cost of revenue($416)($416)($429)($389)($367)($349)($298)($255)($241)($211)($188)($162)($145)($106)($79)($79)($65)($55)($56)($53)($47)($46)($37)($35)($35)($33)($28)($23)($25)($18)($17)($17)($17)($15)($12)($10)($9)($7)($6)
Gross profit$799$799$790$770$770$756$633$483$473$432$375$337$307$251$231$236$225$214$208$205$177$157$142$126$110$98$87$81$66$50$44$38$31$25$17$13$10$8$6
Operating expenses
Research and development($95)($95)($99)($97)($92)($87)($71)($65)($62)($55)($54)($45)($41)($31)($29)($28)($26)($25)($24)($22)($20)($19)($18)($21)($21)($17)($15)($11)($12)($11)($12)($10)($9)($6)–––––
Selling, general and administrative($452)($452)($589)($466)($378)($373)($325)($261)($264)($241)($200)($141)($119)($61)($43)($42)($36)($33)($34)($37)($31)($28)($24)($22)($19)($20)($18)($17)($17)($15)($15)($13)($11)($9)($9)($8)($8)($7)($6)
Total operating expenses($547)($547)($688)($563)($471)($460)($396)($326)($327)($296)($254)($186)($160)($92)($231)($70)($62)($58)($57)($60)($53)($48)($44)($44)($42)($46)($41)($41)($41)($28)($29)($25)($22)($18)($10)($9)($8)($7)($6)
Total costs and expenses($963)($963)($1,117)($952)($838)($809)($694)($581)($567)($507)($442)($348)($305)($198)($310)($148)($127)($113)($113)($113)($99)($94)($81)($79)($77)($78)($70)($64)($66)($46)($46)($42)($38)($33)($22)($18)($17)($14)($12)
Operating income$252$252$102$207$299$297$237$157$147$136$121$151$147$160$0$166$163$156$151$144$124$109$98$82$68$53$46$39$25$21$15$12$9$8$7$4$2$2$1
Earnings
EBITDA$349$349$212$318$406$398$325$240$225$201$181$193$184$179$12$179$172$164$159$152$131$115$104$88$74$66$59$52$37$24$18$14$11$9$8$5$3$2–
Interest income$4$4$4$3$3$1$0$1$1$0$0$0$1$3$3$3$4$4$8$12$8––––––––––––––––––
Interest expense($10)($10)($9)($16)($11)($11)($14)($19)($22)($10)($7)($2)($2)–––––––($1)––––––––––––––––––
Pre-tax income$241$241$98$186$339$301$148$276$112$126$112$147$154$161$161$162$165$156$155$154$129$111$100$83$70$38$48$39$26$22$16$13$10$7$6$3$2$1$1
Income tax expense($59)($59)($25)($18)($53)($38)($9)($47)($16)$0($36)($43)($46)($50)($48)($50)($53)($47)($50)($50)($44)($38)($34)($30)($24)($11)($14)($13)($9)($7)($5)($4)($3)($2)($2)($1)($1)($0)($0)
Net income$182$182$73$168$285$272$140$229$96$126$76$104$108$111$113$112$112$110$105$104$85$73$66$53$45$27$34$27$17$15$11$9$7$5$4$2$2$1$0
Per share
Diluted EPS (GAAP)$1.16$1.16$0.46$1.05$1.76$1.66$0.87$1.46$0.6175$0.8275$0.5075$0.70$0.7225$0.75$0.7625$0.76$0.755$0.735$0.695$0.66$0.54$0.46$0.40$0.32$0.27$0.16$0.20$0.16$0.10$0.0969$0.07$0.0553$0.0437$0.035$0.03$0.015$0.0125$0.0075$0.0032
Basic EPS (GAAP)$1.17$1.17$0.47$1.07$1.81$1.73$0.91$1.50$0.635$0.84$0.51$0.7025$0.725$0.7525$0.765$0.76$0.7575$0.7375$0.695$0.66$0.54$0.47$0.41$0.32$0.27$0.16$0.21$0.16$0.10$0.10$0.0725$0.0553$0.044$0.035$0.03$0.015$0.0125$0.0075$0.0032
Basic shares outstanding156156158158157157155153151150149149148148147148148149151157158156161164165166166163161152150156152146147133128133126
Margins
Gross margin65.8%65.8%64.8%66.4%67.7%68.4%68.0%65.4%66.3%67.2%66.5%67.5%67.9%70.3%74.4%75.0%77.6%79.6%78.8%79.5%79.1%77.4%79.4%78.4%75.6%75.2%75.4%77.5%72.5%73.6%72.1%68.7%64.8%62.3%58.9%57.0%53.9%53.5%51.2%
Operating margin20.7%20.7%8.4%17.8%26.3%26.8%25.5%21.3%20.5%21.2%21.4%30.2%32.5%44.7%0.1%52.8%56.2%58.1%57.1%56.1%55.6%53.6%54.7%51.0%46.7%40.4%39.7%37.9%27.6%31.5%25.1%22.3%19.7%18.9%24.0%18.4%11.4%9.6%4.8%
Net margin15.0%15.0%6.0%14.5%25.1%24.6%15.1%31.0%13.5%19.6%13.5%20.9%23.8%31.0%36.2%35.7%38.7%40.8%39.9%40.2%38.1%36.2%37.0%32.8%31.3%20.7%29.5%25.6%18.4%22.6%17.9%15.8%14.0%12.7%15.3%9.0%8.3%6.4%3.2%