Stanley Black & Decker, Inc.

SWK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$11,844$12,423$15,040$11,113$30,751$29,111$27,021$19,522$27,665$18,698$17,401$14,997$12,526$12,062$11,210$9,845$4,575$2,690$3,991$4,113$4,010$4,021$3,192$2,989$3,985$2,731$2,706$2,483$4,207$2,400$2,288$1,600$1,991$1,948$1,720$1,227$1,700$1,432$1,121$1,080$879
Enterprise value$17,561$18,727$21,895$18,291$37,323$32,233$30,387$23,435$30,862$21,355$20,827$18,431$16,313$14,944$13,819$11,591$7,665$4,124$5,255$4,935$4,417$4,355$3,680$3,582$4,364$3,100$3,065$2,940$4,469$2,679$2,695$2,012$2,376$2,334$2,077$1,560$2,077$1,764$1,507$1,454$914
P/E (TTM) at period end29.47×43.39×–67.64×19.99×25.77×28.37×32.35×22.54×19.32×19.69×19.71×25.56×13.67×16.65×49.80×20.42×8.77×11.86×14.15×14.87×16.97×29.59×16.16×25.17×14.05×18.04×18.02×–24.77×38.72×12.77×23.67×19.86×18.09×11.51×14.44×13.83×12.94×13.71×11.23×
P/S (TTM) at period end0.78×0.81×0.95×0.66×2.01×2.28×2.09×1.40×2.17×1.64×1.56×1.32×1.15×1.20×1.20×1.31×1.24×0.61×0.89×1.02×1.22×1.34×1.19×1.15×1.52×0.99×0.98×0.91×1.58×0.90×0.87×0.64×0.88×0.88×0.88×0.62×0.86×0.75×0.64×0.79×0.73×
P/B at period end1.31×1.42×1.66×1.14×2.65×2.63×2.96×2.49×3.33×2.94×2.99×2.33×1.84×1.81×1.60×1.40×0.65×1.59×2.31×2.65×2.78×3.29×3.72×3.04×4.79×3.71×3.68×3.71×6.92×3.08×3.12×2.15×2.92×2.80×2.44×1.76×2.52×2.05×1.79×1.94×1.75×
EV / EBITDA (TTM)13.60×17.68×30.63×26.14×18.04×11.70×11.90×10.59×13.46×10.22×10.38×9.46×9.57×8.93×8.82×10.22×11.93×5.52×6.60×7.87×8.17×8.59×10.78×9.95×10.58×7.31×9.56×8.87×13.51×7.84×8.32×5.78×8.24×8.15×7.39×5.28×6.62×––––
EV / Sales (TTM)1.16×1.22×1.39×1.08×2.44×2.53×2.35×1.68×2.42×1.87×1.86×1.63×1.50×1.49×1.47×1.55×2.08×0.93×1.17×1.23×1.34×1.45×1.37×1.38×1.66×1.13×1.11×1.08×1.67×1.00×1.03×0.80×1.05×1.05×1.06×0.79×1.05×0.92×0.85×1.06×0.76×
Returns
Return on equity4.4%3.3%(3.1%)1.7%13.3%10.2%10.4%7.7%14.8%15.2%15.2%11.8%7.2%13.2%9.6%2.8%3.2%18.2%19.5%18.7%18.7%19.4%12.6%18.8%19.0%26.4%20.4%20.6%(6.9%)12.4%8.0%16.8%12.4%14.1%13.5%15.3%17.5%14.8%13.8%14.2%15.6%
Return on invested capital6.0%4.2%1.3%2.0%9.0%14.9%14.1%9.5%13.9%15.9%14.8%13.5%12.2%12.9%12.8%9.5%4.4%13.4%15.6%16.9%18.2%19.4%13.8%12.4%18.2%20.4%13.9%14.3%29.7%14.0%11.1%14.3%12.2%11.9%11.8%13.3%14.1%12.8%12.2%10.3%16.1%
Dividend yield4.2%4.0%3.2%4.2%1.5%1.5%1.5%2.0%1.3%1.8%1.8%2.1%2.5%2.5%2.5%2.0%2.3%3.7%2.5%2.3%2.4%2.2%2.7%2.9%2.0%2.9%2.9%3.0%1.6%2.8%3.3%3.8%3.0%3.0%3.0%2.9%2.6%––––
Financial health
Current ratio1.14×1.30×1.19×1.21×0.97×1.32×1.01×1.14×1.04×1.71×1.31×1.39×1.24×1.34×1.53×1.77×1.76×1.25×1.38×1.31×2.09×1.68×1.59×1.75×1.38×1.55×1.57×1.55×1.61×2.39×2.36×2.11×2.12×2.36×2.41×2.64×2.68×2.67×2.39×2.92×3.27×
Debt / equity0.58×0.70×0.67×0.55×0.38×0.38×0.35×0.61×0.46×0.60×0.65×0.60×0.56×0.53×0.49×0.49×0.17×0.84×0.87×0.64×0.74×0.48×0.81×0.73×0.59×0.63×0.61×0.85×0.68×0.46×0.66×0.65×0.63×0.67×0.59×0.61×0.64×0.53×0.69×0.77×0.19×
Effective tax rate3.8%(18.7%)25.0%(349.3%)3.5%3.2%11.6%40.7%19.7%21.3%21.6%20.9%11.7%14.2%7.9%10.7%19.5%24.7%25.4%20.8%24.1%26.9%27.3%32.1%33.1%33.8%35.0%36.0%(125.3%)44.4%47.6%37.9%37.4%38.0%39.2%38.0%39.3%40.0%41.7%40.6%43.0%
Share count
Diluted shares outstanding152151150157165162156157152148153160159167170150808084848584858887889090898989909193858588100878582
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$15,248$15,130$15,366$15,781$16,947$15,281$12,750$12,913$13,982$12,747$11,407$11,172$11,339$10,890$10,022$9,376$7,497$3,683$4,426$4,484$4,019$3,285$2,997$2,678$2,593$2,624$2,749$2,752$2,729$2,670$2,671$2,624$2,511$2,273$2,218$1,962$1,977$1,972$1,909$1,763$1,371$1,208
Cost of revenue($10,384)($10,542)($10,851)($11,848)($12,663)($10,189)($8,432)($8,680)($9,131)($8,188)($7,326)($7,100)($7,236)($6,986)($6,365)($5,926)($4,807)($2,190)($2,755)($2,792)($2,559)($2,104)($1,894)($1,785)($1,757)($1,701)($1,752)($1,728)($1,713)($1,711)($1,721)($1,708)($1,602)($1,472)($1,403)($1,219)($1,218)($1,208)($1,189)($1,081)($841)($766)
Gross profit$4,864$4,588$4,514$3,933$4,284$5,092$4,405$4,806$4,851$4,778$4,267$4,072$4,103$3,904$3,696$3,451$2,690$1,492$1,671$1,692$1,460$1,181$1,104$893$836$923$997$1,024$1,016$958$950$916$909$801$814$743$759$763$720$682$530$442
Operating expenses
Research and development–($321)($329)($362)($357)($276)($200)($241)($276)($252)($204)($188)($175)($171)($151)($139)($124)($18)($25)($25)($15)($14)($13)–––––––––––––––––––
Selling, general and administrative($3,413)($3,314)($3,310)($3,282)($3,356)($3,193)($2,555)($2,542)($3,144)($2,983)($2,609)($2,459)($2,575)($2,676)($2,462)($2,342)($1,994)($1,002)($1,090)($1,033)($939)($722)($678)($638)($547)($594)($657)($703)($685)($628)($608)($592)($560)($512)($528)($462)($463)($449)($437)($409)($326)($255)
Total operating expenses($3,802)($3,663)($3,881)($3,650)($3,954)($3,397)($2,229)($2,812)($2,969)($2,782)($2,441)($2,322)($2,418)($2,437)($2,260)($2,112)($1,759)($945)($1,108)($1,058)($954)($737)($691)($638)($547)($594)($657)($789)($764)($700)($683)($673)($642)($593)($606)($537)($537)($519)($501)($471)($368)($291)
Total costs and expenses($14,186)($14,205)($14,733)($15,499)($16,617)($13,586)($10,574)($10,919)($12,100)($10,751)($9,580)($9,422)($9,654)($9,422)($8,587)($8,038)($6,566)($3,136)($3,862)($3,850)($3,513)($2,841)($2,585)($2,423)($2,304)($2,295)($2,408)($2,517)($2,478)($2,411)($2,404)($2,381)($2,244)($2,065)($2,010)($1,756)($1,755)($1,728)($1,690)($1,552)($1,209)($1,057)
Operating income$1,062$926$633$282$330$1,695$2,176$1,994$1,882$1,996$1,826$1,750$1,684$1,467$1,435$1,338$931$547$564$634$506$444$412$255$289$329$341$235$252$258$267$243$266$208$208$206$221$244$219$211$162$151
Earnings
EBITDA$1,430$1,291$1,059$715$700$2,069$2,754$2,554$2,213$2,293$2,090$2,006$1,948$1,705$1,673$1,567$1,134$643$747$796$627$541$507$342$360$412$424$320$331$331$342$324$348$288$286$281$296$314––––
Interest income$175$198$179$187$55$10$18$52$69$40$23$15$14$13$10$26$9$3$9$5––––––––––––––––––––––
Interest expense($470)($516)($499)($559)($338)($185)($223)($282)($278)($223)($194)($180)($177)($160)($144)($140)($110)($64)($92)($85)––––––––––––––––––––––
Pre-tax income$847$418$241($376)$38$1,587$1,184$1,094$1,022$1,528$1,229$1,151$1,085$588$533$659$169$283$293$451$367$358$324$133$272$237$294$231$215($19)$174$113$202$148$158$156$172$194$172$165$131$137
Income tax expense($227)($16)$45$94$132($55)($38)($127)($416)($301)($262)($249)($227)($69)($76)($52)($18)($55)($72)($114)($76)($86)($87)($36)($88)($78)($99)($81)($78)($23)($77)($54)($76)($55)($60)($61)($65)($76)($69)($69)($53)($59)
Net income$620$402$294($310)$1,062$1,689$1,234$956$605$1,227$968$884$761$490$884$675$198$224$307$337$291$270$237$108$185$158$194$150$138($42)$97$59$125$84$98$95$107$118$104$87$79$78
Per share
Diluted EPS (GAAP)$4.10$2.65$1.95($2.07)$6.76$10.16$7.46$6.11$3.85$8.05$6.53$5.79$4.76$3.09$5.30$3.97$1.32$2.79$3.84$4.00$3.46$3.16$4.36$1.27$2.10$1.81$2.22$1.67$1.53($0.47)$1.09$0.67$1.40$0.92$1.06$1.12$1.25$1.34$1.03$1.00$0.93$0.95
Basic EPS (GAAP)$4.11$2.66$1.96($2.07)$7.13$10.55$7.85$6.43$4.05$8.20$6.63$5.96$4.87$3.16$5.41$4.06$1.34$2.81$3.88$4.09$3.54$3.23$4.47$1.28$2.14$1.85$2.22$1.67$1.54($0.47)$1.09$0.67$1.40$0.94$1.07$1.13$1.26$1.35$1.03$1.00$0.93$0.95
Basic shares outstanding151151150150148159154148149150146148156155163166147807982828382848686889089898989908992848587100878582
Margins
Gross margin31.9%30.3%29.4%24.9%25.3%33.3%34.6%37.2%34.7%37.5%37.4%36.4%36.2%35.8%36.9%36.8%35.9%40.5%37.8%37.7%36.3%36.0%36.8%33.3%32.2%35.2%36.3%37.2%37.2%35.9%35.6%34.9%36.2%35.2%36.7%37.9%38.4%38.7%37.7%38.7%38.6%36.6%
Operating margin7.0%6.1%4.1%1.8%1.9%11.1%17.1%15.4%13.5%15.7%16.0%15.7%14.9%13.5%14.3%14.3%12.4%14.9%12.7%14.1%12.6%13.5%13.8%9.5%11.1%12.6%12.4%8.5%9.2%9.7%10.0%9.3%10.6%9.1%9.4%10.5%11.2%12.4%11.5%12.0%11.8%12.5%
Net margin4.1%2.7%1.9%(2.0%)6.3%11.1%9.7%7.4%4.3%9.6%8.5%7.9%6.7%4.5%8.8%7.2%2.6%6.1%6.9%7.5%7.2%8.2%7.9%4.0%7.1%6.0%7.1%5.5%5.0%(1.6%)3.6%2.3%5.0%3.7%4.4%4.8%5.4%6.0%5.4%4.9%5.7%6.5%