Sysco Corporation

SYY · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$39,603$36,798$35,551$37,596$43,978$39,264$26,812$36,255$35,009$25,802$26,012$18,507$21,945$20,228$17,520$18,288$16,918$13,378$16,668$20,399$18,989$23,019$23,079$19,483$17,641$18,070$13,882$9,927$8,737$6,423$6,238$5,386$4,160$4,694$4,441$3,889$2,985$2,129$1,256$1,511$1,153
Enterprise value$52,766$50,233$47,807$48,038$54,527$48,112$35,864$43,940$42,822$33,210$29,604$20,572$24,265$22,705$19,850$20,317$18,790$14,836$18,169$22,015$20,550$24,259$24,348$20,518$18,699$18,949$14,798$10,810$9,651$7,018$6,734$5,802$4,621$5,129$4,869$4,376$3,527$2,714$1,357$1,581$1,189
P/E (TTM) at period end22.54×20.13×18.18×21.24×32.36×74.90×124.43×21.65×24.47×22.58×27.39×26.95×23.56×20.38×15.62×15.87×14.34×12.67×15.07×20.38×22.20×23.94×25.44×25.03×25.95×30.27×30.60×27.40×29.45×21.23×22.53×21.39×19.19×23.26×25.79×25.29×22.53×19.73×15.67×24.44×19.78×
P/S (TTM) at period end0.47×0.45×0.45×0.49×0.64×0.77×0.51×0.60×0.60×0.47×0.52×0.38×0.47×0.46×0.41×0.47×0.45×0.36×0.44×0.58×0.58×0.76×0.79×0.75×0.76×0.83×0.72×0.57×0.57×0.44×0.47×0.44×0.38×0.47×0.50×0.48×0.39×0.31×0.29×0.41×0.36×
P/B at period end14.85×20.11×19.11×18.71×31.82×25.28×23.14×14.49×13.96×10.83×7.48×3.52×4.17×3.90×3.74×3.89×4.42×3.88×4.89×6.22×6.22×8.34×9.00×8.87×8.27×8.41×7.88×6.96×6.44×4.59×4.23×3.84×3.35×4.13×4.20×4.23×3.87×3.31×2.31×3.31×2.90×
EV / EBITDA (TTM)12.96×12.46×11.73×12.59×17.48×22.02×23.06×14.20×13.91×11.23×11.78×11.54×11.32×10.46×8.60×8.70×7.94×6.58×8.07×10.63×11.17×12.73×13.41×12.84×12.99×14.73×14.36×12.39×12.50×9.99×10.54×9.92×8.85×10.76×11.65×11.38×10.08×8.86×–––
EV / Sales (TTM)0.62×0.62×0.61×0.63×0.79×0.94×0.68×0.73×0.73×0.60×0.59×0.42×0.52×0.51×0.47×0.52×0.50×0.40×0.48×0.63×0.63×0.80×0.83×0.78×0.80×0.87×0.77×0.62×0.63×0.49×0.50×0.48×0.42×0.51×0.55×0.54×0.46×0.40×0.31×0.43×0.37×
Returns
Return on equity65.9%99.9%105.1%88.1%98.3%33.8%18.6%66.9%57.1%48.0%27.3%13.1%17.7%19.1%23.9%24.5%30.8%30.6%32.4%30.5%28.0%34.9%35.4%35.4%31.9%27.8%25.8%25.4%21.9%21.6%18.8%17.9%17.5%17.7%16.3%16.7%17.2%16.8%14.8%13.6%14.7%
Return on invested capital15.1%15.3%17.3%18.9%15.3%12.5%5.4%19.2%16.5%13.7%17.5%11.5%13.2%13.9%16.9%18.1%22.0%22.7%23.6%21.6%19.7%25.1%24.6%25.3%22.5%21.2%18.6%17.6%15.9%16.6%15.3%15.0%13.9%14.3%13.1%12.8%12.4%11.4%13.8%11.7%13.2%
Dividend yield2.6%2.7%2.8%2.6%2.2%2.3%3.2%2.1%2.1%2.7%2.7%3.8%3.0%3.2%3.6%3.3%3.4%4.1%3.0%2.2%2.1%1.6%1.3%1.3%1.2%1.0%1.0%1.3%1.3%1.6%1.4%1.4%1.4%1.0%0.7%0.6%0.6%0.7%–––
Financial health
Current ratio1.28×1.21×1.20×1.24×1.20×1.47×1.84×1.33×1.21×1.32×2.27×1.22×1.53×1.70×1.78×1.60×1.69×1.69×1.48×1.37×1.36×1.16×1.23×1.34×1.41×1.43×1.53×1.69×1.65×1.76×1.85×1.89×1.89×1.90×1.89×1.87×1.83×1.80×1.87×2.03×2.03×
Debt / equity5.07×7.27×6.44×5.18×7.70×7.13×12.47×3.25×3.01×3.22×2.13×0.45×0.46×0.52×0.59×0.52×0.65×0.71×0.58×0.54×0.58×0.52×0.57×0.62×0.59×0.47×0.61×0.72×0.75×0.51×0.41×0.39×0.44×0.44×0.47×0.61×0.78×1.00×0.25×0.24×0.28×
Effective tax rate22.8%24.3%23.8%22.5%22.2%10.3%26.6%16.5%26.9%35.3%33.7%31.9%36.9%35.9%37.1%37.0%36.2%40.4%38.3%38.3%39.3%37.0%38.5%38.3%38.3%38.3%38.5%39.0%39.0%39.0%39.0%39.7%41.0%39.2%38.8%38.7%38.7%39.0%38.0%49.5%45.8%
Share count
Diluted shares outstanding481490503510514514514523529549577597590593589589594596611626629653662660673678670674690703729730735747718732697719668687648
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$84,553$84,553$81,370$78,844$76,325$68,636$51,298$52,893$60,114$58,727$55,371$50,367$48,681$46,517$44,411$42,381$39,323$37,243$36,853$37,522$35,042$32,628$30,282$29,335$26,140$23,351$21,784$19,303$17,423$15,328$14,455$13,395$12,118$10,942$10,022$8,893$8,150$7,591$6,851$4,385$3,656$3,172
Cost of revenue($68,914)($68,914)($66,401)($64,236)($62,370)($56,316)($41,941)($42,992)($48,705)($47,642)($44,814)($41,326)($40,129)($38,336)($36,415)($34,602)($31,929)($30,136)($29,817)($30,327)($28,285)($26,337)($24,498)($23,662)($20,980)($18,722)($17,513)($15,650)($14,208)($12,318)($11,676)($10,839)($9,797)($8,852)($8,118)($7,204)($6,602)($6,162)($5,564)($3,549)($2,947)($2,547)
Gross profit$15,639$15,639$14,969$14,608$13,955$12,320$9,357$9,902$11,409$11,085$10,558$9,040$8,552$8,181$7,997$7,779$7,395$7,188$7,110$7,195$6,757$6,291$5,784$5,674$5,161$4,628$4,271$3,654$3,215$3,009$2,779$2,556$2,321$2,091$1,904$1,688$1,548$1,429$1,287$836$709$625
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative––($11,440)($11,118)($10,970)($9,953)($7,890)($8,959)($8,259)($8,735)($8,504)($7,031)($6,760)($6,447)($2,500)–($5,390)––($5,315)($5,049)($4,796)($4,194)($4,141)($3,837)($3,467)($3,233)($2,844)($2,547)($2,237)($2,076)($1,917)($1,737)($1,569)($1,427)($1,270)($1,164)($1,079)($981)($647)($549)($488)
Total operating expenses($12,544)($12,544)($11,881)($11,406)($10,916)($9,974)($7,910)($9,152)($9,079)($8,771)($8,503)($7,190)($7,322)($6,594)($6,338)($5,889)($5,463)($5,212)($5,238)($5,315)($5,049)($4,796)($4,194)($4,141)($3,837)($3,467)($3,233)($2,844)($2,547)($2,418)($2,237)($2,062)($1,867)($1,689)($1,535)($1,370)($1,256)($1,163)($1,058)($692)($587)($519)
Total costs and expenses($81,458)($81,458)($78,282)($75,642)($73,286)($66,290)($49,851)($52,144)($57,784)($56,413)($53,317)($48,516)($47,451)($44,930)($42,753)($40,490)($37,392)($35,268)($34,981)($35,642)($33,334)($31,133)($28,692)($27,803)($24,816)($22,190)($20,746)($18,493)($16,755)($14,736)($13,912)($12,901)($11,664)($10,540)($9,653)($8,574)($7,857)($7,325)($6,622)($4,241)($3,534)($3,066)
Operating income$3,095$3,095$3,088$3,202$3,039$2,346$1,447$750$2,330$2,314$2,055$1,850$1,229$1,587$1,658$1,891$1,932$1,976$1,872$1,880$1,708$1,495$1,590$1,533$1,324$1,161$1,039$810$668$591$542$494$454$402$369$318$292$265$229$144$122$106
Earnings
EBITDA$4,071$4,071$4,033$4,075$3,815$3,119$2,185$1,555$3,094$3,080$2,957$2,513$1,782$2,143$2,171$2,308$2,334$2,366$2,255$2,252$2,071$1,840$1,906$1,816$1,597$1,439$1,287$1,031$873$772$703$639$585$522$476$418$385$350$306–––
Interest income––––($527)–––––––––––––––––––––––––––––––––––––
Interest expense($717)($717)($635)($607)($527)($624)($880)($408)($360)($395)($303)($306)($255)($124)($128)($113)($118)($125)($116)($112)($105)–––––($72)($71)($73)–––––––––––––
Pre-tax income$2,276$2,276$2,415$2,565$2,285$1,747$585$293$2,006$1,956$1,766$1,433$1,008$1,476$1,547$1,784$1,827$1,850$1,771$1,791$1,621$1,395$1,525$1,475$1,260$1,101$967$738$594$532$496$454$418$368$332$282$251$216$177$129$122$108
Income tax expense($519)($519)($587)($610)($515)($388)($61)($78)($332)($525)($624)($483)($321)($544)($555)($662)($675)($670)($715)($685)($620)($549)($564)($568)($482)($421)($370)($284)($232)($208)($193)($177)($166)($151)($130)($109)($97)($84)($69)($49)($60)($49)
Net income$1,757$1,757$1,828$1,955$1,770$1,359$524$215$1,674$1,431$1,143$950$687$932$992$1,122$1,152$1,180$1,056$1,106$1,001$855$961$907$778$680$597$454$362$297$302$277$252$217$202$172$154$132$108$80$62$58
Per share
Diluted EPS (GAAP)$3.66$3.66$3.73$3.89$3.47$2.64$1.02$0.42$3.20$2.70$2.08$1.64$1.15$1.58$1.67$1.90$1.96$1.99$1.77$1.81$1.60$1.36$1.47$1.37$1.18$1.01$0.88$0.67$0.54$0.43$0.43$0.38$0.35$0.30$0.27$0.24$0.21$0.19$0.15$0.12$0.09$0.09
Basic EPS (GAAP)$3.67$3.67$3.74$3.90$3.49$2.66$1.03$0.42$3.24$2.74$2.10$1.66$1.16$1.59$1.68$1.91$1.96$1.99$1.77$1.83$1.62$1.38$1.51$1.41$1.20$1.03$0.90$0.68$0.54$0.44$0.43$0.38$0.35$0.30$0.27$0.24$0.21$0.19$0.15$0.12$0.09$0.09
Basic shares outstanding479479488501507511511510517523543573592586589588587592595606618621636643649660666659666682703729730735747718732697719668687648
Margins
Gross margin18.5%18.5%18.4%18.5%18.3%17.9%18.2%18.7%19.0%18.9%19.1%17.9%17.6%17.6%18.0%18.4%18.8%19.3%19.3%19.2%19.3%19.3%19.1%19.3%19.7%19.8%19.6%18.9%18.5%19.6%19.2%19.1%19.2%19.1%19.0%19.0%19.0%18.8%18.8%19.1%19.4%19.7%
Operating margin3.7%3.7%3.8%4.1%4.0%3.4%2.8%1.4%3.9%3.9%3.7%3.7%2.5%3.4%3.7%4.5%4.9%5.3%5.1%5.0%4.9%4.6%5.2%5.2%5.1%5.0%4.8%4.2%3.8%3.9%3.8%3.7%3.7%3.7%3.7%3.6%3.6%3.5%3.3%3.3%3.3%3.3%
Net margin2.1%2.1%2.2%2.5%2.3%2.0%1.0%0.4%2.8%2.4%2.1%1.9%1.4%2.0%2.2%2.6%2.9%3.2%2.9%2.9%2.9%2.6%3.2%3.1%3.0%2.9%2.7%2.4%2.1%1.9%2.1%2.1%2.1%2.0%2.0%1.9%1.9%1.7%1.6%1.8%1.7%1.8%