Stryker Corporation

SYK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$134,410$137,257$113,776$92,522$100,882$92,439$79,198$59,132$58,412$45,197$35,061$35,704$28,448$20,864$19,213$21,287$20,017$16,304$30,613$22,439$17,936$19,358$17,682$13,974$11,295$9,896$6,755$5,330$3,589$2,891$2,544$1,776$1,371$1,866$2,299$708$595$298$265$224$168
Enterprise value$146,670$147,634$124,217$104,120$110,764$103,840$86,250$65,292$62,855$48,727$34,980$34,677$27,232$18,341$17,563$17,928$17,080$14,129$28,219$21,039$17,111$19,018$17,643$14,438$11,968$10,855$7,959$6,725$3,549$2,895$2,680$1,860$1,354$1,826$2,254$674$582$300$269$220$160
P/E (TTM) at period end41.41×45.86×35.95×39.24×50.59×57.81×38.02×16.64×57.27×27.44×24.36×69.33×28.28×16.07×14.28×16.72×18.08×14.20×30.09×28.85×26.56×41.57×38.99×40.43×42.30×44.78×348.20×134.60×28.65×27.67×29.24×24.53×22.77×39.12×69.44×30.00×31.00×18.75×20.83×22.22×20.00×
P/S (TTM) at period end5.35×6.07×5.55×5.02×5.90×6.44×5.32×4.35×4.69×3.99×3.53×3.69×3.15×2.41×2.31×2.91×2.98×2.43×5.10×4.15×3.68×4.54×4.88×4.64×4.34×4.32×3.21×4.83×3.66×3.18×2.92×2.60×2.46×3.91×6.30×2.52×2.63×1.67×1.79×1.85×1.65×
P/B at period end6.00×6.65×6.12×5.57×6.78×7.07×6.18×5.04×5.86×4.73×4.12×4.15×3.14×2.43×2.50×2.97×3.03×3.01×5.69×5.35×5.43×7.03×8.21×9.33×10.69×11.58×10.06×8.17×5.86×5.45×5.60×4.96×4.75×8.03×12.78×4.79×5.31×3.28×3.52×3.76×3.46×
EV / EBITDA (TTM)27.42×35.87×29.02×32.42×37.48×40.51×28.49×22.97×24.48×20.29×17.08×24.15×19.11×9.68×9.51×9.36×9.71×8.44×19.54×14.42×13.62×17.41×19.39×19.68×18.58×20.61×179.26×29.70×16.34×17.14×14.41×13.16×12.53×21.45×35.61×15.75×15.32×––––
EV / Sales (TTM)5.84×6.53×6.06×5.64×6.47×7.24×5.79×4.80×5.05×4.30×3.52×3.58×3.02×2.12×2.11×2.45×2.54×2.10×4.70×3.89×3.51×4.46×4.87×4.79×4.60×4.74×3.78×6.10×3.62×3.18×3.07×2.73×2.43×3.83×6.18×2.40×2.58×1.68×1.82×1.82×1.58×
Returns
Return on equity14.5%14.5%17.0%14.2%13.4%12.2%16.3%30.3%10.2%17.2%16.9%6.0%11.1%15.1%17.5%17.7%16.8%21.2%18.9%18.6%20.5%16.9%21.0%23.1%25.3%25.9%2.9%6.1%20.4%19.7%19.2%20.2%20.9%20.5%18.4%16.0%17.1%17.5%16.9%16.9%17.3%
Return on invested capital10.1%10.2%11.5%8.8%9.1%7.4%11.1%14.1%7.7%14.2%16.9%5.1%10.0%14.8%15.7%20.0%18.2%23.3%18.4%21.0%21.9%22.6%22.4%19.0%18.3%13.0%(4.1%)6.1%20.6%15.8%15.1%16.0%21.2%23.8%23.5%19.4%19.9%17.3%16.0%17.9%20.0%
Dividend yield1.0%0.9%1.0%1.1%0.9%0.9%1.0%1.2%1.1%1.3%1.5%1.3%1.4%1.6%1.5%1.1%1.0%0.8%0.3%0.2%0.2%0.1%0.1%0.1%0.1%0.1%0.2%0.2%0.3%0.2%0.2%0.2%0.2%0.1%–––––––
Financial health
Current ratio1.89×1.95×1.58×1.63×2.20×1.93×2.51×2.02×2.29×2.50×2.27×1.95×3.14×4.34×3.92×4.76×4.06×3.41×3.68×2.62×2.30×1.92×1.64×1.63×1.86×1.61×1.66×1.88×2.50×2.99×3.57×3.02×2.65×2.66×2.59×3.04×3.52×3.43×3.30×3.06×3.24×
Debt / equity0.71×0.66×0.70×0.79×0.84×1.07×0.87×0.84×0.72×0.72×0.47×0.46×0.31×0.20×0.23×0.14×0.01×0.00×0.00×0.00×0.07×0.00×0.01×0.33×0.68×1.18×1.92×2.30×0.13×0.18×0.22×0.28×0.11×0.01×0.05×0.03×0.05×0.07×0.14×0.07×0.09×
Effective tax rate28.1%14.3%13.8%12.1%12.6%18.2%18.7%(50.8%)50.6%14.3%17.1%55.6%17.0%23.9%20.2%26.4%31.8%27.4%28.0%29.5%31.0%35.0%30.5%31.8%33.0%34.0%34.9%34.0%35.8%37.1%43.5%41.2%37.4%38.0%38.0%38.1%38.1%38.8%42.3%45.4%44.4%
Share count
Diluted shares outstanding386386384382382380380380380378381383382383390400399414417411411409424427399402388393392394388387388382389363384353363337336
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$25,837$25,116$22,595$20,498$18,449$17,108$14,351$14,884$13,601$12,444$11,325$9,946$9,675$9,021$8,657$8,307$7,320$6,723$6,718$6,000$5,406$4,872$4,262$3,625$3,012$2,602$2,289$2,104$1,103$980$910$872$682$557$477$365$281$226$179$148$121$102
Cost of revenue($9,049)($9,051)($8,155)($7,440)($6,871)($6,140)($5,294)($5,188)($4,663)($4,271)($3,830)($3,344)($3,319)($3,002)($2,781)($2,811)($2,286)($2,184)($2,131)($1,865)($1,892)($1,767)($1,558)($1,312)($1,111)($964)($740)($724)($434)($364)($358)($341)($280)($241)($210)($161)($126)($101)($79)($67)($56)($47)
Gross profit$16,788$16,065$14,440$13,058$11,578$10,968$9,057$9,696$8,938$8,180$7,504$6,602$6,356$6,019$5,876$5,496$5,034$4,539$4,587$4,135$3,513$3,104$2,704$2,313$1,900$1,638$1,549$1,380$669$616$552$531$402$317$267$204$155$125$100$81$65$54
Operating expenses
Research and development($1,658)($1,623)($1,466)($1,388)($1,454)($1,235)($984)($971)($862)($787)($715)($625)($614)($536)($471)($462)($394)($336)($368)($375)($325)($285)($211)($180)($141)($142)($122)($105)($61)($57)($57)($44)($40)–––––––––
Selling, general and administrative($8,782)($8,651)($7,685)($7,111)($6,386)($6,427)($5,361)($5,356)($5,099)($4,552)($4,137)($3,610)($3,547)($3,467)($3,367)($3,150)($2,707)($2,506)($2,625)($2,392)($2,062)($1,854)($1,652)($1,416)($1,165)($985)($886)($808)($381)($342)($327)($301)($221)($209)($182)($141)($112)($87)($67)($55)($43)($37)
Total operating expenses($11,254)($11,176)($10,751)($9,170)($8,737)($8,384)($6,834)($6,983)($6,401)($5,883)($5,329)($4,741)($5,110)($4,763)($4,135)($3,810)($3,283)($2,945)($3,068)($2,828)($2,386)($2,138)($1,863)($1,633)($1,353)($1,166)($1,191)($1,498)($480)($432)($418)($374)($282)($225)($193)($153)($119)($94)($73)($59)($47)($40)
Total costs and expenses($20,303)($20,227)($18,906)($16,610)($15,608)($14,524)($12,128)($12,171)($11,064)($10,147)($9,150)($8,085)($8,429)($7,765)($6,916)($6,621)($5,569)($5,129)($5,199)($4,693)($4,279)($3,906)($3,421)($2,945)($2,464)($2,130)($1,931)($2,222)($914)($796)($776)($715)($561)($465)($403)($313)($245)($194)($152)($126)($103)($87)
Operating income$5,534$4,889$3,689$3,888$2,841$2,584$2,223$2,713$2,537$2,297$2,175$1,861$1,246$1,256$1,741$1,686$1,751$1,594$1,519$1,307$1,127$966$841$680$548$472$358($118)$189$184$134$157$120$92$74$52$36$32$26$22$18$15
Earnings
EBITDA$6,022$5,350$4,116$4,281$3,212$2,955$2,563$3,027$2,843$2,568$2,402$2,048$1,436$1,425$1,895$1,846$1,916$1,759$1,674$1,444$1,459$1,256$1,092$910$734$644$527$44$226$217$169$186$141$108$85$63$43$38––––
Interest income–$121$139$75$94$68$102$155$119$60$29$14$28$24$47$70$49$54$98$86$41$13$5–––––––––––––––––––
Interest expense($575)($607)($409)($363)($337)($337)($315)($287)($264)($247)($228)($108)($113)($83)($63)($56)($53)($14)($13)($22)($10)($8)($7)($23)($40)($68)($97)($123)––––––––––––––
Pre-tax income$5,148$4,514$3,492$3,673$2,683$2,281$1,954$2,562$2,356$2,063$1,921$1,735$1,160$1,212$1,705$1,686$1,729$1,624$1,580$1,370$1,104$1,003$717$652$507$406$335$30$60$195$166$154$123$96$77$53$38$31$26$22$18$15
Income tax expense($1,419)($1,268)($499)($508)($325)($287)($355)($479)$1,197($1,043)($274)($296)($645)($206)($407)($341)($456)($517)($432)($383)($326)($311)($251)($199)($161)($134)($114)($10)($20)($70)($62)($67)($51)($36)($29)($20)($14)($12)($10)($9)($8)($7)
Net income$3,729$3,246$2,993$3,165$2,358$1,994$1,599$2,083$3,553$1,020$1,647$1,439$515$1,006$1,298$1,345$1,273$1,107$1,148$1,017$778$675$466$454$346$267$221$19$40$125$104$87$72$60$48$33$24$19$16$13$10$8
Per share
Diluted EPS (GAAP)$9.65$8.40$7.76$8.25$6.17$5.21$4.20$5.48$9.34$2.68$4.35$3.78$1.34$2.63$3.39$3.45$3.19$2.77$2.78$2.44$1.89$1.57$1.08$1.07$0.81$0.67$0.55$0.05$0.15$0.32$0.27$0.23$0.19$0.16$0.13$0.085$0.065$0.05$0.045$0.035$0.03$0.025
Basic EPS (GAAP)$9.73$8.49$7.86$8.34$6.23$5.29$4.26$5.57$9.50$2.73$4.40$3.82$1.36$2.66$3.41$3.48$3.21$2.79$2.81$2.48$1.91$1.60$1.10$1.09$0.83$0.69$0.56$0.05$0.16$0.33$0.27$0.23$0.19$0.16$0.13$0.09$0.065$0.05$0.045$0.035$0.03$0.025
Basic shares outstanding383382381380378377376374374374374377378379381386396397408410407404401416416387391388387386387388387388382368363384353363337336
Margins
Gross margin65.0%64.0%63.9%63.7%62.8%64.1%63.1%65.1%65.7%65.7%66.3%66.4%65.7%66.7%67.9%66.2%68.8%67.5%68.3%68.9%65.0%63.7%63.4%63.8%63.1%63.0%67.7%65.6%60.6%62.8%60.7%60.9%59.0%56.8%55.9%55.9%55.2%55.5%55.8%54.6%53.7%53.3%
Operating margin21.4%19.5%16.3%19.0%15.4%15.1%15.5%18.2%18.7%18.5%19.2%18.7%12.9%13.9%20.1%20.3%23.9%23.7%22.6%21.8%20.8%19.8%19.7%18.8%18.2%18.1%15.6%(5.6%)17.1%18.8%14.7%18.0%17.7%16.5%15.4%14.1%12.7%14.0%14.8%14.9%15.1%14.4%
Net margin14.4%12.9%13.2%15.4%12.8%11.7%11.1%14.0%26.1%8.2%14.5%14.5%5.3%11.2%15.0%16.2%17.4%16.5%17.1%17.0%14.4%13.9%10.9%12.5%11.5%10.3%9.7%0.9%3.6%12.8%11.5%10.0%10.6%10.8%10.0%9.1%8.4%8.5%8.9%8.6%8.3%8.3%