Packaging Corporation of America

PKG · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Valuation
Market cap$18,556$20,218$14,601$11,836$12,933$13,100$10,638$7,928$11,451$8,057$5,989$7,571$6,112$3,709$2,506$2,628$2,337$1,383$2,946$2,290$2,463$2,505$2,287$1,916$1,929$1,687$1,105$1,135
Enterprise value$22,320$22,202$16,632$14,224$14,960$14,758$12,605$10,069$13,885$10,485$8,125$9,825$8,493$4,321$3,180$3,112$2,757$1,915$3,396$2,893$3,046$2,986$2,813$2,527$2,642$2,548$2,425$1,153
P/E (TTM) at period end24.13×25.29×19.24×11.58×15.49×28.64×15.39×10.83×17.27×18.10×13.88×19.57×13.85×23.15×15.86×12.79×8.79×10.20×17.33×18.31×46.83×36.44×–39.77×18.13×10.42×27.29×15.90×
P/S (TTM) at period end2.06×2.41×1.87×1.40×1.67×1.97×1.53×1.13×1.78×1.39×1.04×1.29×1.67×1.30×0.96×1.08×1.09×0.59×1.27×1.05×1.24×1.33×1.32×1.10×1.08×0.88×0.84×0.72×
P/B at period end4.04×4.59×3.65×3.23×3.59×4.04×3.46×2.97×5.25×4.58×3.67×4.98×4.50×3.68×2.58×2.50×2.60×2.02×3.87×3.31×3.61×3.06×2.87×2.41×2.51×2.45×2.13×1.25×
EV / EBITDA (TTM)12.68×13.65×10.44×7.58×9.02×13.02×8.75×6.81×10.49×9.19×7.34×9.07×12.42×7.10×7.27×9.11×5.47×4.92×7.73×7.65×11.10×9.95×11.00×8.46×6.60×5.17×8.27×5.64×
EV / Sales (TTM)2.48×2.65×2.13×1.68×1.94×2.22×1.81×1.44×2.15×1.81×1.42×1.68×2.32×1.52×1.21×1.28×1.28×0.81×1.47×1.32×1.53×1.58×1.62×1.46×1.48×1.33×1.84×0.73×
Returns
Return on equity16.7%18.2%19.0%27.9%23.1%14.1%22.5%27.4%30.4%25.3%26.4%25.4%32.5%15.9%16.3%19.6%29.6%19.8%22.4%18.1%7.7%8.4%(1.8%)6.1%13.8%23.6%7.8%7.9%
Return on invested capital9.9%12.8%12.4%17.5%16.5%10.5%15.6%16.9%16.3%12.2%13.1%11.9%12.9%11.5%10.8%12.1%22.4%12.8%15.4%11.2%5.5%6.7%4.2%6.4%10.5%13.4%5.5%7.1%
Dividend yield2.4%2.2%3.1%3.6%2.9%2.3%2.8%3.4%2.1%2.7%3.4%2.1%1.8%3.2%3.0%2.4%3.3%9.0%3.6%4.6%3.9%1.2%––––––
Financial health
Current ratio3.17×3.23×2.57×2.86×3.09×3.51×3.42×3.05×2.30×2.71×2.77×2.46×2.32×3.73×2.16×1.98×2.39×1.75×1.30×1.67×1.49×2.02×1.65×1.72×2.34×1.85×1.77×1.48×
Debt / equity0.87×0.56×0.72×0.67×0.69×0.76×0.81×0.93×1.21×1.50×1.41×1.55×1.88×0.79×0.83×0.63×0.73×0.96×0.89×0.99×1.02×0.85×0.88×0.93×1.03×1.26×2.56×0.02×
Effective tax rate24.7%24.4%24.5%24.5%24.1%27.1%24.1%24.0%19.3%34.7%34.3%36.1%(4.2%)57.2%35.1%(34.2%)16.1%35.5%36.5%35.8%40.2%38.0%42.3%37.9%38.7%39.8%44.0%39.9%
Share count
Diluted shares outstanding90909093949494949494979798981001031021041051041081081051071091059895
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998
Revenue and gross profit
Revenue$9,823$8,989$8,383$7,802$8,478$7,730$6,658$6,964$7,015$6,445$5,779$5,742$5,853$3,665$2,844$2,620$2,436$2,148$2,360$2,316$2,187$1,994$1,890$1,736$1,736$1,790$1,922$1,317$1,571
Cost of revenue($7,806)($7,100)($6,600)($6,104)($6,387)($5,857)($5,289)($5,320)($5,369)($4,973)($4,503)($4,534)($4,623)($2,798)($2,209)($2,077)($1,903)($1,721)($1,869)($1,791)($1,743)($1,687)($1,592)($1,438)($1,411)($1,372)($1,274)($916)($1,195)
Gross profit$2,017$1,890$1,783$1,699$2,091$1,873$1,369$1,644$1,645$1,471$1,276$1,208$1,230$868$635$543$532$427$491$525$444$307$298$298$325$418$648$401$376
Operating expenses
Research and development–––––($14)($16)($16)($14)($13)($13)($13)($12)($12)($11)($12)($11)($9)–––––––––––
Selling, general and administrative($708)($634)($610)($581)($609)($577)($540)($558)($536)($520)($468)($451)($470)($327)($281)($259)($182)($173)($173)($226)($209)($194)($181)($174)($171)($164)($155)($108)($172)
Total operating expenses($885)($783)($682)($624)($670)($632)($646)($590)($578)($538)($493)($458)($527)($386)($197)($269)($347)($74)($250)($231)($218)($191)($157)($201)($179)($164)($303)($220)($267)
Total costs and expenses($8,691)($7,882)($7,282)($6,727)($7,057)($6,489)($5,934)($5,911)($5,947)($5,512)($4,996)($4,992)($5,150)($3,183)($2,406)($2,346)($2,250)($1,795)($2,119)($2,023)($1,961)($1,878)($1,750)($1,639)($1,591)($1,536)($1,577)($1,136)($1,462)
Operating income$1,132$1,107$1,101$1,075$1,421$1,241$724$1,054$1,068$932$783$750$703$482$438$274$185$352$242$293$226$116$140$97$145$254$345$181$109
Earnings
EBITDA–$1,760$1,627$1,593$1,878$1,659$1,134$1,441$1,479$1,324$1,141$1,106$1,084$684$608$438$342$504$390$439$378$274$300$256$299$400$493$293$204
Interest income–$27$23$2––––––($95)––––––$0$5$10–––––––––
Interest expense($132)($79)($41)($53)($70)($152)($94)($129)($95)($103)($92)($86)($88)($58)($63)($29)($32)($36)($37)($35)–––––––––
Pre-tax income$968$1,028$1,064$1,014$1,365$1,109$633$917$970$829$688$664$614$424$375$245$153$317$210$268$195$88$111($25)$78$175$287$85$119
Income tax expense($240)($254)($259)($249)($335)($268)($172)($221)($232)($160)($239)($228)($222)$18($214)($86)$52($51)($75)($98)($70)($35)($42)$11($29)($68)($114)($37)($48)
Net income$727$774$805$765$1,030$841$461$696$738$669$450$437$393$441$160$159$205$266$136$170$125$53$69($14)$48$106$162$40$71
Per share
Diluted EPS (GAAP)$8.12$8.58$8.93$8.48$11.03$8.83$4.84$7.34$7.80$7.07$4.75$4.47$3.99$4.52$1.64$1.58$2.00$2.60$1.31$1.61$1.20$0.49$0.64($0.14)$0.45$0.98$1.33$0.32$0.76
Basic EPS (GAAP)$8.15$8.61$8.97$8.52$11.08$8.87$4.86$7.36$7.82$7.09$4.76$4.47$3.99$4.57$1.66$1.60$2.02$2.62$1.32$1.63$1.21$0.49$0.65($0.14)$0.46$1.00$1.37$0.34$0.76
Basic shares outstanding898989899294949494949497979796991021021031041041071061051051061059295
Margins
Gross margin20.5%21.0%21.3%21.8%24.7%24.2%20.6%23.6%23.5%22.8%22.1%21.0%21.0%23.7%22.3%20.7%21.9%19.9%20.8%22.7%20.3%15.4%15.8%17.2%18.7%23.3%33.7%30.4%24.0%
Operating margin11.5%12.3%13.1%13.8%16.8%16.1%10.9%15.1%15.2%14.5%13.6%13.1%12.0%13.1%15.4%10.5%7.6%16.4%10.2%12.7%10.3%5.8%7.4%5.6%8.4%14.2%17.9%13.7%7.0%
Net margin7.4%8.6%9.6%9.8%12.1%10.9%6.9%10.0%10.5%10.4%7.8%7.6%6.7%12.0%5.6%6.1%8.4%12.4%5.7%7.3%5.7%2.6%3.6%(0.8%)2.8%5.9%8.4%3.1%4.5%