Old Dominion Freight Line, Inc.

ODFL · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990
Valuation
Market cap$32,787$37,661$44,227$31,352$41,218$22,448$15,148$10,095$10,837$7,073$5,043$6,690$4,568$2,955$2,317$1,789$1,145$1,062$861$898$1,004$850$546$246$105$79$89$95$127$88$66$135$164$183$107$87
Enterprise value$32,808$37,721$43,873$31,217$40,601$21,816$14,790$9,950$10,805$7,167$5,166$6,811$4,729$3,182$2,510$2,055$1,446$1,285$1,094$1,085$1,132$929$642$320$203$162$153$164$173$130$95$151$178$191$117–
P/E (TTM) at period end32.03×31.75×35.68×22.77×39.85×33.37×24.61×16.67×23.37×23.91×16.55×25.01×22.16×17.44×16.61×23.65×32.84×15.46×11.98×12.38×18.77×21.80×19.78×13.30×8.85×5.77×6.21×8.50×12.63×14.36×13.77×13.52×19.79×22.86×533.04×18.54×
P/S (TTM) at period end5.97×6.48×7.54×5.01×7.84×5.59×3.69×2.50×3.23×2.36×1.70×2.40×1.95×1.38×1.22×1.21×0.92×0.69×0.61×0.70×0.95×1.03×0.82×0.43×0.21×0.17×0.21×0.25×0.39×0.30×0.27×0.56×0.80×0.99×0.68×0.65×
P/B at period end7.61×8.87×10.39×8.58×11.20×6.75×4.92×3.77×4.76×3.82×2.99×4.48×3.71×2.88×2.71×2.68×1.93×1.90×1.76×2.15×2.91×2.92×2.35×1.21×0.77×0.63×0.80×0.98×1.48×1.18×0.96×2.12×3.06×4.06×2.88×–
EV / EBITDA (TTM)19.01×19.97×22.33×14.75×24.58×18.68×13.79×9.50×13.82×10.64×7.78×11.59×10.16×8.04×7.73×9.42×8.76×5.95×5.21×5.48×7.37×8.05×7.18×4.74×3.72×3.01×2.88×3.70×4.66×4.48×––––––
EV / Sales (TTM)5.97×6.49×7.48×4.99×7.72×5.43×3.60×2.46×3.22×2.40×1.74×2.44×2.02×1.49×1.32×1.39×1.16×0.84×0.78×0.85×1.07×1.13×0.96×0.56×0.40×0.34×0.36×0.43×0.53×0.44×0.38×0.62×0.87×1.04×0.75×–
Returns
Return on equity23.7%27.9%29.1%37.7%28.1%20.2%20.0%22.6%20.4%16.0%18.1%17.9%16.7%16.5%16.3%11.3%5.9%12.3%14.7%17.4%15.5%13.4%11.9%9.1%8.7%11.0%13.0%11.5%11.7%8.2%7.0%15.7%15.5%17.8%0.5%–
Return on invested capital23.6%27.3%31.6%38.6%31.3%22.4%22.5%23.9%20.7%15.4%17.1%16.9%15.2%14.1%14.1%9.0%4.8%10.0%10.8%11.5%12.3%11.5%9.5%8.0%6.4%7.9%9.8%8.4%9.4%6.9%––––––
Dividend yield0.7%0.6%0.4%0.4%0.2%0.3%0.4%0.4%0.3%–––––––––––––––––––––––––0.3%–
Financial health
Current ratio1.44×1.33×2.10×1.76×2.98×3.33×2.37×1.98×1.67×1.33×1.34×1.58×1.43×1.22×1.62×1.31×1.18×1.47×1.69×2.11×1.35×1.31×1.29×1.81×1.46×1.26×1.07×1.28×1.53×1.57×1.58×1.37×1.33×1.27×1.37×–
Debt / equity0.01×0.01×0.02×0.03×0.03×0.03×0.01×0.02×0.04×0.06×0.08×0.10×0.16×0.23×0.31×0.41×0.52×0.45×0.53×0.65×0.37×0.27×0.42×0.46×0.72×0.67×0.58×0.73×0.55×0.58×0.44×0.29×0.35×0.40×0.35×–
Effective tax rate24.8%23.9%24.8%25.2%25.5%25.4%25.3%25.7%19.5%38.1%37.8%38.1%37.3%38.0%36.6%39.2%39.0%39.0%38.0%39.2%40.3%39.6%39.1%39.0%39.0%39.0%38.6%38.0%38.0%38.0%38.5%39.0%37.1%37.9%38.2%–
Share count
Diluted shares outstanding212216220226233237241246247249256258258258257252252252252252252247244197189189189190190190188191191192147153
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990
Revenue and gross profit
Revenue$5,603$5,496$5,815$5,866$6,260$5,256$4,015$4,109$4,044$3,358$2,992$2,972$2,788$2,338$2,135$1,904$1,481$1,245$1,538$1,402$1,279$1,061$824$668$566$502$476$426$383$329$293$248$244$205$184$156$135
Cost of revenue($3,827)($3,729)($3,792)($3,794)($4,004)($3,481)($2,787)($2,939)($2,899)($2,483)($2,247)($2,215)($2,100)($1,801)($1,664)($1,500)($1,199)($265)($401)($204)($309)($245)($199)($130)($139)($124)($121)($98)($51)($89)($94)($44)($55)($48)($42)($39)–
Gross profit$1,776$1,767$2,023$2,072$2,256$1,775$1,229$1,170$1,144$875$745$757$687$536$471$404$282$980$1,137$1,197$970$817$625$537$428$378$355$328$332$240$199$205$189$158$142$117–
Operating expenses
Research and development–––––––––––––––––––––––––––––––––––––
Selling, general and administrative($2,883)($2,843)($2,907)($2,835)($2,917)($2,638)($2,196)($2,276)($2,226)($1,938)($1,767)($1,686)($1,490)($1,264)($1,145)($1,024)($866)($806)($914)($846)($772)($663)($510)($448)($28)($18)($26)($23)($271)($19)($17)($171)($150)($125)($111)($92)–
Total operating expenses($328)($406)($479)($432)($415)($383)($322)($352)($327)($299)($261)($259)($246)($198)($185)($169)($144)($909)($1,008)($1,067)($840)($719)($555)($486)($392)($354)($328)($300)($309)($220)($186)––––––
Total costs and expenses($4,155)($4,135)($4,271)($4,225)($4,419)($3,865)($3,108)($3,290)($3,227)($2,782)($2,508)($2,474)($2,347)($1,999)($1,849)($1,670)($1,343)($1,175)($1,409)($1,272)($1,149)($964)($753)($616)($530)($478)($449)($398)($361)($309)($280)––––––
Operating income$1,448$1,361$1,544$1,641$1,841$1,392$907$819$817$576$484$498$441$338$285$234$138$70$129$130$130$98$71$51$36$25$27$28$23$20$13––––––
Earnings
EBITDA$1,817$1,726$1,889$1,965$2,117$1,651$1,168$1,072$1,047$782$674$664$588$466$396$325$218$165$216$210$198$153$115$89$67$55$54$53$44$37$29––––––
Interest income$7$4$17$13$5$1$2$7$3$1$0$0$0$0$0$0$0$0$1$2$2$0$0––––––––––––––
Interest expense($1)($0)($0)($0)($2)($2)($3)($0)($0)($2)($4)($5)($7)($10)($12)($14)($13)($13)($14)($14)($12)($7)($5)($6)–––––––––––––
Pre-tax income$1,451$1,361$1,558$1,648$1,841$1,388$901$824$816$576$478$490$433$329$273$220$124$57$113$116$119$90$65$45$30$20$22$23$18$16$10$8$16$13$14$10–
Income tax expense($361)($338)($372)($408)($464)($354)($229)($208)($210)($112)($182)($185)($165)($123)($104)($81)($49)($22)($44)($44)($47)($36)($26)($18)($12)($8)($9)($9)($7)($6)($4)($3)($6)($5)($5)($4)–
Net income$1,089$1,024$1,186$1,240$1,377$1,034$673$616$606$464$296$305$268$206$169$139$76$35$69$72$73$53$39$28$18$12$14$14$11$10$6$5$10$8$8$0$5
Per share
Diluted EPS (GAAP)$5.19$4.84$5.48$5.63$6.09$4.45$2.84$2.55$2.46$1.88$1.19$1.19$1.03$0.7967$0.6567$0.5433$0.30$0.1378$0.2733$0.28$0.29$0.21$0.16$0.12$0.095$0.065$0.07$0.075$0.06$0.055$0.0325$0.0255$0.05$0.0435$0.0418$0.0014$0.0308
Basic EPS (GAAP)$5.21$4.86$5.51$5.66$6.13$4.47$2.85$2.56$2.46$1.88$1.19$1.19$1.03$0.7967$0.6567$0.5433$0.30$0.1378$0.2733$0.28$0.29$0.21$0.16$0.12$0.095$0.065$0.07$0.075$0.06$0.055$0.0325$0.0255$0.055$0.0435$0.0418$0.0014$0.0308
Basic shares outstanding209211215219225231235241246247249256258258258257252252252252252252247244197189189189189189189188190191192147153
Margins
Gross margin31.7%32.2%34.8%35.3%36.0%33.8%30.6%28.5%28.3%26.1%24.9%25.5%24.7%22.9%22.1%21.2%19.0%78.7%73.9%85.4%75.8%77.0%75.9%80.5%75.5%75.3%74.5%77.0%86.7%72.9%67.9%82.5%77.5%76.8%77.1%74.8%–
Operating margin25.8%24.8%26.6%28.0%29.4%26.5%22.6%19.9%20.2%17.1%16.2%16.8%15.8%14.5%13.4%12.3%9.3%5.7%8.4%9.3%10.2%9.2%8.6%7.7%6.4%4.9%5.6%6.6%5.9%6.1%4.4%––––––
Net margin19.4%18.6%20.4%21.1%22.0%19.7%16.8%15.0%15.0%13.8%9.9%10.3%9.6%8.8%7.9%7.3%5.1%2.8%4.5%5.1%5.7%5.0%4.7%4.1%3.3%2.4%2.9%3.4%2.9%3.1%2.1%1.9%4.1%4.0%4.4%0.1%3.5%