PACCAR Inc

PCAR · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$57,515$54,538$51,078$34,419$30,642$29,954$27,462$19,838$24,677$22,185$16,456$24,144$20,960$16,054$13,613$20,931$13,195$10,418$20,218$16,227$11,888$14,054$9,917$5,331$5,017$3,780$3,468$3,214$4,074$2,635$1,636$1,719$2,067$1,929$1,640$1,116$1,497$1,470$1,022$836$835
Enterprise value$63,636$60,593$56,451$39,794$36,415$36,297$33,935$26,174$31,164$28,676$22,631$30,335$27,460$22,373$17,251$23,716$17,136$15,772$25,457$20,833$15,852$16,660$12,021$7,622$7,523$6,846$6,067$5,755$6,172$4,886$3,565$3,140$3,261$2,758$2,416$2,005$2,280$1,677$735$832$831
P/E (TTM) at period end24.21×13.10×11.10×11.43×16.43×23.02×11.50×9.04×14.73×42.52×10.26×17.77×17.89×14.44×13.06×45.74×117.92×10.23×16.47×10.85×10.49×15.50×18.84×14.33×28.90×8.56×5.94×7.71×11.82×13.11×6.47×8.41×14.54×29.59×41.31×17.53×6.19×8.36×9.08×15.39×11.45×
P/S (TTM) at period end2.02×1.62×1.45×1.19×1.30×1.60×1.07×0.84×1.27×1.30×0.86×1.27×1.22×0.94×0.83×2.03×1.63×0.70×1.33×0.99×0.85×1.23×1.21×0.74×0.82×0.48×0.38×0.41×0.60×0.57×0.34×0.38×0.58×0.71×0.70×0.40×0.42×0.47×0.42×0.47×0.44×
P/B at period end2.99×3.12×3.22×2.61×2.64×2.84×2.83×2.31×3.07×3.27×2.37×3.58×3.16×2.75×2.54×3.91×2.59×2.15×4.03×3.64×3.05×3.74×3.05×2.05×2.23×1.68×1.64×1.82×2.72×1.94×1.31×1.46×1.87×1.86×1.59×1.10×1.49×1.63×1.28×1.15×1.17×
EV / EBITDA (TTM)18.94×11.45×8.87×9.92×14.12×18.03×10.29×8.65×12.92×12.85×8.64×13.27×14.59×12.54×10.29×28.29×158.23×9.06×9.63×6.64×6.16×8.52×9.36×7.53×10.97×6.34×4.96×6.18×8.43×9.43×6.41×6.67×10.02×13.85×16.54×8.87×5.47×––––
EV / Sales (TTM)2.24×1.80×1.61×1.38×1.55×1.94×1.33×1.11×1.60×1.68×1.18×1.60×1.60×1.31×1.05×2.30×2.12×1.05×1.67×1.27×1.13×1.46×1.47×1.06×1.23×0.86×0.67×0.73×0.91×1.06×0.74×0.70×0.92×1.01×1.03×0.72×0.65×0.54×0.30×0.46×0.44×
Returns
Return on equity12.3%23.8%29.0%22.9%16.1%12.4%24.6%25.5%20.8%7.7%23.1%20.1%17.7%19.0%19.4%8.5%2.2%21.0%24.5%33.6%29.0%24.1%16.2%14.3%7.7%19.6%27.7%23.6%23.0%14.8%20.2%17.4%12.8%6.3%3.8%6.2%24.0%19.4%14.0%7.5%10.2%
Return on invested capital8.1%14.3%20.7%14.3%9.5%7.5%13.2%13.2%10.1%6.2%11.0%9.5%8.0%8.2%10.3%5.2%(0.6%)7.3%15.4%18.8%16.6%15.6%11.6%9.5%6.7%10.8%13.0%12.0%11.1%7.8%9.6%10.0%7.6%5.8%4.4%6.2%13.6%12.4%20.4%5.8%6.6%
Dividend yield3.9%4.2%3.0%2.9%2.3%4.1%4.1%4.1%2.3%3.7%4.1%2.6%1.4%5.0%1.6%1.2%1.8%6.0%3.6%3.3%4.2%1.9%1.7%2.3%3.4%5.8%5.4%5.1%2.5%5.9%–4.3%2.1%1.9%2.1%7.8%5.9%––––
Financial health
Current ratio––––––––––––––––2.28×2.15×1.89×1.78×1.83×4.12×1.97×2.00×2.00×1.87×1.75×1.74×1.96×3.00×2.23×2.30×2.19×2.11×0.83×2.36×2.25×0.73×1.79×2.06×2.19×
Debt / equity––––––––––––––––1.19×1.54×1.57×1.63×1.60×1.28×1.18×1.38×1.58×1.78×1.73×1.69×1.63×1.82×1.69×1.45×1.28×1.04×1.04×1.20×1.23×0.63×0.06×0.03×0.02×
Effective tax rate21.4%22.9%19.5%21.8%22.2%21.7%23.0%21.9%22.9%53.8%31.4%32.7%30.9%31.8%30.8%30.7%36.1%30.5%30.4%31.2%36.1%33.7%34.6%35.2%32.0%33.6%36.8%36.2%35.6%35.8%36.7%36.1%35.3%28.8%17.8%32.4%33.4%34.3%36.0%30.5%38.4%
Share count
Diluted shares outstanding527527525523523521521528529792533534533534547549547549560566583593594589584586598597592588591591589588590603611625627624628
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$27,816$28,445$33,664$35,127$28,820$23,522$18,728$25,600$23,496$19,456$17,033$19,115$18,997$17,124$17,050$16,355$10,293$8,086$14,972$15,222$16,454$14,057$11,396$8,195$7,219$6,100$7,919$9,021$7,895$6,764$4,602$4,830$4,490$3,542$2,735$2,339$2,778$3,523$3,112$2,448$1,796$1,893
Cost of revenue($22,256)($22,737)($26,070)($26,894)($23,291)($19,092)($15,073)($20,556)($18,925)($15,629)($13,534)($15,292)($15,482)($13,901)($13,908)($13,342)($8,199)($6,483)($11,737)($11,917)($13,037)($11,223)($9,269)($6,732)($5,947)($5,079)($6,497)($7,136)($6,307)($5,437)($3,656)($3,878)($3,637)($2,885)($2,250)($1,886)($2,228)($2,810)($2,606)($2,059)($1,568)($1,648)
Gross profit$5,560$5,708$7,594$8,233$5,529$4,430$3,656$5,044$4,571$3,828$3,500$2,651$3,515$3,223$3,142$3,013$2,094$1,101$2,552$3,304$3,418$2,835$2,128$1,463$1,271$1,021$1,422$1,886$1,588$1,326$946$952$854$657$486$453$550$712$506$389$227$245
Operating expenses
Research and development($441)($446)($453)($411)($341)($324)($274)($327)($306)($265)($247)($240)($216)($251)($279)($288)($238)($199)($342)($256)($163)($118)––––––––––––––––––––
Selling, general and administrative($744)($736)($744)($753)($726)($677)($581)($698)($645)($572)($543)($542)($561)($560)($572)($547)($482)($435)($581)($602)($553)($515)($488)($446)($477)($516)($498)($663)($656)($594)($428)($395)($383)($331)($286)($306)($324)($295)($246)($196)($144)($148)
Total operating expenses($2,884)($2,746)($2,702)($2,287)($1,850)($2,122)($1,892)($2,069)($1,882)($1,736)($1,571)($323)($1,515)($1,551)($1,547)($1,534)($1,446)($1,181)($1,464)($858)($716)($633)($488)($446)($477)($516)($498)($810)($780)($706)($509)($468)($446)($388)($334)($356)($376)($348)($297)($225)($167)($169)
Total costs and expenses($25,139)($25,483)($28,771)($29,181)($25,141)($21,214)($16,965)($22,625)($20,807)($17,365)($15,104)($16,788)($16,996)($15,452)($15,455)($14,876)($9,644)($8,166)($13,884)($12,775)($13,753)($11,855)($9,757)($7,178)($6,424)($5,595)($6,995)($7,946)($7,087)($6,144)($4,165)($4,346)($4,083)($3,273)($2,583)($2,242)($2,604)($3,158)($2,903)($2,284)($1,735)($1,817)
Operating income$2,676$2,962$4,892$5,946$3,679$2,308$1,764$2,975$2,688$2,092$1,929$2,328$2,001$1,672$1,596$1,479$648($80)$1,088$2,447$2,701$2,202$1,639$1,016$794$506$924$1,075$808$620$437$484$407$269$152$97$174$364$209$164$60$76
Earnings
EBITDA$3,086$3,360$5,291$6,361$4,011$2,578$2,013$3,297$3,026$2,413$2,231$2,620$2,286$1,882$1,784$1,676$838$108$1,741$2,643$3,136$2,572$1,954$1,284$1,012$686$1,080$1,222$931$732$518$556$471$326$199$146$226$417––––
Interest income$366$346$395$292$170($63)$90$124$122$82$34$22$22$29$33$38$21$21$85$95$81$43$46–––––––––––––––––––
Interest expense($755)($783)($711)($501)($216)($4)($192)($230)($187)($150)($127)($118)($134)($156)($158)($192)($230)($268)($327)––($11)($298)–––––––––––––––––––
Pre-tax income$3,206$3,024$5,401$5,718$3,849$2,396$1,662$3,099$2,810$2,173$1,130$2,337$2,018$1,695$1,629$1,507$660$175$1,464$1,764$2,175$1,774$1,368$806$574$255$665$923$653$535$313$400$320$220$92$48$94$363$268$176$78$118
Income tax expense($702)($648)($1,239)($1,117)($837)($531)($360)($711)($615)($498)($609)($733)($659)($524)($517)($465)($203)($63)($446)($537)($679)($640)($461)($279)($202)($82)($223)($340)($236)($190)($112)($147)($116)($78)($26)($9)($30)($121)($92)($63)($24)($46)
Net income$2,504$2,376$4,162$4,601$3,012$1,866$1,301$2,388$2,195$1,675$522$1,604$1,359$1,171$1,112$1,042$458$112$1,018$1,227$1,496$1,133$907$526$372$174$442$584$417$345$201$253$204$142$65$40$64$242$176$112$54$73
Per share
Diluted EPS (GAAP)$4.76$4.51$7.90$8.76$5.75$3.57$2.50$4.58$4.16$3.17$0.9867$3.01$2.55$2.20$2.08$1.91$0.8333$0.2067$1.85$2.19$2.64$1.94$1.53$0.89$0.63$0.30$0.75$0.98$0.70$0.58$0.34$0.43$0.35$0.24$0.11$0.0673$0.11$0.40$0.28$0.18$0.0871$0.12
Basic EPS (GAAP)$4.76$4.52$7.92$8.78$5.76$3.58$2.50$4.59$4.17$3.17$0.9933$3.01$2.55$2.21$2.09$1.91$0.8333$0.2067$1.86$2.21$2.66$1.96$1.54$0.89$0.64$0.30$0.76$0.98$0.70$0.58$0.34$0.43$0.35$0.24$0.11$0.0673$0.11$0.40$0.28$0.18$0.0871$0.12
Basic shares outstanding526526525524523522520520526528790532532531533545548546546557563580589590585581582594593590588591591589588590603611625627624628
Margins
Gross margin20.0%20.1%22.6%23.4%19.2%18.8%19.5%19.7%19.5%19.7%20.5%13.9%18.5%18.8%18.4%18.4%20.3%13.6%17.0%21.7%20.8%20.2%18.7%17.9%17.6%16.7%18.0%20.9%20.1%19.6%20.6%19.7%19.0%18.5%17.8%19.4%19.8%20.2%16.3%15.9%12.7%13.0%
Operating margin9.6%10.4%14.5%16.9%12.8%9.8%9.4%11.6%11.4%10.8%11.3%12.2%10.5%9.8%9.4%9.0%6.3%(1.0%)7.3%16.1%16.4%15.7%14.4%12.4%11.0%8.3%11.7%11.9%10.2%9.2%9.5%10.0%9.1%7.6%5.6%4.1%6.3%10.3%6.7%6.7%3.4%4.0%
Net margin9.0%8.4%12.4%13.1%10.4%7.9%6.9%9.3%9.3%8.6%3.1%8.4%7.2%6.8%6.5%6.4%4.4%1.4%6.8%8.1%9.1%8.1%8.0%6.4%5.2%2.8%5.6%6.5%5.3%5.1%4.4%5.2%4.6%4.0%2.4%1.7%2.3%6.9%5.6%4.6%3.0%3.9%