Paychex, Inc.

PAYX · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Valuation
Market cap$34,747$57,260$43,253$37,828$44,705$36,487$26,076$30,949$23,658$21,368$19,560$17,825$14,985$13,544$10,861$11,686$10,198$10,268$12,729$15,398$13,930$10,926$14,391$11,484$12,985$14,326$12,971$6,902$6,119$3,988$3,022$1,324$954$798$498$301$205$302$193$215$173
Enterprise value$38,253$60,619$42,617$37,098$44,362$36,381$26,042$31,046$23,234$21,044$19,208$17,288$14,433$13,039$10,545$11,222$13,311$9,775$12,336$14,807$13,353$10,219$13,867$11,102$12,923$14,280$12,924$6,849$6,084$3,938$3,007$1,311$941$795$495$303$206$302$194$216$175
P/E (TTM) at period end19.74×34.55×25.59×24.29×32.10×33.25×23.75×29.92×23.80×25.86×25.85×26.41×23.88×23.80×19.82×22.68×21.38×19.25×22.09×29.87×29.96×29.62×47.50×39.13×47.30×56.21×68.27×49.62×59.88×53.04×57.79×33.94×33.96×39.92×36.36×31.34×23.80×32.09×27.99×42.08×41.12×
P/S (TTM) at period end5.34×10.28×8.19×7.55×9.69×8.99×6.45×8.20×7.00×6.78×6.63×6.51×5.95×5.82×4.87×5.61×5.10×4.93×6.16×8.16×8.32×7.56×11.12×10.98×13.60×16.47×17.81×5.87×6.16×5.43×9.29×4.95×4.26×4.20×3.09×2.19×1.70×2.98×2.43×3.36×3.41×
P/B at period end9.30×13.87×11.38×10.83×14.49×12.38×9.37×11.81×10.04×9.59×10.23×9.98×8.43×7.64×6.77×7.81×7.27×7.65×10.64×7.89×8.42×7.89×11.99×10.66×14.05×18.90×23.02×15.84×18.57×15.86×15.84×9.46×8.80×9.37×7.39×5.52×4.34×7.50×6.13×8.94×9.29×
EV / EBITDA (TTM)12.95×25.08×18.13×16.79×21.83×22.01×15.59×19.99×16.25×15.24×15.22×14.90×13.27×13.00×11.08×12.82×16.41×10.97×13.57×18.54×17.94×16.33×26.87×23.85×31.44×37.99×43.75×31.08×37.58×33.38×36.94×21.15×19.60×21.31×17.24×13.95×10.59×––––
EV / Sales (TTM)5.87×10.88×8.07×7.41×9.62×8.97×6.45×8.23×6.88×6.67×6.51×6.31×5.73×5.61×4.73×5.38×6.65×4.69×5.97×7.85×7.97×7.07×10.71×10.61×13.53×16.42×17.75×5.83×6.12×5.36×9.24×4.91×4.20×4.18×3.07×2.21×1.72×2.99×2.44×3.38×3.46×
Returns
Return on equity47.1%40.1%44.5%44.6%45.1%37.2%39.5%39.5%42.2%37.1%39.6%37.8%35.3%32.1%34.2%34.4%34.0%39.8%48.1%26.4%28.1%26.6%25.2%27.2%29.7%33.6%33.7%31.9%31.0%29.9%27.4%27.9%25.9%23.5%20.3%17.6%18.2%23.4%21.9%21.2%22.6%
Return on invested capital26.3%22.4%51.8%49.3%39.1%38.8%40.2%37.6%49.4%40.3%42.3%41.5%38.4%33.9%36.4%37.1%10.3%60.9%54.1%26.0%29.5%32.6%29.8%27.3%29.3%33.1%34.6%34.0%32.4%34.8%27.7%28.7%28.0%23.1%20.7%16.2%16.3%21.8%20.5%19.9%19.6%
Dividend yield4.6%2.5%3.0%3.1%2.2%2.5%3.4%2.7%3.1%3.1%3.1%3.1%3.4%3.5%4.2%3.8%4.4%4.4%3.5%2.0%1.7%1.8%1.2%1.4%1.2%0.9%0.6%0.8%0.6%0.6%0.5%0.7%0.7%0.6%0.6%0.8%1.0%––––
Financial health
Current ratio1.26×1.28×1.37×1.30×1.25×1.25×1.23×1.17×1.11×1.12×1.11×1.11×1.13×1.13×1.07×1.12×1.11×1.15×1.11×1.15×1.16×1.25×1.21×1.17×1.39×1.30×1.25×1.25×1.22×1.21×5.88×4.65×4.58×3.61×3.04×2.83×3.08×3.42×3.82×3.55×2.80×
Debt / equity1.22×1.20×0.22×0.23×0.26×0.27×0.29×0.30×––––––––2.48×––––––––––––––0.01×0.01×0.02×0.03×0.04×0.05×0.07×0.11×0.11×0.15×
Effective tax rate23.8%23.8%23.8%24.0%23.7%23.5%23.6%24.4%23.5%34.4%34.3%36.3%36.5%37.6%36.3%35.0%34.6%34.3%32.6%30.7%31.1%32.5%32.6%32.0%30.5%30.0%31.0%30.5%29.1%27.5%28.1%28.2%27.9%28.8%29.7%31.4%34.8%36.9%38.4%50.0%46.2%
Share count
Diluted shares outstanding360362362362363362361362362363362365366365363362362361370383381380379378378378375370367366348341340338337333333332330333327
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986
Revenue and gross profit
Revenue$6,602$6,512$5,572$5,278$5,007$4,612$4,057$4,040$3,772$3,378$3,153$2,952$2,740$2,519$2,326$2,230$2,084$2,001$2,083$2,066$1,887$1,675$1,445$1,294$1,046$955$870$728$1,175$993$735$325$267$224$190$161$137$120$101$79$64$51
Cost of revenue($1,691)($1,674)($1,540)($1,479)($1,453)($1,356)($1,271)($1,281)($1,178)($1,018)($920)($857)($808)($732)($671)($681)($654)($654)($681)($661)($615)($560)($330)($303)($258)($221)($200)($137)($697)($604)($429)($83)($68)($57)($50)($43)($42)($38)($30)($28)($18)($15)
Gross profit$4,912$4,838$4,031$3,799$3,554$3,255$2,786$2,760$2,595$2,360$2,232$2,095$1,932$1,786$1,655$1,549$1,431$1,347$1,402$1,406$1,271$1,114$1,116$991$788$734$670$591$478$389$306$242$200$167$140$118$96$82$72$52$46$36
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($2,324)($2,327)($1,824)($1,625)($1,521)($1,415)($1,325)($1,299)($1,223)($1,068)($980)($948)($878)($804)($750)($706)($646)($622)($597)($577)($570)($465)($582)($558)($440)($371)($333)($296)($258)($227)($188)($161)($138)($119)($103)($89)($74)($63)($52)($41)($32)($25)
Total operating expenses($2,324)($2,327)($1,824)($1,625)($1,521)($1,415)($1,325)($1,299)($1,223)($1,068)($978)($948)($878)($804)($750)($695)($644)($622)($597)($577)($570)($465)($582)($558)($387)($371)($333)($332)($291)($255)($210)($175)($149)($130)($113)($99)($82)($70)($57)($41)($36)($28)
Total costs and expenses($4,015)($4,002)($3,364)($3,104)($2,974)($2,772)($2,596)($2,580)($2,401)($2,086)($1,899)($1,805)($1,686)($1,536)($1,421)($1,376)($1,298)($1,276)($1,278)($1,238)($1,185)($1,025)($911)($861)($645)($591)($533)($469)($988)($859)($638)($258)($216)($187)($163)($142)($124)($108)($87)($69)($54)($43)
Operating income$2,588$2,510$2,208$2,174$2,033$1,840$1,461$1,460$1,371$1,292$1,254$1,147$1,054$983$905$854$786$725$805$828$702$650$534$433$401$364$337$259$188$135$97$68$51$37$27$19$13$12$14$11$10$8
Earnings
EBITDA$3,031$2,953$2,417$2,351$2,210$2,032$1,653$1,670$1,553$1,430$1,381$1,262$1,160$1,088$1,003$952$875$811$891$909$799$744$626$516$466$411$376$295$220$162$118$81$62$48$37$29$22$20––––
Interest income$213$211$162$146$100$58$59$87$81$64$51$46$42$41$41$44$48$55$75$132––––––––––––––––––––––
Interest expense($266)($270)($105)($37)($37)($37)($36)($39)($18)($4)($2)($1)($1)($1)($0)($0)––––––––––––––––––––––––––
Pre-tax income$2,378$2,311$2,176$2,218$2,048$1,825$1,434$1,437$1,368$1,300$1,259$1,151$1,060$988$911$860$792$729$812$855$743$675$546$450$432$395$364$275$200$144$104$73$54$39$28$20$14$13$15$11$10$8
Income tax expense($572)($551)($519)($528)($491)($432)($337)($339)($334)($306)($433)($394)($385)($361)($342)($312)($277)($252)($279)($279)($228)($210)($177)($147)($138)($120)($109)($85)($61)($42)($28)($20)($15)($11)($8)($6)($4)($5)($6)($4)($5)($4)
Net income$1,806$1,760$1,657$1,690$1,557$1,393$1,098$1,098$1,034$994$826$757$675$628$569$548$515$477$534$576$515$465$369$303$293$275$255$190$139$102$75$52$39$28$20$14$10$9$9$7$5$4
Per share
Diluted EPS (GAAP)$5.04$4.89$4.58$4.67$4.30$3.84$3.03$3.04$2.86$2.75$2.28$2.09$1.85$1.71$1.56$1.51$1.42$1.32$1.48$1.56$1.35$1.22$0.97$0.80$0.78$0.73$0.68$0.51$0.38$0.28$0.21$0.15$0.11$0.0827$0.0591$0.0407$0.0288$0.0258$0.0283$0.0209$0.0153$0.0129
Basic EPS (GAAP)$5.05$4.90$4.60$4.69$4.32$3.86$3.05$3.06$2.88$2.77$2.30$2.10$1.86$1.72$1.56$1.51$1.42$1.32$1.48$1.56$1.35$1.23$0.97$0.80$0.78$0.73$0.68$0.51$0.25$0.28$0.21$0.15$0.11$0.0827$0.0591$0.0407$0.0288$0.0258$0.0283$0.0209$0.0153$0.0129
Basic shares outstanding358359360360360361360358359359360361363364364362362361361368381379378377376375373371370367366348341340338337333333332330333327
Margins
Gross margin74.4%74.3%72.4%72.0%71.0%70.6%68.7%68.3%68.8%69.9%70.8%71.0%70.5%70.9%71.1%69.5%68.6%67.3%67.3%68.0%67.4%66.5%77.2%76.6%75.4%76.9%77.0%81.2%40.7%39.2%41.7%74.5%74.7%74.6%73.7%73.1%69.7%68.6%70.8%65.4%71.4%70.0%
Operating margin39.2%38.6%39.6%41.2%40.6%39.9%36.0%36.1%36.3%38.2%39.8%38.8%38.5%39.0%38.9%38.3%37.7%36.2%38.7%40.1%37.2%38.8%36.9%33.5%38.3%38.1%38.7%35.6%16.0%13.5%13.1%20.8%19.1%16.4%14.0%11.7%9.7%10.1%14.0%13.6%15.8%15.2%
Net margin27.4%27.0%29.7%32.0%31.1%30.2%27.1%27.2%27.4%29.4%26.2%25.6%24.6%24.9%24.5%24.6%24.7%23.8%25.6%27.9%27.3%27.8%25.5%23.4%28.1%28.7%29.3%26.1%11.8%10.3%10.2%16.1%14.6%12.5%10.5%8.5%7.0%7.2%9.3%8.7%8.0%8.3%