SBA Communications Corporation

SBAC · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$20,612$21,913$27,370$30,264$42,318$30,690$26,215$17,611$17,771$11,233$11,430$14,163$11,479$8,537$4,794$4,732$4,002$1,793$3,545$2,700$1,321$542$196$21$616$1,690$323$76
Enterprise value$35,739$37,279$41,659$45,322$56,490$43,823$38,983$37,168$36,221$28,454$19,763$21,979$17,228$13,667$8,108$7,504$6,326$4,106$5,324$4,209$2,040$1,400$1,044$984$1,448$1,959$639$232
P/E (TTM) at period end19.56×29.24×54.54×65.59×178.09×1273.25×178.35×371.13×171.44×147.34×––––––––––––––––––
P/S (TTM) at period end7.32×8.18×10.09×11.49×18.33×14.73×13.01×9.44×10.29×6.88×6.98×9.27×8.80×8.95×6.87×7.55×7.20×3.78×8.68×7.69×5.08×2.34×0.93×0.08×2.54×10.06×3.72×1.28×
P/B at period end––––––––––––32.16×13.07×–14.92×6.67×3.65×10.51×7.00×16.23×–4.47×0.11×1.37×3.14×6.65×10.09×
EV / EBITDA (TTM)21.86×21.86×25.40×27.75×38.10×32.33×30.44×30.56×32.88×27.75×20.32×22.81×22.58×24.60×19.31×21.26×20.18×15.98×25.69×24.96×16.98×14.46×20.13×30.01×44.55×343.32×68.67×–
EV / Sales (TTM)12.70×13.91×15.36×17.21×24.47×21.04×19.35×19.92×20.97×17.42×12.06×14.39×13.20×14.32×11.61×11.98×11.39×8.65×13.04×11.99×7.85×6.05×4.92×3.72×5.96×11.67×7.34×3.92×
Returns
Return on equity––––––––––––(15.7%)(27.7%)–(61.4%)(23.5%)(13.7%)(23.1%)(34.6%)(116.3%)–(392.4%)(147.3%)(27.8%)(5.4%)(71.0%)(265.3%)
Return on invested capital11.2%13.3%9.2%8.3%8.3%–5.1%7.8%6.1%5.1%4.7%4.7%3.7%2.5%3.4%2.4%1.9%1.5%1.3%1.0%0.5%(3.1%)(4.7%)(9.0%)(3.7%)(3.6%)(8.0%)(13.3%)
Dividend yield2.3%1.9%1.4%1.0%0.6%0.7%0.3%–––––––––––––––––––––
Financial health
Current ratio0.29×1.10×0.36×0.69×1.00×0.77×0.32×0.31×0.93×0.37×1.08×0.99×0.46×0.45×1.02×1.12×1.49×1.70×2.80×2.19×2.54×2.28×0.91×0.43×0.81×0.75×0.62×1.21×
Debt / equity(2.66×)(2.66×)(2.38×)(2.44×)(2.33×)(2.30×)(2.82×)(2.94×)(3.58×)(4.40×)(4.95×)(11.90×)16.46×8.20×(296.52×)9.02×4.15×4.86×5.65×4.03×9.63×(10.46×)19.85×5.52×1.88×0.53×6.55×24.35×
Effective tax rate15.1%3.1%9.3%12.6%5.9%235.5%21.2%8.2%11.3%12.7%(5.4%)(55.1%)2.3%(3.7%)(1.7%)(0.5%)(0.3%)(1.6%)(1.1%)(0.4%)(2.3%)(0.5%)(1.1%)(0.2%)(1.4%)(4.5%)0.9%7.0%
Share count
Diluted shares outstanding10810810910911111311511712112512812912812011211611711010598745852504741179
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$2,871$2,815$2,680$2,712$2,633$2,309$2,083$2,015$1,866$1,728$1,633$1,638$1,527$1,305$954$698$627$556$475$408$351$260$231$212$265$243$168$87$59
Cost of revenue($189)($199)($119)($140)($223)($159)($103)($119)($469)($446)($421)($444)($428)($408)($0)($0)($80)($0)($72)($163)($157)($140)($129)($120)($152)($145)($134)($58)($42)
Gross profit$2,158$2,124$2,098$2,099$1,965$1,763$1,607$1,522$1,397$1,281$1,212$1,194$1,099$897$675$698$546$555$403$245$195$120$103$92$113$98$34$29$17
Operating expenses
Research and development–––––––––––––––––––––––––––––
Selling, general and administrative($288)($278)($259)($268)($262)($220)($194)($193)($143)($131)($143)($115)($103)($85)($72)($63)($58)($53)($49)($46)($42)($28)($36)($31)($36)($41)($28)($19)($18)
Total operating expenses($790)($781)($662)($1,175)($1,039)($981)($973)($938)($853)($823)($825)($882)($762)($667)($527)($587)($472)($500)($357)($215)($175)($116)($127)($135)($215)($146)($63)($58)($40)
Total costs and expenses($1,503)($1,472)($1,244)($1,788)($1,708)($1,526)($1,449)($1,431)($1,322)($1,269)($1,246)($1,326)($1,190)($1,075)($807)($588)($552)($501)($429)($378)($332)($256)($255)($255)($368)($291)($197)($116)($82)
Operating income$1,368$1,343$1,436$924$925$782$634$583$544$459$387$312$337$230$147$111$74$55$46$30$20$4($24)($43)($103)($48)($29)($29)($23)
Earnings
EBITDA$1,688$1,635$1,705$1,640$1,633$1,483$1,356$1,281$1,216$1,102$1,025$972$964$763$556$420$353$313$257$207$169$120$97$52$33$32$6$9($2)
Interest income$24$32$42$18$10$3$3$6$7$11$11$4$1$2$1$0$0$1$7$10$4$2$1––––––
Interest expense($534)($499)($449)($457)($20)($67)($413)($413)($397)($346)($350)($342)($310)($265)($196)($161)($150)($131)($105)––––––––––
Pre-tax income$1,190$1,242$773$549$526$253($18)$187$52$117$87($167)($16)($57)($177)($125)($193)($141)($66)($77)($133)($93)($143)($162)($192)($118)($28)($34)($21)
Income tax expense($198)($188)($24)($51)($66)($15)$42($40)($4)($13)($11)($9)($9)$1($7)($2)($1)($0)($1)($1)($1)($2)($1)($2)($0)($2)($1)$0$2
Net income$991$1,054$750$502$461$238$24$147$47$104$76($176)($24)($56)($181)($126)($195)($141)($67)($78)($133)($95)($147)($172)($273)($125)($29)($34)($20)
Per share
Diluted EPS (GAAP)$9.28$9.80$6.94$4.61$4.22$2.14$0.21$1.28$0.41$0.86$0.61($1.37)($0.19)($0.44)($1.51)($1.14)($1.68)($1.20)($0.43)($0.74)($1.36)($1.28)($2.52)($3.30)($5.41)($2.64)($0.70)($2.00)($2.33)
Basic EPS (GAAP)$9.31$9.83$6.96$4.64$4.27$2.17$0.22$1.30$0.41$0.86$0.61($1.37)($0.19)($0.44)($1.51)($1.14)($1.68)($1.20)($0.43)($0.74)($1.36)($1.28)($2.52)($3.30)($5.41)($2.64)($0.70)($2.00)($2.33)
Basic shares outstanding10610710810810810911211311512012412812912812011211611711010598745852504741179
Margins
Gross margin75.2%75.5%78.3%77.4%74.6%76.4%77.1%75.5%74.9%74.2%74.2%72.9%71.9%68.7%70.7%100.0%87.2%100.0%84.8%60.0%55.4%46.2%44.4%43.5%42.5%40.4%20.0%32.9%28.1%
Operating margin47.6%47.7%53.6%34.1%35.1%33.9%30.4%29.0%29.2%26.5%23.7%19.1%22.0%17.6%15.4%15.8%11.9%9.9%9.6%7.4%5.6%1.6%(10.3%)(20.2%)(38.9%)(19.7%)(17.3%)(33.7%)(39.4%)
Net margin34.5%37.4%28.0%18.5%17.5%10.3%1.2%7.3%2.5%6.0%4.7%(10.7%)(1.6%)(4.3%)(19.0%)(18.1%)(31.1%)(25.4%)(14.1%)(19.1%)(38.0%)(36.4%)(63.6%)(81.2%)(103.2%)(51.5%)(17.2%)(39.7%)(33.7%)