PTC Inc.

PTC · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Valuation
Market cap$24,320$21,704$16,836$12,287$14,120$9,750$8,037$12,517$6,634$5,223$3,741$4,411$3,438$2,555$1,808$2,260$1,589$2,092$1,968$1,918–––$468$1,325$3,194$3,660$2,727$5,864$6,567$3,968$1,912$2,286$1,233$422$155$137
Enterprise value$25,506$23,368$18,437$13,555$15,442$10,667$8,408$12,874$7,048$5,678$4,136$4,730$3,455$2,435$1,840$2,019$1,411$1,924$1,705$1,735–––$261$1,094$2,846$3,319$2,521$5,962$6,365$3,823$1,773$2,218$1,186$406$150$135
P/E (TTM) at period end33.13×57.67×68.57×39.25×29.61×74.60×–240.77×1063.28×–78.67×27.54×23.92×–21.17×92.73×50.40×26.25×13.70×31.51×––––––30.68×31.45×26.75×47.62×51.27×28.58×53.28×58.44×40.96×27.73×85.54×
P/S (TTM) at period end8.88×9.44×8.03×6.36×7.81×6.69×6.40×10.08×5.70×4.58×2.98×3.25×2.66×2.03×1.55×2.24×1.69×1.95×2.09×2.24×–––0.63×1.42×3.44×3.46×2.68×7.25×10.94×10.06×7.83×14.02×14.22×9.44×6.09×12.44×
P/B at period end6.36×6.75×6.29×5.35×6.93×6.78×6.69×14.31×7.49×6.20×4.35×5.17×3.71×3.20×2.20×3.02×2.09×2.98×3.31×4.38×–––1.61×3.32×6.04×7.02×8.33×9.09×12.82×10.70×7.90×15.57×15.67×10.04×5.39×–
EV / EBITDA (TTM)23.51×33.57×32.73×25.33×33.14×36.57×59.69×80.45×54.84×114.61×32.81×17.27×16.94×12.51×10.25×14.74×17.44×10.38×12.92×16.42×––––14.91×30.90×11.27×7.33×17.08×25.12×24.26×16.51×31.91×36.16×26.39×18.33×–
EV / Sales (TTM)9.31×10.17×8.79×7.01×8.54×7.31×6.70×10.37×6.05×4.98×3.29×3.49×2.67×1.94×1.58×2.00×1.50×1.80×1.81×2.03×–––0.35×1.17×3.06×3.14×2.48×7.37×10.61×9.70×7.26×13.60×13.68×9.09×5.89×12.23×
Returns
Return on equity19.2%11.7%9.2%13.6%23.4%9.1%(2.3%)5.9%0.7%(6.5%)5.5%18.8%15.5%(4.4%)10.4%3.3%4.1%11.3%24.2%13.9%25.8%14.4%(50.4%)(32.3%)(2.1%)(0.8%)22.9%26.5%34.0%26.9%20.9%27.6%29.2%26.8%24.5%19.4%–
Return on invested capital15.6%9.7%7.9%9.9%11.3%8.6%–5.8%–(2.3%)3.3%14.4%13.5%–11.2%4.4%3.3%15.7%28.0%22.7%65.8%––(70.6%)(1.2%)5.2%54.3%133.9%28.6%48.6%39.8%61.8%52.8%62.0%35.2%20.5%–
Dividend yield–––––––––––––––––––––––––––––––––––––
Financial health
Current ratio1.12×0.78×0.76×1.35×1.38×1.22×1.23×0.86×0.98×0.98×1.14×1.17×1.29×1.82×1.27×1.25×1.11×1.05×1.38×1.14×1.23×1.67×1.40×1.59×1.38×1.73×1.54×1.42×1.69×3.85×4.87×6.12×5.72×3.67×6.32×7.36×3.09×
Debt / equity0.31×0.54×0.63×0.59×0.71×0.70×0.56×0.74×0.80×0.89×0.78×0.72×0.28×0.46×0.24×–0.08×0.13×––––––––––0.06×–––––0.00×0.02×(10.00×)
Effective tax rate20.2%19.8%26.2%21.2%(21.7%)3.0%235.3%(81.4%)543.7%18.9%(79.3%)13.9%(13.9%)129.3%18.3%70.3%(83.6%)33.0%(44.1%)19.3%8.5%6.0%(19.2%)(25.9%)24.4%21.5%34.2%48.2%35.0%36.2%39.4%37.4%37.3%36.6%35.2%34.9%30.4%
Share count
Diluted shares outstanding121121119118118116118118117115116120121119121120117118117113112120106104101117111112110112103929084827575
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989
Revenue and gross profit
Revenue$2,954$2,739$2,298$2,097$1,933$1,807$1,458$1,256$1,242$1,164$1,141$1,255$1,357$1,294$1,256$1,167$1,010$938$1,070$941$855$721$660$672$742$935$928$1,058$1,018$809$600$394$244$163$87$45$26$11
Cost of revenue($458)($445)($445)($441)($386)($371)($334)($325)($326)($329)($326)($335)($374)($373)($372)($261)($277)($280)($301)($291)($270)($208)($182)($218)($217)($253)($205)($168)($127)($54)($40)($27)($14)($7)($3)($2)($11)($5)
Gross profit$2,496$2,294$1,854$1,656$1,547$1,436$1,124$930$915$836$815$921$983$921$884$810$702$658$770$650$585$512$478$453$525$682$724$889$891$755$560$368$231$156$84$43$14$6
Operating expenses
Research and development($474)($458)($433)($394)($339)($300)($257)($247)($250)($236)($229)($228)($226)($222)($215)($211)($202)($189)($182)($162)($147)($118)($108)($128)($136)($149)($144)($124)($93)($53)($40)($26)($15)–––––
Selling, general and administrative($286)($226)($232)($234)($205)($206)($160)($128)($143)($145)($146)($159)($132)($132)($117)($110)($93)($81)($88)($372)($352)($307)($284)($368)($401)($456)($488)($471)($454)($352)($268)($184)($108)($86)($51)($27)($6)($4)
Total operating expenses($1,379)($1,312)($1,266)($1,198)($1,100)($1,055)($913)($867)($843)($794)($852)($879)($787)($793)($755)($693)($628)($639)($644)($558)($514)($427)($440)($533)($603)($685)($710)($657)($577)($428)($324)($219)($128)($90)($53)($28)($7)($4)
Total costs and expenses($1,837)($1,757)($1,710)($1,639)($1,486)($1,426)($1,248)($1,193)($1,169)($1,122)($1,178)($1,214)($1,160)($1,166)($1,128)($1,050)($935)($919)($945)($849)($783)($635)($623)($752)($820)($938)($915)($826)($704)($482)($364)($246)($142)($97)($56)($30)($18)($9)
Operating income$1,117$982$588$458$447$381$211$63$73$42($37)$42$197$127$128$117$75$19$125$93$72$86$37($80)($78)($3)$13$232$314$327$237$148$102$66$31$14$8$2
Earnings
EBITDA$1,217$1,085$696$563$535$466$292$141$160$129$50$126$274$204$195$180$137$81$185$132$106$112$73($38)($6)$73$92$294$344$349$253$158$107$70$33$15$8–
Interest income–$3$4$5$2$2$4$4$4$3$3$4$3$3$3$4$3$5$10$10$5$7$3$3––––––––––––––
Interest expense($65)($77)($120)($129)($54)($50)($76)($43)($42)($42)($30)($15)($8)($7)($5)($3)($2)($3)($8)–––––––––––––––––––
Pre-tax income$1,530$920$469$333$397$392$135$20$29($1)($67)$27$186$126$121$105$82$17$119$100$75$91$37($82)($74)($11)($5)$181$204$337$216$128$107$68$33$16$9$2
Income tax expense($306)($186)($93)($87)($84)$85($4)($48)$23$8$13$21($26)$18($156)($19)($58)$14($39)$44($15)($8)($2)($16)($19)$3$1($62)($98)($118)($78)($50)($40)($26)($12)($6)($3)($1)
Net income$1,224$734$376$246$313$477$131($27)$52$6($54)$48$160$144($35)$85$24$32$80$144$61$84$35($98)($94)($8)($4)$119$87$219$138$77$67$43$21$10$6$2
Per share
Diluted EPS (GAAP)$10.34$6.08$3.12$2.06$2.65$4.03$1.12($0.23)$0.44$0.05($0.48)$0.41$1.34$1.19($0.30)$0.71$0.20$0.27$0.68$1.22$0.54$0.75$0.29($0.92)($0.90)($0.081)($0.0341)$1.08$0.77$2.00$1.23$0.75$0.73$0.48$0.25$0.13$0.075$0.0213
Basic EPS (GAAP)$10.40$6.12$3.14$2.07$2.67$4.08$1.13($0.23)$0.45$0.05($0.48)$0.41$1.36$1.20($0.30)$0.73$0.21$0.27$0.70$1.27$0.55$0.77$0.29($0.92)($0.90)($0.081)($0.0341)$1.10$0.80$2.06$1.30$0.75$0.73$0.48$0.25$0.13$0.075$0.0213
Basic shares outstanding118120120118117117116118116116115115118119119118116115114113110109120106104101117108108106106103929084827575
Margins
Gross margin84.5%83.8%80.6%79.0%80.0%79.5%77.1%74.1%73.7%71.8%71.4%73.3%72.5%71.2%70.4%69.4%69.5%70.2%71.9%69.1%68.5%71.1%72.4%67.5%70.8%73.0%78.0%84.1%87.5%93.3%93.4%93.2%94.4%95.6%96.4%95.7%56.5%57.3%
Operating margin37.8%35.9%25.6%21.9%23.1%21.1%14.5%5.0%5.8%3.6%(3.2%)3.3%14.5%9.8%10.2%10.0%7.4%2.1%11.7%9.9%8.4%11.9%5.7%(11.9%)(10.6%)(0.3%)1.4%21.9%30.8%40.4%39.4%37.6%41.8%40.6%35.8%32.2%29.4%20.0%
Net margin41.4%26.8%16.4%11.7%16.2%26.4%9.0%(2.2%)4.2%0.5%(4.8%)3.8%11.8%11.1%(2.8%)7.3%2.4%3.4%7.4%15.3%7.1%11.6%5.3%(14.6%)(12.6%)(0.9%)(0.4%)11.3%8.5%27.1%23.0%19.6%27.4%26.3%24.3%23.0%22.0%14.5%