ResMed Inc.

RMD · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Valuation
Market cap$28,269$37,523$28,121$32,104$30,666$35,924$27,979$17,783$15,094$11,347$9,214$8,214$7,163$6,389$4,552$4,719$4,589$3,080$2,765$3,165$3,396$2,265$1,717$1,296$896$1,574$807$488$331$178$115$52$36$32
Enterprise value$27,625$37,166$28,757$33,456$31,309$36,422$28,815$18,906$15,187$11,604$9,655$7,798$6,558$5,813$3,993$4,084$4,222$2,826$2,582$3,003$3,297$2,297$1,689$1,288$926$1,621$785$472$316$169$110$50$33$31
P/E (TTM) at period end18.56×26.79×27.54×35.77×39.34×75.71×45.01×43.95×47.83×33.15×26.15×23.28×20.75×20.80×17.86×20.79×24.14×21.03×25.07×47.74×38.49×34.97×29.97×28.33×23.88×135.33×36.30×30.33×31.23×23.73×25.50×18.75×29.86×40.31×
P/S (TTM) at period end5.00×7.29×6.00×7.60×8.57×11.24×9.46×6.82×6.45×5.49×5.01×4.89×4.61×4.22×3.33×3.80×4.20×3.34×3.31×4.42×5.59×5.32×5.06×4.74×4.39×10.14×6.98×5.51×4.98×3.62×3.32×2.23×2.58×4.19×
P/B at period end4.29×6.29×5.78×7.77×9.12×12.45×11.20×8.58×7.33×5.79×5.44×5.18×4.07×3.97×2.83×2.73×3.56×2.76×2.56×3.40×4.60×4.78×4.75×4.52×4.64×15.68×8.59×6.82×6.52×3.99×2.94×1.82×6.40×11.12×
EV / EBITDA (TTM)13.23×19.73×19.21×25.79×26.99×34.35×29.88×25.90×22.95×21.57×18.72×16.17×13.70×13.42×10.50×12.10×13.98×11.57×12.75×21.71×19.07×18.16×16.37×16.13×–47.01×19.93×15.77×15.04×15.55×22.03×14.71×20.33×34.28×
EV / Sales (TTM)4.89×7.22×6.14×7.92×8.75×11.39×9.74×7.25×6.49×5.61×5.25×4.64×4.22×3.84×2.92×3.29×3.87×3.07×3.09×4.19×5.43×5.40×4.98×4.71×4.54×10.45×6.79×5.32×4.75×3.44×3.18×2.13×2.34×4.01×
Returns
Return on equity23.1%23.5%21.0%21.7%23.2%16.4%24.9%19.5%15.3%17.5%20.8%22.2%19.6%19.1%15.9%13.1%14.8%13.1%10.2%7.1%12.0%13.7%15.8%16.0%19.4%11.6%23.7%22.5%20.9%16.8%11.5%9.7%21.4%27.6%
Return on invested capital25.2%25.1%19.4%16.8%20.3%14.3%20.6%14.1%15.2%15.7%16.1%28.3%28.1%27.3%21.5%18.2%19.0%16.0%11.1%7.7%13.6%12.9%16.7%16.1%(14.4%)5.3%28.5%27.4%32.1%15.5%7.3%8.0%37.7%31.1%
Dividend yield1.2%0.8%1.0%0.8%0.8%0.6%0.8%1.2%1.3%1.6%1.8%1.9%2.0%1.5%––––––––––––––––––0.6%–
Financial health
Current ratio3.10×3.44×2.59×3.12×2.80×1.73×2.53×2.06×2.08×4.57×2.23×5.28×5.77×2.52×5.38×6.19×3.15×3.17×3.84×3.30×3.96×1.65×4.67×4.78×3.95×5.29×3.20×2.79×3.38×4.44×5.16×5.79×2.43×2.37×
Debt / equity0.10×0.11×0.15×0.35×0.23×0.23×0.47×0.61×0.14×0.55×0.69×0.19×0.17×0.19×0.16×0.06×0.09×0.15×0.13×0.12×0.16×0.37×0.31×0.40×0.64×1.49×––0.00×0.01×0.02×0.03×0.07×0.10×
Effective tax rate20.6%16.5%19.3%18.5%18.8%46.3%15.2%22.0%39.5%18.3%19.8%19.0%19.9%20.2%23.2%25.3%27.1%27.4%30.1%32.3%33.9%33.0%32.3%31.9%31.3%57.4%34.9%34.6%34.2%32.4%31.8%24.3%33.3%33.3%
Share count
Diluted shares outstanding146147148147147146146144144142142143144146149157155154157157154150140138136134129124120117112705348
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993
Revenue and gross profit
Revenue$5,653$5,653$5,146$4,685$4,223$3,578$3,197$2,957$2,607$2,340$2,067$1,839$1,679$1,555$1,514$1,369$1,243$1,092$921$835$716$607$426$339$274$204$155$116$89$66$49$35$24$14$8
Cost of revenue($2,202)($2,202)($2,091)($2,030)($1,867)($1,554)($1,358)($1,239)($1,113)($978)($865)($772)($668)($565)($574)($548)($502)($437)($367)($342)($332)($230)($151)($123)($100)($71)($50)($31)($25)($19)($18)($16)($11)($6)($3)
Gross profit$3,452$3,452$3,055$2,655$2,356$2,024$1,839$1,718$1,494$1,335$1,202$1,066$1,011$990$941$821$741$655$554$494$384$377$275$217$173$133$105$85$64$47$32$19$13$8$5
Operating expenses
Research and development($378)($378)($331)($308)($288)($254)($225)($202)($181)($155)($144)($119)($115)($118)($120)($110)($92)($75)($63)($61)($50)($37)($30)($26)($21)($15)($11)($8)($6)($5)($4)($3)–––
Selling, general and administrative($1,120)($1,120)($993)($917)($874)($738)($670)($677)($645)($600)($554)($488)($479)($450)($431)($403)($372)($329)($290)($278)($237)($200)($136)($105)($85)($64)($50)($37)($27)($21)($17)($11)($9)($6)($4)
Total operating expenses($1,565)($1,565)($1,370)($1,335)($1,224)($1,024)($935)($908)($915)($793)($776)($638)($602)($585)($586)($526)($474)($415)($363)($351)($294)($246)($178)($131)($106)($184)($79)($52)($38)($30)($23)($15)($10)($7)($4)
Total costs and expenses($3,767)($3,767)($3,461)($3,365)($3,091)($2,578)($2,293)($2,147)($2,027)($1,798)($1,641)($1,410)($1,270)($1,150)($1,160)($1,074)($976)($852)($730)($692)($626)($476)($328)($254)($206)($255)($129)($82)($63)($49)($41)($31)($21)($13)($7)
Operating income$1,887$1,887$1,685$1,320$1,132$1,000$904$810$579$542$426$429$409$405$355$294$267$240$190$143$90$131$97$85$67($51)$26$33$25$17$8$4$3$1$1
Earnings
EBITDA$2,088$2,088$1,884$1,497$1,297$1,160$1,060$965$730$662$538$516$482$479$433$380$338$302$244$202$138$173$126$103$80($41)$34$39$30$21$11$5$3$2$1
Interest income––––($47)($12)$0$1$2$16$17$17$26$31$39$34$28$17$10––––––––––––––––
Interest expense$50$50$4($46)($47)($22)($24)($40)($36)($28)($28)($11)($6)($6)($6)($5)($2)($3)($10)($10)($1)($1)–––––––––––––
Pre-tax income$1,919$1,919$1,678$1,265$1,102$960$884$733$519$521$419$440$436$431$385$332$304$261$202$158$98$133$97$85$67$55$27$34$25$16$11$7$4$2$1
Income tax expense($396)($396)($277)($244)($204)($181)($409)($111)($114)($206)($76)($87)($83)($86)($78)($77)($77)($71)($55)($48)($32)($45)($32)($27)($21)($17)($16)($12)($8)($6)($4)($2)($1)($1)($0)
Net income$1,523$1,523$1,401$1,021$898$779$475$622$405$316$342$352$353$345$307$255$227$190$146$110$66$88$65$57$46$38$12$22$16$11$8$4$3$1$1
Per share
Diluted EPS (GAAP)$10.43$10.43$9.51$6.92$6.09$5.30$3.24$4.27$2.80$2.19$2.40$2.49$2.47$2.39$2.10$1.71$1.44$1.23$0.95$0.70$0.43$0.58$0.46$0.41$0.33$0.28$0.0875$0.17$0.13$0.0881$0.0638$0.04$0.04$0.0225$0.015
Basic EPS (GAAP)$10.47$10.47$9.55$6.94$6.12$5.34$3.27$4.31$2.83$2.21$2.42$2.51$2.51$2.44$2.15$1.75$1.49$1.26$0.97$0.72$0.43$0.61$0.47$0.43$0.35$0.29$0.0925$0.19$0.14$0.0913$0.0638$0.04$0.04$0.0225$0.015
Basic shares outstanding146146147147147146145144143143141140140141143146152151151155153145137135132129125121118116117112705348
Margins
Gross margin61.1%61.1%59.4%56.7%55.8%56.6%57.5%58.1%57.3%57.0%58.1%58.0%60.2%63.7%62.1%60.0%59.6%60.0%60.1%59.1%53.7%62.1%64.6%63.9%63.3%65.3%67.5%73.4%72.0%70.8%64.0%54.6%54.5%57.6%62.3%
Operating margin33.4%33.4%32.7%28.2%26.8%28.0%28.3%27.4%22.2%23.2%20.6%23.3%24.4%26.1%23.4%21.5%21.5%22.0%20.7%17.1%12.6%21.6%22.9%25.2%24.6%(25.1%)16.8%28.7%28.6%26.0%16.9%10.7%11.9%9.4%9.1%
Net margin26.9%26.9%27.2%21.8%21.3%21.8%14.8%21.0%15.5%13.5%16.6%19.2%21.0%22.2%20.3%18.6%18.3%17.4%15.9%13.2%9.3%14.5%15.2%16.9%16.7%18.4%7.5%19.2%18.2%15.9%15.2%13.0%11.9%8.6%10.4%