Raymond James Financial, Inc.

RJF · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$34,414$25,220$20,974$21,328$19,025$9,980$11,449$13,429$12,160$8,247$7,146$7,498$5,739$4,805$3,179$3,023$2,728$3,839$3,923$3,292$2,361$1,770$1,765$1,317$1,240$1,525$950$1,011$1,134$509$450$329$405$247$246$90$103$54$93$59$45
Enterprise value$14,591$3,999$518($1,901)($6,311)($5,421)$3,039$5,907$8,170$1,181$1,759$2,970($1,523)($704)($3,305)($1,592)($668)$1,947$2,527$3,050$1,671$1,192($150)($1,304)$714$1,260$753($263)$217($268)($15)$6$218$25($47)($199)($159)––––
P/E (TTM) at period end16.16×12.22×12.10×14.17×13.56×12.20×11.07×15.67×19.12×15.58×14.28×15.71×15.81×16.57×11.79×13.83×17.86×16.33×15.66×15.36×15.63×13.88×20.44×16.61×12.87×12.18×11.16×10.91×11.47×7.72×9.75×7.82×8.21×6.02×9.21×5.05×8.34×9.74×9.72×9.48×9.87×
P/S (TTM) at period end2.16×1.69×1.61×1.89×1.92×1.22×1.43×1.80×1.86×1.49×1.35×1.51×1.25×1.23×0.94×1.01×1.05×1.20×1.26×1.25×1.09×0.97×1.18×0.87×0.74×0.90×0.77×0.93×1.22×0.71×0.81×0.65×0.90×0.68×0.86×0.35×0.46×––––
P/B at period end2.75×2.16×2.05×2.26×2.31×1.40×1.74×2.11×2.18×1.68×1.58×1.81×1.57×1.47×1.23×1.31×1.34×2.04×2.23×2.25×1.90×1.66×1.91×1.57×1.61×2.34×1.70×1.98×2.68×1.56×1.69×1.45×1.97×1.53×2.01×0.93×1.44×––––
EV / EBITDA (TTM)3.07×1.42×0.21×(0.88×)(3.28×)(4.63×)2.04×4.19×8.10×1.34×1.99×3.81×(2.31×)(1.35×)(6.73×)(4.02×)(2.46×)4.69×6.09×8.44×6.29×5.39×(0.95×)(8.45×)3.78×5.51×4.78×(1.57×)1.25×(2.24×)(0.18×)0.09×2.55×0.36×(0.99×)(5.92×)(6.53×)––––
EV / Sales (TTM)0.92×0.27×0.04×(0.17×)(0.64×)(0.66×)0.38×0.79×1.25×0.21×0.33×0.60×(0.33×)(0.18×)(0.97×)(0.53×)(0.26×)0.61×0.81×1.16×0.77×0.65×(0.10×)(0.86×)0.43×0.74×0.61×(0.24×)0.23×(0.37×)(0.03×)0.01×0.48×0.07×(0.17×)(0.77×)(0.70×)––––
Returns
Return on equity17.0%17.7%17.0%15.9%17.0%11.5%15.7%13.5%11.4%10.8%11.1%11.5%9.9%8.9%10.4%9.5%7.5%12.5%14.2%14.6%12.2%12.0%9.3%9.4%12.5%19.2%15.2%18.2%23.4%20.2%17.3%18.5%24.0%25.5%21.9%18.5%17.3%––––
Return on invested capital63.4%44.0%40.0%21.4%32.8%15.4%19.6%15.3%12.0%9.2%12.1%10.3%13.0%8.4%18.5%7.7%9.6%17.3%11.8%12.6%16.6%15.6%20.1%13.6%17.8%24.7%15.7%––––56.7%60.3%––––––––
Dividend yield1.2%1.5%1.7%1.3%1.1%2.1%1.7%1.1%1.0%1.4%1.4%1.2%1.3%1.4%2.0%1.9%2.0%1.4%1.2%1.1%1.1%1.2%1.0%1.4%1.4%0.9%1.4%1.1%0.9%1.6%1.6%2.0%0.7%1.4%0.9%1.5%1.1%––––
Financial health
Current ratio––––––––––––––––18.10×0.86×0.98×12.55×21.83×22.00×50.93×60.43×35.51×93.87×54.30×77.19×38.62×31.07×100.10×45.25×80.06×86.27×22.72×80.90×257.73×––––
Debt / equity––––––––––––––––0.75×1.29×0.44×0.50×0.37×0.24×0.26×0.25×0.30×0.25×0.42×0.15×0.16×0.25×0.11×0.20×0.14×0.10×0.23×0.18×0.21×––––
Effective tax rate21.3%21.8%23.7%25.4%21.7%22.2%24.8%34.8%31.1%33.4%36.3%37.4%33.2%37.5%40.6%37.5%40.6%39.7%36.2%37.3%39.1%37.5%37.6%39.7%38.8%38.8%38.1%38.3%38.4%39.2%38.0%37.4%38.5%37.7%38.6%38.7%39.5%––––
Share count
Diluted shares outstanding207212217215211210216223220217219215211198184179176176178174170167165168165158164169163160157163165165164163161143162123119
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$16,990$15,912$14,923$12,992$11,308$9,910$8,168$8,023$7,476$6,525$5,521$5,310$4,965$4,596$3,898$3,400$2,980$2,603$3,205$3,110$2,633$2,157$1,830$1,498$1,517$1,671$1,699$1,232$1,083$928$722$554$507$452$361$286$257$226––––
Cost of revenue($1,747)($1,884)($2,147)($1,505)($405)($118)($411)($305)($222)($167)($144)($130)($118)($113)($117)($99)($143)($226)($447)($500)($297)($118)($49)($46)($76)($228)($229)($152)($131)($101)($84)($65)($36)($17)($21)($40)($49)($45)––––
Gross profit$15,183$14,028$12,594$11,336$10,751$9,662$7,656$7,624$7,162$6,279$5,317$5,078$4,756$4,405$3,712$3,190$2,836$2,376$2,758$2,610$2,336$2,039$1,781$1,452$1,441$1,443$1,470$1,081$952$826$638$489$471$435$340$246$208$182––––
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($1,902)($1,737)($1,547)($1,408)($1,227)($1,024)($944)($964)($901)($777)($656)($648)($606)($576)($478)($371)($334)($1,930)($2,208)($1,767)($1,601)($1,429)($1,273)($1,035)($1,022)($1,024)($1,009)($755)($648)($537)($424)($326)($318)($283)($217)($154)($133)($121)––––
Total operating expenses($12,239)($9,467)($9,951)($9,056)($8,729)($7,871)($6,604)($6,249)($5,851)($5,354)($4,505)($4,263)($4,040)($3,812)($3,244)($2,740)($2,480)($2,140)($2,371)($2,218)($1,994)($1,791)($1,577)($1,314)($1,310)($1,285)($1,265)($943)($802)($666)($530)($415)($404)($354)($274)($202)($179)($161)––––
Total costs and expenses($14,046)($11,351)($12,280)($10,712)($9,286)($8,119)($7,116)($6,648)($6,165)($5,600)($4,709)($4,495)($4,250)($4,002)($3,430)($2,949)($2,623)($2,366)($2,818)($2,717)($2,291)($1,909)($1,626)($1,359)($1,386)($1,514)($1,494)($1,095)($933)($767)($613)($480)($440)($372)($295)($242)($228)($206)––––
Operating income$2,944$4,561$2,643$2,280$2,022$1,791$1,052$1,375$1,311$925$812$815$716$594$468$451$356$236$387$392$342$248$204$138$132$157$205$138$150$160$108$74$67$80$66$44$29$20––––
Earnings
EBITDA$3,150$4,756$2,822$2,445$2,167$1,925$1,171$1,487$1,410$1,009$884$883$780$660$519$491$396$271$415$415$361$266$221$157$154$189$229$158$167$174$120$84$74$85$71$48$34$24––––
Interest income$3,975$3,994$4,232$3,748$1,508$823$1,000$1,281$1,044$802$640$543$481$474$453$392$371$444$724$727$470$246$135$128$160$334$346$230$202$156$126$97$58$34$36$55$61$56––––
Interest expense($1,741)($1,847)($2,102)($1,373)($305)($150)($178)($283)($202)($154)($116)($106)($104)($110)($91)($66)($63)($57)($392)($500)($297)($118)($49)($46)($76)($228)($229)($152)($131)($101)($84)($65)($36)($17)($21)($40)($49)($45)––––
Pre-tax income$2,944$2,714$2,643$2,280$2,022$1,791$1,052$1,375$1,305$928$812$815$716$594$468$451$356$236$383$392$342$248$204$138$132$157$205$138$150$160$108$74$67$80$66$44$29$20––––
Income tax expense($638)($579)($575)($541)($513)($388)($234)($341)($454)($289)($271)($296)($268)($197)($176)($183)($134)($96)($152)($142)($128)($97)($77)($52)($52)($61)($79)($52)($58)($62)($42)($28)($25)($31)($25)($17)($11)($8)––––
Net income$2,306$2,135$2,068$1,739$1,509$1,403$818$1,034$857$636$529$502$480$367$296$278$228$153$235$250$214$151$128$86$79$96$125$85$93$99$66$46$42$49$41$27$18$12$6$10$6$5
Per share
Diluted EPS (GAAP)$11.48$10.30$9.70$7.97$6.98$6.63$3.88$4.78$3.83$2.89$2.43$2.29$2.21$1.72$1.47$1.46$1.22$0.8333$1.29$1.41$1.23$0.89$0.76$0.52$0.47$0.59$0.79$0.52$0.55$0.61$0.41$0.29$0.26$0.30$0.25$0.16$0.11$0.0771$0.0386$0.0593$0.0504$0.0386
Basic EPS (GAAP)$11.69$10.53$9.94$8.16$7.16$6.81$3.96$4.88$3.93$2.95$2.48$2.34$2.27$1.76$1.48$1.47$1.22$0.8333$1.30$1.45$1.27$0.91$0.77$0.53$0.48$0.60$0.80$0.53$0.57$0.62$0.41$0.29$0.26$0.30$0.25$0.17$0.12$0.086$0.0386$0.0682$0.0504$0.0386
Basic shares outstanding197202207212210206206212218215213214210207196184179176174173169165165164164161156161163160160157161165165161147144143141123119
Margins
Gross margin89.4%88.2%84.4%87.3%95.1%97.5%93.7%95.0%95.8%96.2%96.3%95.6%95.8%95.9%95.2%93.8%95.2%91.3%86.1%83.9%88.7%94.5%97.3%97.0%95.0%86.3%86.5%87.7%87.9%89.1%88.4%88.3%92.9%96.2%94.1%85.9%81.1%80.3%––––
Operating margin17.3%28.7%17.7%17.5%17.9%18.1%12.9%17.1%17.5%14.2%14.7%15.3%14.4%12.9%12.0%13.3%12.0%9.1%12.1%12.6%13.0%11.5%11.2%9.2%8.7%9.4%12.0%11.2%13.9%17.3%15.0%13.4%13.3%17.8%18.2%15.2%11.4%9.1%––––
Net margin13.6%13.4%13.9%13.4%13.3%14.2%10.0%12.9%11.5%9.7%9.6%9.5%9.7%8.0%7.6%8.2%7.7%5.9%7.3%8.1%8.1%7.0%7.0%5.8%5.2%5.8%7.4%6.9%8.6%10.7%9.1%8.3%8.3%10.9%11.4%9.3%7.0%5.5%––––