Roper Technologies, Inc.

ROP · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Valuation
Market cap$47,913$55,743$58,236$45,824$51,884$45,473$37,366$28,114$27,321$19,312$20,020$15,622$13,746$10,892$8,336$7,203$4,749$3,884$5,528$4,363$3,378$2,262$1,555$1,203$1,303$1,066$938$552$827$640$541$355$519$131$81
Enterprise value$56,916$63,224$64,395$51,739$59,496$54,783$41,988$32,691$31,805$24,765$22,513$17,213$15,752$12,543$9,083$8,274$5,735$4,973$6,408$5,320$4,219$3,025$2,136$1,523$1,613$1,296$1,055$670$929$710$560$370$529$160$113
P/E (TTM) at period end31.19×35.98×42.07×10.08×45.01×47.88×21.14×29.77×28.11×29.32×28.76×24.18×25.54×22.53×19.51×22.33×19.83×13.78×22.50×22.57×22.05×24.10×34.38×30.04×23.33×21.63×19.84×14.06×22.73×22.16×23.23×17.59×27.18×27.93×16.52×
P/S (TTM) at period end6.06×7.92×9.43×8.53×10.73×11.31×7.90×5.42×5.93×5.10×5.59×4.40×4.25×3.64×2.98×3.02×2.32×1.68×2.63×2.57×2.32×2.33×2.37×1.92×2.22×2.12×2.30×1.42×2.77×2.84×3.09×2.41×3.92×1.89×1.08×
P/B at period end2.41×2.95×3.34×2.86×4.49×4.34×3.94×3.63×3.98×3.34×3.78×3.29×3.26×2.95×2.61×2.62×1.96×1.94×3.09×2.93×2.70×2.03×2.37×3.20×4.03×3.95×4.04×2.74×4.65×4.66×5.13×4.29×8.32×3.24×21.87×
EV / EBITDA (TTM)25.02×31.09×36.16×33.13×46.29×48.76×30.62×22.61×25.25×22.68×21.12×16.55×17.90×15.77×13.03×15.01×13.35×9.56×13.63×12.68×12.55×14.14×17.16×11.71×12.82×11.73×11.23×8.32×12.85×12.87×12.90×9.70×14.93×11.42×6.72×
EV / Sales (TTM)7.20×8.98×10.42×9.63×12.31×13.62×8.88×6.30×6.90×6.53×6.28×4.85×4.86×4.19×3.25×3.47×2.80×2.16×3.05×3.13×2.90×3.12×3.25×2.43×2.75×2.57×2.59×1.72×3.11×3.15×3.19×2.51×3.99×2.30×1.50×
Returns
Return on equity7.7%8.2%7.9%28.3%10.0%9.1%18.6%12.2%14.2%11.4%13.1%13.6%12.8%13.1%13.4%11.7%9.9%14.1%13.7%13.0%12.3%8.4%6.9%10.7%17.3%18.2%20.4%19.5%20.5%21.0%22.1%24.4%30.6%11.6%132.4%
Return on invested capital6.1%6.0%5.8%5.3%5.1%4.6%7.6%8.9%10.0%6.6%9.2%11.0%9.7%10.0%11.8%9.7%8.2%10.3%10.7%9.1%8.8%6.5%6.3%11.4%10.0%11.4%14.6%13.7%14.4%14.9%19.5%22.2%28.3%8.7%22.4%
Dividend yield0.7%0.6%0.5%0.6%0.5%0.5%0.5%0.6%0.5%0.6%0.5%0.5%0.4%0.6%0.5%0.5%0.6%0.7%0.4%0.5%0.5%0.6%0.8%0.9%0.7%0.8%0.8%1.3%0.7%0.7%0.6%0.6%0.3%0.6%0.4%
Financial health
Current ratio0.52×0.40×0.50×0.67×0.78×0.72×0.83×1.11×0.87×1.23×2.25×2.41×2.14×1.15×2.01×1.85×1.82×1.39×1.42×1.07×0.99×2.19×2.36×1.90×2.24×2.53×2.24×2.51×2.94×2.14×2.40×2.56×1.68×3.07×2.31×
Debt / equity0.47×0.40×0.36×0.42×0.69×0.91×0.56×0.64×0.75×1.07×0.62×0.46×0.59×0.55×0.34×0.49×0.48×0.63×0.59×0.69×0.72×0.80×0.99×0.88×1.01×0.89×0.56×0.59×0.57×0.51×0.20×0.21×0.17×0.75×9.41×
Effective tax rate20.6%21.2%21.5%23.1%22.0%15.5%18.7%21.2%6.1%30.0%30.6%29.9%28.6%29.6%29.4%28.1%29.5%34.3%34.8%34.0%30.6%29.8%27.5%31.0%35.4%35.1%34.5%34.1%34.1%34.8%35.3%33.9%33.0%37.3%37.2%
Share count
Diluted shares outstanding108108107107106106105104104102102101100100989793949391887664646362626362616059595839
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Revenue and gross profit
Revenue$8,435$7,902$7,039$6,178$5,372$4,834$4,022$4,728$5,191$4,607$3,790$3,582$3,549$3,238$2,993$2,797$2,386$2,050$2,306$2,102$1,701$1,454$970$657$627$587$504$407$389$298$226$175$148$132$70$75
Cost of revenue($2,558)($2,430)($2,161)($1,871)($1,619)($1,426)($1,194)($1,588)($1,912)($1,743)($1,458)($1,418)($1,448)($1,355)($1,322)($1,282)($1,111)($1,007)($1,118)($1,044)($839)($727)($484)($311)($291)($278)($223)($181)($184)($133)($102)($76)($64)($59)($35)($40)
Gross profit$5,876$5,472$4,878$4,307$3,753$3,408$2,828$3,140$3,280$2,865$2,332$2,165$2,102$1,883$1,672$1,516$1,275$1,043$1,188$1,058$861$726$485$346$336$309$281$226$205$165$124$100$84$74$34$35
Operating expenses
Research and development–($852)($748)($646)($530)($485)($382)($380)($377)($281)($195)($164)($148)($146)($126)($122)($102)($83)($87)($68)($59)($54)($39)–––––––––––––
Selling, general and administrative($3,511)($3,237)($2,882)($2,562)($2,228)($2,072)($1,745)($1,812)($1,883)($1,655)($1,278)($1,137)($1,102)($1,041)($914)($855)($761)($648)($702)($620)($465)($408)($274)($238)($221)($211)($171)($132)($125)($92)($69)($56)($46)($38)($20)($18)
Total operating expenses($3,511)($3,237)($2,882)($2,562)($2,228)($2,166)($1,745)($1,812)($1,883)($1,655)($1,278)($1,137)($1,102)($1,041)($914)($855)($761)($648)($702)($620)($524)($462)($313)($238)($221)($211)($193)($148)($139)($104)($77)($62)($51)($43)($25)($22)
Total costs and expenses($6,069)($5,667)($5,042)($4,433)($3,847)($3,593)($2,940)($3,399)($3,795)($3,397)($2,735)($2,554)($2,550)($2,396)($2,236)($2,137)($1,872)($1,654)($1,820)($1,664)($1,363)($1,189)($797)($549)($512)($488)($416)($329)($323)($237)($178)($138)($115)($102)($60)($62)
Operating income$2,366$2,235$1,997$1,745$1,524$1,241$1,083$1,328$1,396$1,210$1,055$1,028$999$842$758$661$514$395$486$438$338$265$173$108$115$98$88$78$66$61$47$37$33$30$10$13
Earnings
EBITDA$2,632$2,275$2,034$1,781$1,562$1,285$1,124$1,371$1,446$1,260$1,092$1,066$1,040$880$795$697$551$430$520$470$420$336$214$124$130$126$110$94$80$72$55$43$38$35$14$17
Interest income––––––––––––––––––––––––––––––––––––
Interest expense($411)($325)($259)($165)($192)($234)($218)($186)($182)($181)($112)($84)($79)($88)($68)($64)($67)($59)($61)($59)($45)($45)($46)($70)($46)($8)($11)($4)($5)($5)($3)($1)($2)($2)($2)($5)
Pre-tax income$3,050$1,936$1,967$1,743$1,282$1,032$1,209$2,227$1,198$1,035$941$1,002$921$754$687$605$448$340$429$377$293$221$134$66$96$86$76$72$60$55$44$36$32$28$8$8
Income tax expense($459)($400)($418)($375)($296)($227)($188)($417)($254)($63)($282)($306)($275)($216)($203)($178)($126)($100)($147)($131)($100)($67)($40)($18)($30)($31)($27)($25)($20)($19)($15)($13)($11)($9)($3)($3)
Net income$2,590$1,536$1,549$1,384$4,545$1,153$950$1,768$944$972$659$696$646$538$483$427$323$239$282$246$193$153$94$45$40$56$49$47$39$36$29$23$20$19$5$5
Per share
Diluted EPS (GAAP)$25.34$14.20$14.35$12.89$42.55$10.82$8.98$16.82$9.05$9.39$6.43$6.85$6.40$5.37$4.86$4.34$3.34$2.58$3.01$2.64$2.13$1.74$1.24$0.71$0.32$0.45$0.79$0.77$0.62$0.29$0.12$0.0963$0.08$0.0813$0.0119$0.015
Basic EPS (GAAP)$25.42$14.30$14.47$12.98$42.92$10.95$9.08$17.02$9.15$9.51$6.50$6.92$6.47$5.43$4.95$4.45$3.42$2.64$3.15$2.78$2.23$1.79$1.26$0.72$0.32$0.46$0.81$0.78$0.64$0.30$0.12$0.0975$0.0813$0.0813$0.0119$0.015
Basic shares outstanding1031071071071061051051041031021011011009998969491898887857463626161616262616059595839
Margins
Gross margin69.7%69.2%69.3%69.7%69.9%70.5%70.3%66.4%63.2%62.2%61.5%60.4%59.2%58.1%55.8%54.2%53.4%50.9%51.5%50.4%50.6%50.0%50.0%52.7%53.6%52.7%55.8%55.6%52.8%55.3%54.9%56.9%56.7%55.5%49.3%46.9%
Operating margin28.0%28.3%28.4%28.2%28.4%25.7%26.9%28.1%26.9%26.3%27.8%28.7%28.2%26.0%25.3%23.6%21.6%19.3%21.1%20.9%19.9%18.2%17.8%16.4%18.3%16.8%17.5%19.2%17.0%20.4%21.0%21.3%22.3%22.9%13.8%16.9%
Net margin30.7%19.4%22.0%22.4%84.6%23.8%23.6%37.4%18.2%21.1%17.4%19.4%18.2%16.6%16.1%15.3%13.5%11.7%12.2%11.7%11.4%10.5%9.7%6.9%6.4%9.5%9.8%11.6%10.1%12.2%12.8%13.3%13.7%14.4%6.8%6.5%