Occidental Petroleum Corporation

OXY · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$40,512$46,364$52,400$57,253$27,076$16,167$38,489$57,328$68,797$66,527$63,146$62,941$73,358$59,475$72,992$76,456$63,314$47,053$61,657$39,936$30,901$22,146$15,469$10,266$9,470$8,572$7,376$5,655$9,400$7,283$6,541$5,743$5,255$4,915$5,087$5,149$7,692$6,046$4,706$3,925$3,154
Enterprise value$63,064$71,664$71,984$77,034$54,700$51,458$75,491$64,612$76,953$74,113$68,250$65,990$77,150$65,538$75,082$78,089$63,889$47,036$61,518$41,499$31,719$24,828$19,114$14,656$15,615$16,658$12,302$12,356$14,253$11,562$11,378$11,532$10,913$10,384$10,583$13,323$16,158$13,357$10,776$11,643$6,830
P/E (TTM) at period end25.13×19.61×13.97×4.61×17.91×––13.93×52.72×––102.18×12.45×12.96×10.80×16.90×21.75×6.88×11.42×9.53×5.85×8.62×10.13×10.38×8.21×5.46×16.46×15.58×–10.90×12.80×–18.57×–11.06×–30.05×19.32×25.58×22.81×6.93×
P/S (TTM) at period end1.88×2.11×2.26×1.56×1.04×0.91×1.84×3.68×5.50×6.59×5.06×3.26×3.64×2.96×3.05×4.01×4.27×1.98×3.28×2.33×2.12×1.95×1.66×1.40×0.68×0.63×0.94×0.83×1.17×0.69×0.63×0.62×0.65×0.58×0.50×0.24×0.38×0.31×0.28×0.26×0.22×
P/B at period end1.12×1.36×1.73×1.90×1.33×0.87×1.12×2.69×–3.09×2.59×1.80×1.70×1.49×1.94×2.35×2.18×1.72×2.70×2.07×2.06×2.10×1.95×1.62×1.68×1.80×2.09×1.68×2.19×1.42×1.41×1.29×1.33×1.43×1.17×1.25×1.30×0.98×0.92×0.91×0.96×
EV / EBITDA (TTM)5.60×6.15×5.56×3.81×4.17×8.34×10.17×9.45×15.24×22.90×13.58×6.35×5.97×5.16×5.37×7.35×8.53×3.27×6.07×4.42×4.15×4.33×4.47×4.75×4.44×4.56×6.68×9.15×6.95×6.49×6.30×8.18×8.55×8.88×6.34×5.86×7.03×––––
EV / Sales (TTM)2.92×3.25×3.11×2.10×2.11×2.89×3.61×4.15×6.15×7.35×5.47×3.42×3.82×3.26×3.14×4.10×4.31×1.98×3.28×2.42×2.17×2.18×2.05×2.00×1.12×1.23×1.57×1.82×1.78×1.10×1.09×1.25×1.34×1.22×1.05×0.61×0.81×0.69×0.63×0.76×0.47×
Returns
Return on equity4.5%6.9%12.4%41.3%7.4%(84.4%)(2.9%)19.3%–(2.7%)(32.2%)1.8%13.7%11.5%18.0%13.9%10.0%25.1%23.7%21.8%35.1%24.3%19.3%15.7%20.5%32.9%12.7%10.8%(9.1%)13.0%11.0%(0.8%)7.2%(17.2%)10.6%(40.9%)4.3%5.1%3.6%4.0%13.9%
Return on invested capital4.3%5.6%9.3%25.1%7.3%(3.1%)–7.2%3.6%(2.3%)1.4%–10.9%11.2%15.6%12.6%9.2%25.1%20.2%19.7%28.3%20.1%15.4%14.2%14.6%11.1%5.8%2.3%5.5%6.5%5.7%–1.3%1.2%2.8%9.5%4.4%4.2%2.3%2.2%4.3%
Dividend yield3.9%3.1%2.6%2.1%3.1%11.4%6.8%4.1%3.4%3.5%3.6%3.5%2.1%3.6%2.0%1.5%1.7%2.0%1.2%1.6%1.6%1.9%2.5%3.7%3.9%4.3%4.9%6.8%4.5%5.7%6.2%6.5%6.4%6.2%8.2%14.1%8.8%––––
Financial health
Current ratio0.94×0.95×0.92×1.15×1.23×1.07×1.15×1.34×1.12×1.32×1.37×1.68×1.34×1.30×1.45×1.67×1.63×1.17×1.37×1.31×1.62×1.29×0.98×0.84×0.82×0.75×0.86×0.95×1.02×1.19×0.95×1.03×0.94×0.98×1.07×1.03×1.10×1.11×1.14×1.12×1.20×
Debt / equity0.62×0.76×0.65×0.66×1.46×1.95×1.13×0.48×(38.09×)0.46×0.34×0.20×0.16×0.19×0.16×0.16×0.10×0.10×0.08×0.14×0.19×0.36×0.51×0.67×0.73×1.14×1.25×2.02×1.16×0.89×1.16×1.33×1.47×1.61×1.30×1.99×1.43×1.27×1.29×1.94×1.28×
Effective tax rate32.6%28.8%28.5%5.8%24.7%13.8%243.2%28.0%1.8%35.9%13.7%137.7%41.5%43.4%40.2%40.7%40.9%40.8%40.9%43.7%27.4%38.9%42.6%26.6%32.4%47.9%52.6%52.8%58.9%40.0%46.6%133.6%65.9%60.7%61.3%(4.0%)46.1%45.5%75.4%67.4%71.1%
Share count
Diluted shares outstanding1,0009679611,002959919810763766764766781805810813814814820839860818802771758747737711699669665638622645603594584541497403298212
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$21,671$21,593$22,019$23,156$36,634$25,956$17,809$20,911$15,560$12,508$10,090$12,480$19,312$20,170$20,100$23,939$19,045$14,814$23,713$18,784$17,175$14,597$11,368$9,326$7,338$13,985$13,574$7,820$6,805$8,016$10,557$10,423$9,236$8,116$8,494$10,096$21,694$20,068$19,417$17,096$15,344$14,534
Cost of revenue–($14,299)($3,121)($3,116)($3,273)($2,772)($2,408)($2,791)($6,568)($5,594)($5,189)($5,804)($6,803)($6,497)($6,530)($7,385)($6,112)($8,769)($10,488)($9,535)($8,381)($6,941)($5,872)($4,127)($3,561)($3,810)($9,057)($5,122)($4,568)($5,168)($5,173)($5,566)($6,838)($6,058)($6,334)($7,474)($18,224)($16,413)($15,782)($13,792)($12,816)($11,674)
Gross profit–$7,294$18,898$20,040$33,361$23,184$15,401$18,120$8,992$6,914$4,901$6,676$12,509$13,673$13,570$16,554$12,933$6,587$13,813$9,310$8,794$7,656$5,496$5,199$3,777$10,175$4,517$2,698$2,237$2,848$5,384$4,857$2,398$2,058$2,160$2,622$3,470$3,655$3,635$3,304$2,528$2,861
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($942)($986)($960)($987)($945)($863)($864)($893)($585)($2,973)($1,330)($1,270)($1,503)($1,801)($1,366)($1,523)($1,396)($1,350)($1,285)($1,561)($1,356)($1,324)($1,008)($915)($700)($675)($691)($645)($678)($797)($1,033)($1,017)($988)($781)($991)($954)($1,195)($1,358)($1,604)($1,246)($759)($786)
Total operating expenses($8,872)($3,572)($14,200)($13,552)($20,077)($18,513)($17,330)($16,834)($6,129)($5,867)($5,933)($6,195)($6,385)($4,948)($4,453)($6,172)($5,467)($1,783)($1,845)($1,561)($1,403)($1,386)($1,067)($2,095)($1,712)($7,625)($1,772)($1,672)($1,744)($1,630)($4,371)($3,851)($1,885)($1,688)($1,878)($1,909)($2,301)($2,484)($2,594)($2,275)($1,714)($1,823)
Total costs and expenses($15,874)($17,871)($17,321)($16,668)($23,350)($21,285)($19,738)($19,625)($12,697)($11,461)($11,122)($11,999)($13,188)($11,445)($10,983)($13,557)($11,579)($10,010)($11,745)($11,035)($9,784)($8,327)($6,939)($6,222)($5,273)($11,435)($10,829)($6,794)($6,312)($6,798)($9,544)($9,417)($8,723)($7,746)($8,212)($9,383)($20,525)($18,897)($18,376)($16,067)($14,530)($13,496)
Operating income$5,797$3,722$4,698$6,488$13,284$4,671($1,929)$1,286$2,863$1,047($1,032)$481$6,124$8,725$9,117$10,382$7,466$4,804$11,968$7,749$7,391$6,270$4,429$3,104$2,065$2,550$2,745$1,026$493$1,218$1,013$1,006$513$370$282$713$1,169$1,171$1,041$1,029$814$1,038
Earnings
EBITDA$13,118$11,255$11,649$12,937$20,210$13,118$6,168$7,426$6,840$5,049$3,236$5,025$10,385$12,928$12,702$13,973$10,619$7,491$14,364$10,128$9,399$7,642$5,732$4,279$3,084$3,520$3,653$1,843$1,350$2,051$1,781$1,806$1,410$1,277$1,169$1,668$2,275$2,297––––
Interest income$279$219$192$153$153$166$118$217$136$99$106$118$130$107$80$180$112$7––$381$181–$89––$263–––––––––––––––
Interest expense($1,025)($1,079)($1,169)($957)($1,030)($1,614)($1,424)($1,066)($389)($345)($292)($147)($77)($132)($154)($298)($116)($133)($124)($339)($291)($293)–($332)––($518)––––––($209)––––––––
Pre-tax income$5,363$3,128$4,024$4,662$14,117$3,705($15,705)$354$5,277$971($1,845)($9,684)$1,224$7,751$6,125$10,459$7,359$5,038$11,963$8,578$7,667$7,040$4,389$2,893$1,585$1,749$3,011$1,199$688$528$856$671$107$217$321$980($1,623)$475$574$747$528$1,577
Income tax expense($1,433)($1,021)($1,158)($1,330)($813)($915)$2,172($861)($1,477)($17)$662$1,330($1,685)($3,214)($2,659)($4,201)($2,995)($2,063)($4,877)($3,507)($3,354)($1,927)($1,708)($1,231)($422)($566)($1,442)($631)($363)($311)($342)($313)($143)($143)($195)($601)($65)($219)($261)($563)($356)($1,122)
Net income$7,311$2,369$3,078$4,696$13,304$2,322($14,831)($985)$4,131$1,311($574)($7,829)$616$5,903$4,598$6,771$4,530$2,915$6,857$5,400$4,191$5,278$2,568$1,527$989$1,154$1,570$448$363($390)$668$511($36)$283($591)$460($1,688)$256$313$184$172$455
Per share
Diluted EPS (GAAP)$6.46$1.61$2.44$3.90$12.40$1.58($17.06)($1.22)$5.39$1.70($0.75)($10.23)$0.79$7.32$5.67$8.32$5.56$3.58$8.34$6.42$4.87$6.45$3.20$1.98$1.31$1.55$2.13$0.62$0.50($0.71)$0.87$0.65($0.18)$0.38($0.98)$0.38($2.90)$0.46$0.63$0.39$0.33$1.10
Basic EPS (GAAP)$6.59$1.65$2.59$4.22$13.41$1.62($17.06)($1.22)$5.40$1.71($0.75)($10.23)$0.79$7.33$5.67$8.32$5.57$3.59$8.37$6.45$4.92$6.55$3.25$2.00$1.32$1.55$2.13$0.62$0.50($0.71)$0.89$0.66($0.18)$0.38($0.98)$0.38($2.90)$0.46$0.63$0.39$0.33$1.10
Basic shares outstanding990976912889926935919810762765764766781804809812812811818835853807791764752745737711699669650638622645603594584541497403298212
Margins
Gross margin–33.8%85.8%86.5%91.1%89.3%86.5%86.7%57.8%55.3%48.6%53.5%64.8%67.8%67.5%69.2%67.9%44.5%58.3%49.6%51.2%52.4%48.3%55.7%51.5%72.8%33.3%34.5%32.9%35.5%51.0%46.6%26.0%25.4%25.4%26.0%16.0%18.2%18.7%19.3%16.5%19.7%
Operating margin26.8%17.2%21.3%28.0%36.3%18.0%(10.8%)6.1%18.4%8.4%(10.2%)3.9%31.7%43.3%45.4%43.4%39.2%32.4%50.5%41.3%43.0%43.0%39.0%33.3%28.1%18.2%20.2%13.1%7.2%15.2%9.6%9.7%5.6%4.6%3.3%7.1%5.4%5.8%5.4%6.0%5.3%7.1%
Net margin33.7%11.0%14.0%20.3%36.3%8.9%(83.3%)(4.7%)26.5%10.5%(5.7%)(62.7%)3.2%29.3%22.9%28.3%23.8%19.7%28.9%28.7%24.4%36.2%22.6%16.4%13.5%8.3%11.6%5.7%5.3%(4.9%)6.3%4.9%(0.4%)3.5%(7.0%)4.6%(7.8%)1.3%1.6%1.1%1.1%3.1%