PPG Industries, Inc.

PPG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$22,992$27,712$35,264$29,552$40,937$34,238$31,691$24,269$27,733$22,496$23,460$31,969$27,197$20,764$13,135$13,831$9,647$6,982$11,554$10,643$9,831$11,697$10,868$8,438$8,702$7,977$10,867$10,310$10,273$10,539$9,244$7,866$8,423$6,968$5,355$5,026$4,425$4,430$3,903$4,334$3,388
Enterprise value$28,825$32,926$40,486$36,150$47,456$39,048$36,381$28,424$30,503$25,136$26,398$34,885$29,124$22,640$15,683$16,119$12,098$10,029$12,475$11,616$10,743$12,434$12,172$10,503$11,121$10,965$13,597$11,987$11,927$12,028$10,427$9,018$9,492$8,273$6,967$6,654$6,043$5,630$5,234$5,622$4,586
P/E (TTM) at period end14.59×24.83×27.77×28.80×28.45×32.33×25.50×18.10×17.40×25.77×16.69×15.21×8.42×22.07×12.00×17.99×28.71×12.98×13.85×14.97×16.50×17.13×22.00×–22.49×12.87×19.13×12.87×14.39×14.17×12.04×15.29×379.40×21.81×26.59×10.59×9.51×9.47×10.35×13.70×11.19×
P/S (TTM) at period end1.45×1.75×2.17×1.89×2.44×2.47×2.09×1.58×1.88×1.58×1.65×2.16×1.91×1.64×1.00×1.15×0.79×0.44×0.95×1.08×1.09×1.23×1.24×1.05×1.07×0.92×1.36×1.33×1.39×1.46×1.31×1.24×1.46×1.20×0.94×0.83×0.77×0.79×0.75×0.92×0.78×
P/B at period end2.90×4.08×4.50×4.48×6.51×6.02×6.00×5.24×4.99×4.66×4.71×6.17×5.51×5.11×4.04×3.80×2.57×2.09×2.78×3.24×3.22×3.27×3.73×3.92×2.83×2.58×3.50×3.58×4.09×4.24×3.60×3.08×3.41×2.58×2.02×1.97×1.94×1.97×1.91×2.19×1.99×
EV / EBITDA (TTM)10.71×12.93×12.70×14.21×17.37×14.92×13.08×10.87×11.08×8.91×9.66×13.21×12.26×11.16×7.53×8.21×7.26×5.55×7.30×7.22×6.90×8.31×8.90×8.02×8.11×6.65×8.90×7.35×7.06×7.25×6.31×6.70×8.90×7.82×7.42×5.33×5.27×––––
EV / Sales (TTM)1.82×2.08×2.49×2.32×2.82×2.82×2.40×1.85×2.07×1.76×1.85×2.36×2.04×1.78×1.19×1.34×0.99×0.63×1.02×1.18×1.19×1.31×1.39×1.30×1.36×1.27×1.70×1.55×1.62×1.67×1.48×1.42×1.65×1.42×1.23×1.11×1.05×1.00×1.01×1.20×1.06×
Returns
Return on equity19.8%16.4%16.2%15.6%22.9%18.6%23.5%29.0%28.7%18.1%28.2%40.6%65.5%23.2%33.7%21.1%9.0%16.1%20.1%21.7%19.5%19.1%17.0%(3.2%)12.6%20.0%18.3%27.8%28.5%30.0%29.9%20.1%0.9%11.8%7.6%18.6%20.4%20.8%18.5%16.0%17.8%
Return on invested capital12.1%12.6%15.2%11.8%13.4%15.7%17.3%19.0%19.0%23.0%21.6%21.0%20.4%19.0%23.8%16.0%13.2%13.4%13.6%21.5%21.2%17.9%15.1%16.2%10.3%12.4%11.4%17.3%19.6%20.0%21.3%16.7%11.2%10.2%7.7%13.4%13.3%16.0%11.4%10.8%10.8%
Dividend yield2.7%2.2%1.7%1.9%1.3%1.4%1.5%1.9%1.6%1.8%1.6%1.1%1.3%1.7%2.7%2.6%3.7%4.9%2.9%3.0%3.2%2.6%2.7%3.4%3.3%3.5%2.4%2.4%2.3%2.2%2.6%3.0%2.6%2.9%3.4%3.5%3.7%––––
Financial health
Current ratio1.62×1.31×1.47×1.52×1.42×1.41×1.41×1.36×1.66×1.55×1.43×1.32×1.74×1.73×1.81×1.95×1.67×1.51×1.50×1.72×1.71×1.83×1.65×1.53×1.38×1.22×1.28×1.39×1.55×1.30×1.40×1.52×1.58×1.56×1.62×1.51×1.54×1.50×1.44×1.66×1.66×
Debt / equity0.92×0.86×0.77×1.03×1.05×1.01×0.96×1.08×0.75×0.91×0.86×0.77×0.69×0.99×1.13×1.12×0.89×1.17×0.73×0.39×0.42×0.38×0.57×0.95×0.78×0.96×0.90×0.58×0.66×0.59×0.46×0.44×0.46×0.48×0.59×0.64×0.71×0.58×0.69×0.68×0.72×
Effective tax rate22.4%25.6%25.3%23.6%20.6%21.4%23.6%20.9%30.7%27.5%23.7%17.6%20.6%17.9%16.3%31.3%31.0%31.3%29.1%25.1%29.0%30.3%34.8%25.0%39.0%37.3%39.9%36.8%37.9%38.8%38.5%38.7%44.5%40.6%42.1%38.1%37.9%40.0%40.8%42.7%43.6%
Share count
Diluted shares outstanding227235237237239238238245258267274280290310319332331331329333342346342337338347352358362379407429444426429430447441471476531
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$16,421$15,875$15,845$16,242$15,614$16,802$13,834$15,146$15,374$14,748$14,270$14,241$14,791$14,265$12,686$13,153$11,989$12,239$15,849$12,220$9,861$9,028$9,513$8,756$8,067$8,169$8,629$7,995$7,751$7,379$7,218$7,058$6,331$5,754$5,814$5,673$6,021$5,734$5,639$5,183$4,687$4,346
Cost of revenue($9,704)($9,316)($9,252)($9,678)($9,975)($10,286)($7,777)($8,653)($9,001)($8,209)($7,665)($7,786)($8,348)($8,314)($7,599)($7,865)($7,104)($7,539)($10,155)($7,828)($6,153)($5,597)($5,999)($5,521)($5,066)($5,137)($5,334)($4,957)($4,717)($4,397)($4,340)($4,212)($3,866)($3,614)($3,673)($3,654)($3,721)($3,591)($3,334)($3,087)($2,791)($2,639)
Gross profit$6,717$6,559$6,593$6,564$5,639$6,516$6,057$6,493$6,373$6,539$6,605$6,455$6,443$5,951$5,087$5,288$4,885$4,700$5,694$4,392$3,708$3,431$3,514$3,235$3,001$3,032$3,295$3,038$3,034$2,982$2,878$2,846$2,466$2,140$2,141$2,018$2,300$2,143$2,305$2,095$1,896$1,707
Operating expenses
Research and development($435)($423)($423)($424)($434)($439)($379)($432)($441)($451)($453)($466)($483)($463)($430)($428)($392)($388)($468)($348)($305)($294)($303)($290)($273)($266)($282)($284)($271)($250)($239)($236)($218)–––––––––
Selling, general and administrative($3,545)($3,439)($3,391)($3,401)($3,037)($3,780)($3,389)($3,604)($3,573)($3,554)($3,555)($3,584)($3,696)($3,486)($2,987)($3,122)($2,887)($2,936)($3,432)($2,310)($1,833)($1,628)($1,715)($1,578)($1,419)($1,395)($1,364)($1,230)($1,133)($1,068)($1,004)($977)($919)($1,073)($1,083)($1,079)($1,051)($997)($1,092)($1,000)($878)($787)
Total operating expenses($4,312)($4,396)($4,539)($3,889)($3,597)($4,345)($3,948)($4,222)($4,255)($4,247)($4,223)($4,168)($4,252)($4,028)($3,458)($3,631)($3,352)($3,514)($4,450)($3,085)($2,479)($2,247)($2,406)($2,262)($2,090)($2,108)($2,093)($1,929)($1,785)($1,666)($1,583)($1,545)($1,455)($1,423)($1,456)($1,452)($1,396)($1,307)($1,385)($1,444)($1,278)($1,149)
Total costs and expenses($14,016)($13,712)($13,791)($13,567)($13,572)($14,631)($11,725)($12,875)($13,256)($12,456)($11,888)($11,954)($12,600)($12,342)($11,057)($11,496)($10,456)($11,053)($14,605)($10,913)($8,632)($7,844)($8,405)($7,783)($7,156)($7,245)($7,427)($6,886)($6,502)($6,063)($5,923)($5,757)($5,320)($5,037)($5,129)($5,106)($5,117)($4,898)($4,718)($4,532)($4,069)($3,788)
Operating income$2,405$2,163$2,054$2,675$2,042$2,171$2,109$2,271$2,118$2,292$2,382$2,287$2,191$1,923$1,629$1,657$1,533$1,186$1,244$1,307$1,229$1,184$1,108$973$911$924$1,202$1,109$1,249$1,316$1,295$1,301$1,011$717$685$566$904$836$920$651$618$558
Earnings
EBITDA$2,943$2,691$2,546$3,189$2,544$2,732$2,618$2,782$2,615$2,752$2,822$2,733$2,641$2,375$2,028$2,082$1,963$1,666$1,807$1,710$1,609$1,556$1,496$1,367$1,309$1,371$1,649$1,528$1,632$1,689$1,658$1,653$1,346$1,067$1,058$939$1,249$1,146––––
Interest income$145$153$177$140$54$26$23$32$23$20$26$39$50$43$40$42$34$28$26$20––––––––––––––––––––––
Interest expense($255)($241)($241)($247)($167)($121)($138)($132)($118)($105)($125)($125)($187)($196)($210)($210)($189)($193)($254)($93)––––––––––––––––––––––
Pre-tax income$2,031$2,045$1,852$1,690$1,355$1,815$1,362$1,661$1,693$2,005$779$1,745$1,346$1,226$828$1,597$1,108$617$908$1,315$962$880$1,063$843($28)$634$989$945$1,267$1,149$1,215$1,248$840$531$538$348$767$749$779$637$553$537
Income tax expense($455)($458)($475)($428)($320)($374)($291)($392)($353)($615)($214)($413)($237)($253)($148)($260)($347)($191)($284)($383)($241)($255)($322)($293)$7($247)($369)($377)($466)($435)($471)($480)($325)($236)($218)($147)($292)($284)($311)($260)($236)($234)
Net income$1,572$1,576$1,116$1,270$1,026$1,439$1,059$1,243$1,341$1,594$873$1,406$2,102$3,231$941$1,095$769$336$538$834$711$596$683$494($69)$387$620$568$801$714$744$768$515$22$319$201$475$465$468$377$316$303
Per share
Diluted EPS (GAAP)$6.98$6.94$4.75$5.35$4.32$6.01$4.45$5.22$5.47$6.18$3.27$5.14$7.52$11.13$3.03$3.44$2.31$1.01$1.62$2.52$2.13$1.75$1.98$1.45($0.20)$1.15$1.79$1.62$2.24$1.97$1.97$1.89$1.22$0.05$0.75$0.47$1.11$1.04$1.06$0.80$0.67$0.57
Basic EPS (GAAP)$7.02$6.96$4.77$5.38$4.34$6.06$4.47$5.25$5.50$6.22$3.29$5.18$7.60$11.27$3.06$3.48$2.33$1.02$1.64$2.54$2.15$1.76$1.99$1.46($0.20)$1.15$1.80$1.64$2.26$1.99$1.98$1.90$1.22$0.05$0.76$0.48$1.11$1.05$1.07$0.80$0.67$0.57
Basic shares outstanding224226234236236238237237244256266271277287307315329330329329331340343340337337344347354360376404424444423424428445439471476531
Margins
Gross margin40.9%41.3%41.6%40.4%36.1%38.8%43.8%42.9%41.5%44.3%46.3%45.3%43.6%41.7%40.1%40.2%40.7%38.4%35.9%35.9%37.6%38.0%36.9%36.9%37.2%37.1%38.2%38.0%39.1%40.4%39.9%40.3%38.9%37.2%36.8%35.6%38.2%37.4%40.9%40.4%40.4%39.3%
Operating margin14.6%13.6%13.0%16.5%13.1%12.9%15.2%15.0%13.8%15.5%16.7%16.1%14.8%13.5%12.8%12.6%12.8%9.7%7.8%10.7%12.5%13.1%11.6%11.1%11.3%11.3%13.9%13.9%16.1%17.8%17.9%18.4%16.0%12.5%11.8%10.0%15.0%14.6%16.3%12.6%13.2%12.8%
Net margin9.6%9.9%7.0%7.8%6.6%8.6%7.7%8.2%8.7%10.8%6.1%9.9%14.2%22.6%7.4%8.3%6.4%2.7%3.4%6.8%7.2%6.6%7.2%5.6%(0.9%)4.7%7.2%7.1%10.3%9.7%10.3%10.9%8.1%0.4%5.5%3.6%7.9%8.1%8.3%7.3%6.8%7.0%