Rockwell Automation, Inc.

ROK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$39,299$30,461$32,835$24,831$34,113$25,602$19,119$21,755$20,675$14,193$11,772$15,021$14,854$9,699$7,946$8,753$6,032$5,470$11,268$10,260$11,660$7,198$4,867$3,008$2,447$2,529$4,422$2,612$4,904$4,463$3,734$2,754$2,887$2,084$2,254$2,218$2,178$2,163$2,544$2,087$2,018
Enterprise value$42,535$34,252$35,279$28,802$38,139$27,579$20,318$22,621$19,983$13,729$11,124$14,426$14,364$9,507$7,862$8,844$6,293$5,893$11,571$10,820$11,945$7,482$5,413$3,648$3,245$3,279$5,166$3,573$4,829$4,227$5,500$3,117$3,309$2,678$2,765$3,162$3,167$2,213$2,355$2,053$2,336
P/E (TTM) at period end45.33×32.13×23.78×26.72×25.16×25.04×27.51×40.66×25.04×19.45×14.22×18.17×19.64×13.16×11.39×18.85×27.33×9.47×7.57×16.90×21.59×17.35×17.02×24.86×8.02×3.98×7.87×–7.61×6.15×5.03×4.34×5.14×–3.75×3.55×2.96×2.66×4.01×3.41×3.39×
P/S (TTM) at period end4.71×3.69×3.62×3.20×4.88×4.04×2.86×3.26×3.28×2.41×1.87×2.27×2.34×1.55×1.32×1.80×1.39×0.96×2.25×2.25×2.33×1.63×1.22×0.77×0.57×0.54×0.63×0.39×0.77×0.77×0.63×0.25×0.27×0.19×0.19×0.18×0.17×0.18×0.21×0.17×0.18×
P/B at period end10.76×8.71×9.22×9.11×14.28×24.91×47.30×13.45×7.76×7.13×5.22×5.65×5.75×5.24×4.55×5.99×4.58×3.24×6.47×5.35×7.07×3.87×3.07×1.87×1.53×0.95×1.68×0.81×1.02×1.05×0.99×0.82×0.98×0.75×0.53×0.53×0.55×0.59×0.77×0.66×0.68×
EV / EBITDA (TTM)22.67×19.49×17.10×19.70×28.43×22.28×13.66×15.78×16.00×11.92×8.36×11.04×12.49×8.38×7.67×12.48×12.60×5.63×12.11×12.35×12.65×10.83×9.97×7.48×6.20×2.49×4.29×3.98×3.67×2.97×2.80×1.93×2.33×2.02×1.73×1.83×1.89×––––
EV / Sales (TTM)5.10×4.14×3.89×3.71×5.45×4.36×3.03×3.39×3.17×2.34×1.76×2.18×2.26×1.52×1.31×1.82×1.45×1.03×2.31×2.37×2.39×1.70×1.36×0.93×0.76×0.70×0.73×0.53×0.76×0.73×0.93×0.28×0.31×0.25×0.23×0.26×0.25×0.19×0.19×0.17×0.21×
Returns
Return on equity23.7%27.1%38.8%34.1%56.7%99.5%172.0%33.1%31.0%36.7%36.7%31.1%29.3%39.8%39.9%31.8%16.8%34.2%85.4%31.6%32.7%22.3%18.0%7.5%19.1%23.8%21.3%(13.2%)13.4%17.1%19.6%18.9%19.0%(37.3%)14.2%14.9%18.5%22.0%19.2%19.3%20.2%
Return on invested capital20.2%18.9%25.5%17.0%16.7%33.4%64.0%18.8%28.5%32.1%37.7%32.1%32.4%39.1%44.9%32.0%20.1%30.8%30.4%21.6%28.1%19.0%15.2%12.2%7.8%18.7%16.7%–11.1%13.6%15.2%18.7%17.1%14.1%12.4%12.9%13.0%20.7%20.6%19.7%17.7%
Dividend yield1.5%1.9%1.7%2.1%1.5%1.8%2.4%2.0%1.9%2.7%3.0%2.1%1.9%2.6%2.7%2.0%2.7%3.1%1.6%1.6%1.2%1.7%2.5%4.1%6.9%7.6%4.4%7.7%5.1%5.7%6.3%8.2%7.3%9.9%8.9%8.8%8.8%––––
Financial health
Current ratio1.14×1.08×1.46×1.01×1.02×1.48×1.54×1.27×2.06×2.12×2.94×2.33×2.38×2.21×2.31×2.12×2.25×1.87×1.37×1.69×2.32×2.35×2.12×1.84×2.01×2.31×1.62×2.07×2.60×1.42×1.41×1.63×1.65×1.57×1.45×1.24×1.25×1.30×1.16×1.12×1.05×
Debt / equity0.72×0.82×0.81×1.28×1.66×1.92×5.58×0.76×0.56×0.76×0.67×0.46×0.42×0.57×0.52×0.62×0.69×0.59×0.53×0.50×0.45×0.41×0.49×0.58×0.57×0.35×0.42×0.33×0.04×0.11×0.64×0.30×0.40×0.43×0.24×0.32×0.33×0.26×0.28×0.23×0.26×
Effective tax rate18.3%13.8%20.5%14.4%11.9%9.9%22.8%59.8%20.4%22.6%26.6%27.1%22.9%23.7%19.7%19.1%20.4%28.6%27.8%29.5%29.7%19.2%5.7%3.0%25.6%32.6%34.6%536.0%36.5%38.1%39.5%37.9%37.8%37.9%41.3%40.7%39.0%22.9%46.5%42.3%44.0%
Share count
Diluted shares outstanding113114116117117117119127130131136140141143145144142148161180226192190189185191193198217221217225224227236247259270285308311
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$8,973$8,342$8,264$9,058$7,760$6,997$6,330$6,695$6,666$6,311$5,880$6,308$6,624$6,352$6,259$6,000$4,857$4,332$5,698$5,004$4,556$5,003$4,411$3,992$3,909$4,285$4,661$7,043$6,752$6,370$5,784$5,937$11,205$10,840$10,910$11,927$12,379$12,518$11,946$12,123$12,296$11,338
Cost of revenue($4,080)($4,326)($4,413)($4,635)($4,658)($4,100)($3,735)($3,795)($3,781)($3,643)($3,404)($3,605)($3,870)($3,778)($3,737)($3,610)($2,921)($2,763)($3,357)($2,907)($2,508)($2,970)($2,727)($2,681)($2,674)($3,037)($3,107)($4,570)($4,445)($4,163)($3,798)($3,884)($8,181)($8,048)($8,251)($8,942)($9,197)($9,372)($9,015)($9,069)($9,355)($8,495)
Gross profit$4,893$4,016$3,851$4,423$3,102$2,898$2,595$2,900$2,885$2,668$2,476$2,703$2,754$2,574$2,523$2,390$1,936$1,570$2,341$2,097$2,048$2,033$1,684$1,311$1,235$1,248$1,554$2,473$2,307$2,207$1,986$2,053$3,023$2,792$2,658$2,985$3,182$3,146$2,931$3,054$2,941$2,842
Operating expenses
Research and development($716)($679)($658)($706)($441)($422)($372)($379)($372)($348)($319)($307)($290)($261)($248)($244)($199)($170)($191)($143)($148)($139)($122)–––––($103)($23)––––––––––––
Selling, general and administrative($1,917)($1,914)($2,001)($2,024)($1,767)($1,680)($1,480)($1,538)($1,588)($1,558)($1,467)($1,506)($1,570)($1,538)($1,492)($1,461)($1,323)($1,228)($1,482)($1,279)($1,141)($1,121)($1,059)($968)($953)($1,041)($1,040)($1,270)($1,306)($1,235)($1,145)($1,133)($1,412)($1,374)($1,332)($1,385)($1,449)($1,473)($1,435)($1,363)($1,318)($1,218)
Total operating expenses($2,858)($2,313)($2,256)($2,494)($1,767)($1,680)($1,480)($1,538)($1,588)($1,558)($1,467)($1,506)($1,570)($1,538)($1,492)($1,461)($1,323)($1,172)($1,430)($1,235)($1,290)($1,259)($1,180)($966)($953)($997)($607)($1,607)($1,715)($1,377)($1,105)($657)($1,906)($1,865)($1,890)($1,987)($2,069)($2,087)($1,929)($1,854)($1,876)($1,814)
Total costs and expenses($6,938)($6,639)($6,669)($7,129)($6,425)($5,780)($5,214)($5,333)($5,369)($5,201)($4,871)($5,111)($5,440)($5,316)($5,228)($5,071)($4,244)($3,935)($4,787)($4,142)($3,797)($4,230)($3,907)($3,647)($3,627)($4,034)($3,714)($6,177)($6,160)($5,540)($4,903)($4,541)($10,087)($9,913)($10,141)($10,929)($11,266)($11,459)($10,944)($10,923)($11,231)($10,309)
Operating income$2,035$1,703$1,595$1,929$1,335$1,218$1,115$1,362$1,297$1,110$1,008$1,197$1,184$1,036$1,031$929$613$398$911$862$759$773$504$345$282$251$947$866$592$830$881$1,396$1,118$927$768$998$1,112$1,059$1,002$1,200$1,065$1,029
Earnings
EBITDA$2,220$1,876$1,757$2,063$1,462$1,342$1,238$1,488$1,433$1,249$1,151$1,330$1,306$1,150$1,135$1,026$709$500$1,047$956$876$944$691$543$488$523$1,316$1,203$898$1,314$1,423$1,967$1,612$1,418$1,326$1,600$1,732$1,674––––
Interest income$12$13$15$10$4$2$6$11$24$20$13$11$10$10$8$6$5$10$28–––––––––––––––––––––––
Interest expense($138)($156)($154)($135)($123)($95)($104)($98)($73)($76)($71)($64)($59)($61)($60)($60)($60)($61)($68)($63)($57)($46)($42)–––––––––––––––––––
Pre-tax income$1,315$917$1,100$1,608$1,074$1,526$1,136$901$1,331$1,037$943$1,128$1,134$981$966$868$544$274$809$789$891$737$438$299$233$168$943$890$25$923$896$1,226$1,021$904$778$1,024$1,052$1,206$1,053$1,187$1,059$1,062
Income tax expense($224)($168)($152)($330)($154)($182)($113)($205)($795)($212)($213)($300)($307)($225)($229)($170)($104)($56)($231)($219)($263)($219)($84)($17)($7)($43)($307)($308)($134)($337)($341)($484)($387)($342)($295)($423)($428)($471)($241)($552)($447)($467)
Net income$1,201$869$953$1,387$932$1,358$1,023$696$536$826$730$828$827$756$737$698$464$221$578$1,488$607$540$415$286$121$305$636$562($427)$644$726$742$634$562($1,036)$600$624$735$812$635$611$595
Per share
Diluted EPS (GAAP)$10.67$7.67$8.28$11.95$7.97$11.58$8.77$5.83$4.21$6.35$5.56$6.09$5.91$5.36$5.13$4.80$3.22$1.55$3.89$9.23$3.37$2.39$1.65$1.51$0.64$0.65$1.86$1.47($2.16)$2.97$3.28$3.42$2.82$2.51($4.56)$2.54$2.53$2.84$3.01$2.23$1.98$1.91
Basic EPS (GAAP)$10.71$7.69$8.32$12.03$8.02$11.69$8.83$5.88$4.27$6.42$5.60$6.15$5.98$5.43$5.20$4.88$3.26$1.56$3.94$9.37$3.44$2.45$1.71$1.54$0.66$0.66$1.88$1.49($2.16)$3.01$3.34$3.42$2.87$2.55($4.62)$2.57$2.56$2.87$3.04$2.27$2.01$1.95
Basic shares outstanding112113114115116116116118125128130134138139142143142142146159177220186185185183189190198214217217221220224234244256267280304305
Margins
Gross margin54.5%48.1%46.6%48.8%40.0%41.4%41.0%43.3%43.3%42.3%42.1%42.9%41.6%40.5%40.3%39.8%39.9%36.2%41.1%41.9%45.0%40.6%38.2%32.8%31.6%29.1%33.3%35.1%34.2%34.6%34.3%34.6%27.0%25.8%24.4%25.0%25.7%25.1%24.5%25.2%23.9%25.1%
Operating margin22.7%20.4%19.3%21.3%17.2%17.4%17.6%20.3%19.5%17.6%17.1%19.0%17.9%16.3%16.5%15.5%12.6%9.2%16.0%17.2%16.7%15.5%11.4%8.6%7.2%5.9%20.3%12.3%8.8%13.0%15.2%23.5%10.0%8.6%7.0%8.4%9.0%8.5%8.4%9.9%8.7%9.1%
Net margin13.4%10.4%11.5%15.3%12.0%19.4%16.2%10.4%8.0%13.1%12.4%13.1%12.5%11.9%11.8%11.6%9.6%5.1%10.1%29.7%13.3%10.8%9.4%7.2%3.1%7.1%13.6%8.0%(6.3%)10.1%12.6%12.5%5.7%5.2%(9.5%)5.0%5.0%5.9%6.8%5.2%5.0%5.3%