PulteGroup, Inc.

PHM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$22,856$22,333$22,254$10,373$14,472$10,917$9,824$6,580$8,418$6,079$6,222$7,948$7,803$6,929$2,397$2,873$2,743$2,771$2,658$8,353$10,056$8,058$5,720$2,894$2,194$1,743$974$1,195$913$764$913$642$1,013$819$584$236$295$293$210$315$362
Enterprise value$23,278$23,060$23,070$12,132$15,510$11,661$11,861$8,847$11,591$8,841$7,845$8,636$8,387$8,215$4,451$4,845$5,287$4,310$5,517$12,154$12,700$10,836$7,948$4,754$4,368$2,480$1,662$1,829$1,377$1,163$1,348$1,000$2,017$1,743$2,366$2,493$1,196$500$764$312$314
P/E (TTM) at period end10.30×7.24×8.58×3.99×7.50×7.83×9.76×6.51×19.02×10.17×12.67×16.87×3.00×33.61×–––––12.15×6.74×8.17×9.16×6.38×7.28×9.25×5.47×11.70×17.29×4.25×15.67×3.95×12.76×11.69×14.34×7.93×5.30×8.83×28.00×15.20×15.29×
P/S (TTM) at period end1.32×1.24×1.39×0.65×1.05×0.99×0.96×0.65×0.98×0.79×1.04×1.37×1.37×1.44×0.58×0.63×0.67×0.44×0.29×0.59×0.68×0.70×0.65×0.39×0.41×0.41×0.26×0.42×0.36×0.32×0.45×0.37×0.62×0.60×0.48×0.20×0.26×0.25×0.27×0.38×0.47×
P/B at period end1.76×1.84×2.14×1.16×1.93×1.66×1.80×1.37×2.03×1.30×1.31×1.65×1.68×3.16×1.24×1.35×0.86×0.98×0.62×1.27×1.69×1.78×1.66×1.05×0.96×1.40×0.89×1.30×1.12×0.92×1.20×0.90×1.82×1.70×1.64×0.75×0.97×1.15×0.93×1.67×2.14×
EV / EBITDA (TTM)7.48×5.80×6.63×3.45×5.90×6.43×8.52×6.33×11.49×8.58×9.05×11.62×13.48×31.76×–––––9.89×5.61×6.86×7.98×6.37×7.86×6.36×5.67×10.70×12.43×10.65×15.27×8.56×–––––––––
EV / Sales (TTM)1.34×1.28×1.44×0.76×1.13×1.06×1.16×0.87×1.35×1.15×1.31×1.48×1.48×1.70×1.08×1.06×1.29×0.69×0.60×0.85×0.86×0.94×0.90×0.64×0.81×0.58×0.44×0.64×0.55×0.49×0.66×0.57×1.24×1.27×1.95×2.16×1.05×0.42×0.97×0.37×0.41×
Returns
Return on equity17.1%25.4%25.0%29.2%25.8%21.2%18.4%21.0%10.7%12.8%10.3%9.8%55.9%9.4%(10.9%)(51.4%)(37.0%)(51.9%)(52.2%)10.5%25.0%21.8%18.1%16.4%13.2%15.1%16.3%11.1%6.5%21.7%7.7%22.9%14.3%14.6%11.4%9.4%18.3%13.0%3.3%11.0%14.0%
Return on invested capital17.0%23.3%22.9%24.5%23.3%19.4%13.6%14.4%6.2%8.5%7.8%8.8%11.3%6.6%(0.6%)(11.1%)(13.0%)(31.0%)(29.3%)7.0%14.4%11.9%10.4%9.5%7.2%11.6%9.8%6.5%5.0%5.1%4.1%5.8%10.6%13.6%8.4%7.0%22.5%15.6%(2.0%)10.1%13.6%
Dividend yield0.8%0.8%0.6%1.4%1.0%1.2%1.2%1.6%1.3%2.1%1.9%1.0%0.5%––––1.5%1.5%0.5%0.3%0.3%0.2%0.3%0.4%0.4%0.7%0.5%0.6%0.8%0.7%1.0%0.7%0.8%0.5%1.2%–––––
Financial health
Current ratio–––––––––––––3.01×––3.92×3.77×3.55×3.43×2.90×2.73×2.47×2.33×2.33×2.19×4.38×1.99×2.15×2.04×2.04×2.53×––––––1.35×2.43×2.87×
Debt / equity–––––––––––––––1.62×1.38×1.24×0.91×0.66×0.79×0.84×0.76×0.90×0.99×0.74×0.68×0.82×0.87×0.71×0.96×0.90×1.81×1.92×4.99×7.14×2.95×0.81×4.10×0.41×0.19×
Effective tax rate23.8%23.0%24.6%23.9%22.5%18.6%24.1%24.2%52.4%35.5%39.5%31.2%(396.4%)(12.3%)32.2%11.2%40.1%12.5%8.9%36.3%36.9%37.6%38.0%39.0%38.5%38.5%37.7%39.0%38.5%38.3%40.5%39.8%31.4%7.3%5.3%6.0%(7.7%)23.5%39.0%49.4%36.6%
Share count
Diluted shares outstanding200210221236260269275285307342360374387385380379300254252259263260251247201169175176176201218223224221201201213211200207211
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$15,976$17,312$17,947$16,062$16,003$13,737$11,036$10,213$10,188$8,573$7,668$5,982$5,822$5,680$4,820$4,137$4,569$4,084$6,263$9,263$14,274$14,695$11,514$8,821$7,446$5,389$4,247$3,764$2,866$2,524$2,384$2,029$1,756$1,633$1,370$1,214$1,152$1,138$1,179$785$837$773
Cost of revenue($11,595)($12,507)($12,502)($11,155)($10,988)($9,786)($8,082)($7,685)($7,667)($6,596)($5,620)($4,272)($4,244)($4,507)($4,064)($3,641)($4,176)($4,658)($7,102)($9,877)($11,843)($11,336)($9,890)($7,787)($6,666)($4,807)($3,815)($3,430)($2,696)($2,413)($2,275)($1,941)($1,639)––––––($644)($695)($654)
Gross profit$4,381$4,804$5,445$4,907$5,015$3,951$2,954$2,528$2,521$1,982$2,056$1,710$1,578$1,172$756$495$393($574)($839)($614)$2,432$3,359$1,625$1,034$780$582$432$333$171$111$109$88$117––––––$141$142$120
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($1,550)($1,574)($1,321)($1,313)($1,381)($1,209)($1,011)($1,044)($1,012)($892)($957)($795)($861)($568)($514)($520)($895)($672)($815)($1,693)($1,286)($1,157)($92)($79)($63)($60)($57)($54)–––––––––––($163)($100)($90)
Total operating expenses($2,137)($1,806)($1,555)($1,510)($1,573)($1,394)($1,207)($1,189)($1,173)($1,025)($1,080)($890)($874)($582)($528)($533)($908)($672)($815)($1,693)($1,286)($1,157)($92)($79)($63)($60)($57)($54)($5)($8)($7)($6)($13)––––––($166)($104)($94)
Total costs and expenses($13,732)($14,313)($14,057)($12,665)($12,561)($11,180)($9,289)($8,874)($8,841)($7,616)($6,692)($5,161)($5,119)($5,089)($4,591)($4,174)($5,084)($5,331)($7,917)($11,570)($13,129)($12,493)($9,982)($7,866)($6,729)($4,866)($3,871)($3,484)($2,701)($2,421)($2,282)($1,947)($1,652)($1,392)($1,164)($1,023)($959)($867)($1,085)($810)($800)($747)
Operating income$2,244$2,999$3,890$3,396$3,442$2,557$1,747$1,339$1,348$957$977$820$703$591$229($37)($515)($1,247)($1,654)($2,307)$1,146$2,202$1,532$955$717$523$376$280$166$103$102$82$104$240$206$191$193$271$94($25)$37$26
Earnings
EBITDA–$3,111$3,979$3,477$3,513$2,627$1,813$1,393$1,397$1,008$1,031$867$743$622$259($5)($469)($1,192)($1,580)($2,223)$1,229$2,263$1,578$995$746$556$390$293$171$111$109$88$117–––––––––
Interest income–$44$59$62$2$2$7$17$8$3$3$3$5$4$5$5$10$9$26–––––––––––––––––––––––
Interest expense–($1)($0)($0)($0)($1)($4)($1)($1)($1)($1)($1)($1)($1)($1)($1)($3)($2)($3)–––––––––––––––––––––––
Pre-tax income$2,352$2,911$4,006$3,449$3,440$2,510$1,729$1,340$1,348$939$934$816$690$528$184($310)($1,235)($1,975)($1,683)($2,497)$1,083$2,277$1,601$996$729$492$355$286$166$81$102$82$104$113$78$45$32$52$43$12$41$37
Income tax expense($556)($693)($923)($847)($822)($564)($322)($323)($326)($492)($331)($322)($215)$2,092$23$100$138$793$209$222($393)($840)($603)($378)($284)($189)($137)($108)($65)($31)($39)($33)($41)($36)($6)($2)($2)$4($10)($5)($20)($14)
Net income$1,796$2,219$3,083$2,602$2,617$1,946$1,407$1,017$1,022$447$603$494$474$2,620$206($210)($1,097)($1,183)($1,473)($2,256)$687$1,492$987$625$454$301$189$178$102$53$180$58$163$79$70$41$30$56$33$8$21$24
Per share
Diluted EPS (GAAP)$9.36$11.12$14.69$11.72$11.01$7.43$5.18$3.66$3.55$1.44$1.75$1.36$1.26$6.72$0.54($0.55)($2.90)($3.94)($5.81)($8.94)$2.66$5.68$3.79$2.48$1.84$1.50$1.12$1.01$0.58$0.30$0.90$0.27$0.73$0.36$0.32$0.20$0.15$0.26$0.16$0.0375$0.10$0.11
Basic EPS (GAAP)$9.43$11.21$14.82$11.79$11.07$7.44$5.19$3.67$3.56$1.45$1.76$1.38$1.27$6.79$0.54($0.55)($2.90)($3.94)($5.81)($8.94)$2.73$5.84$3.91$2.56$1.88$1.53$1.14$1.03$0.60$0.30$0.90$0.27$0.73$0.36$0.32$0.21$0.15$0.26$0.16$0.0375$0.10$0.11
Basic shares outstanding191198208220235259269274284305340357370383382380379300254252252255253244242196165173172175199216223224217199201213211200207211
Margins
Gross margin27.4%27.8%30.3%30.5%31.3%28.8%26.8%24.8%24.7%23.1%26.8%28.6%27.1%20.6%15.7%12.0%8.6%(14.1%)(13.4%)(6.6%)17.0%22.9%14.1%11.7%10.5%10.8%10.2%8.9%6.0%4.4%4.6%4.4%6.7%––––––18.0%16.9%15.5%
Operating margin14.0%17.3%21.7%21.1%21.5%18.6%15.8%13.1%13.2%11.2%12.7%13.7%12.1%10.4%4.7%(0.9%)(11.3%)(30.5%)(26.4%)(24.9%)8.0%15.0%13.3%10.8%9.6%9.7%8.8%7.4%5.8%4.1%4.3%4.0%5.9%14.7%15.0%15.7%16.7%23.8%8.0%(3.2%)4.4%3.3%
Net margin11.2%12.8%17.2%16.2%16.4%14.2%12.7%10.0%10.0%5.2%7.9%8.3%8.1%46.1%4.3%(5.1%)(24.0%)(29.0%)(23.5%)(24.4%)4.8%10.2%8.6%7.1%6.1%5.6%4.4%4.7%3.6%2.1%7.5%2.9%9.3%4.9%5.1%3.4%2.6%4.9%2.8%1.0%2.5%3.1%