News Corporation

NWSA · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Valuation
Market cap$13,502$16,538$15,692$11,155$9,124$15,265$7,025$7,991$9,181$8,115$6,723$8,642$10,104$8,607–––
Enterprise value$15,032$17,690$18,764$14,482$12,429$17,564$8,851$8,968$10,285$6,659$5,478$6,862$7,115$6,344–––
P/E (TTM) at period end23.56×14.02×58.99×74.87×14.65×46.26×–51.55×––37.56×–42.27×17.01×–––
P/S (TTM) at period end1.50×1.96×1.90×1.39×1.08×1.63×0.78×0.79×1.02×1.00×0.81×1.01×1.19×0.97×–––
P/B at period end1.58×1.88×1.93×1.38×1.11×1.86×0.93×0.87×0.99×0.75×0.58×0.72×0.76×0.69×–––
EV / EBITDA (TTM)9.93×9.44×15.12×13.30×9.19×13.80×8.74×6.26×9.59×7.52×6.51×7.26×29.40×9.22×–––
EV / Sales (TTM)1.67×2.09×2.27×1.81×1.47×1.88×0.98×0.89×1.14×0.82×0.66×0.81×0.84×0.71×–––
Returns
Return on equity6.7%13.4%3.3%1.8%7.6%4.0%(16.7%)1.7%(16.3%)(6.9%)1.5%(1.2%)1.8%4.0%(23.6%)5.5%–
Return on invested capital7.3%10.0%4.6%3.6%7.9%4.9%3.9%4.9%5.8%4.7%3.3%2.9%–1.4%3.3%5.5%–
Dividend yield1.5%1.1%1.1%1.6%1.9%1.1%2.2%2.0%1.7%1.9%2.2%0.3%0.2%0.2%–––
Financial health
Current ratio1.62×1.84×1.43×1.28×1.16×1.38×1.29×1.21×1.33×1.56×1.59×1.90×2.33×2.14×1.26×1.56×–
Debt / equity0.23×0.22×0.26×0.27×0.37×0.28×0.17×0.16×0.21×0.04×0.03×––––––
Effective tax rate29.0%29.8%35.2%40.0%7.6%13.6%(1.4%)35.6%(32.6%)(4.6%)(29.8%)33.5%344.9%(216.2%)14.2%26.7%43.8%
Share count
Diluted shares outstanding558570574579592593588588583581582583580579579579579
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Revenue and gross profit
Revenue$9,028$9,028$8,452$8,252$8,012$8,437$9,358$9,008$10,074$9,024$8,139$8,292$8,524$8,486$8,891$8,654$9,095$8,752
Cost of revenue($3,892)($3,892)($3,703)–––––($6,284)($5,374)($4,978)–––––––
Gross profit$5,136$5,136$4,749–––––$3,790$3,650$3,161–––––––
Operating expenses
Research and development––––––––––––––––––
Selling, general and administrative($3,509)($3,509)($3,301)($3,197)($3,012)($3,221)($3,254)($2,995)($3,191)($3,049)($2,728)($2,722)($2,627)($2,449)($2,783)($2,750)($2,648)($2,931)
Total operating expenses($4,107)($4,107)($3,334)–––––($3,017)($3,050)($2,725)–––––––
Total costs and expenses($7,999)($7,999)($7,037)($7,451)($7,338)($7,456)($8,765)($8,639)($9,301)($8,424)($7,703)($7,955)($8,077)($8,796)($8,751)($8,355)($8,312)($8,353)
Operating income$1,029$1,029$1,415$801$674$981$593$369$773$600$436$337$447($310)$140$299$783$399
Earnings
EBITDA$1,514$1,514$1,874$1,241$1,089$1,353$1,273$1,013$1,432$1,072$885$842$945$242$688$782$1,213$813
Interest income$29$29––($49)–––––$39$43$56$68$77$56$47$28
Interest expense$29$29$3($18)($84)($99)($53)($25)($59)($7)$39$43$56$68$77–––
Pre-tax income$1,046$1,046$923$585$380$837$450($1,524)$354($1,089)($615)$181$552($178)$173($2,377)$961$461
Income tax expense($303)($303)($275)($206)($152)($64)($61)($21)($126)($355)($28)$54($185)$614$374$337($257)($202)
Net income$573$573$1,180$266$149$623$330($1,269)$155($1,514)($738)$179($147)$239$506($2,075)$678$243
Per share
Diluted EPS (GAAP)$1.03$1.03$2.07$0.46$0.26$1.05$0.56($2.16)$0.26($2.60)($1.27)$0.30($0.26)$0.41$0.87($3.58)$1.17$0.42
Basic EPS (GAAP)$1.03$1.03$2.08$0.47$0.26$1.06$0.56($2.16)$0.27($2.60)($1.27)$0.30($0.26)$0.41$0.87($3.58)$1.17$0.42
Basic shares outstanding556556568571576590590588585583581581581579579579579579
Margins
Gross margin56.9%56.9%56.2%–––––37.6%40.4%38.8%–––––––
Operating margin11.4%11.4%16.7%9.7%8.4%11.6%6.3%4.1%7.7%6.6%5.4%4.1%5.2%(3.7%)1.6%3.5%8.6%4.6%
Net margin6.3%6.3%14.0%3.2%1.9%7.4%3.5%(14.1%)1.5%(16.8%)(9.1%)2.2%(1.7%)2.8%5.7%(24.0%)7.5%2.8%