NetApp, Inc.

NTAP · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Valuation
Market cap–$16,857$20,912$13,452$16,301$16,602$9,729$16,193$14,799$8,858$5,255$8,058$12,118$12,613$14,130$18,806$11,774$6,044$8,511$13,813$13,492$9,557$6,433$4,477$5,787$7,290$21,255$3,444$1,171$444$288
Enterprise value–$16,502$20,312$13,066$15,107$14,758$8,651$13,838$11,334$6,060$2,310$4,219$8,105$7,913$9,934$14,782$9,151$4,705$7,519$12,589$12,469$8,391$5,629$3,861$5,337$6,926$20,902$3,217$1,123$416$260
P/E (TTM) at period end–14.21×21.21×10.56×17.40×22.74×11.88×13.85×127.58×18.42×22.95×14.39×18.99×24.96×23.34×27.94×29.41×93.57×27.48×46.39×50.63×42.33×42.30×58.55×1908.08×97.35×288.04×96.70×55.86×1775.68×43.63×
P/S (TTM) at period end–2.56×3.34×2.11×2.58×2.89×1.80×2.63×2.50×1.60×0.95×1.32×1.92×1.99×2.27×3.67×2.99×1.77×2.58×4.93×6.53×5.98×5.50×5.02×7.25×7.25×36.69×11.90×7.05×4.76×6.17×
P/B at period end–16.21×18.25×11.61×19.45×24.24×40.20×14.86×6.50×3.00×1.82×2.36×3.20×2.67×3.29×5.04×4.65×3.64×5.01×6.94×7.01×5.75×4.54×4.53×6.74×9.06×44.40×11.64×13.58×8.22×7.38×
EV / EBITDA (TTM)–10.44×13.83×10.32×11.18×11.92×7.60×9.76×8.36×7.15×3.68×4.12×7.59×8.31×9.56×14.93×13.98×21.61×16.42×30.55×31.96×26.32×25.83×26.63×83.09×45.59×172.63×50.84×29.40×69.88×35.25×
EV / Sales (TTM)–2.51×3.24×2.05×2.39×2.57×1.60×2.25×1.92×1.10×0.42×0.69×1.28×1.25×1.59×2.89×2.33×1.38×2.28×4.49×6.03×5.25×4.81×4.33×6.68×6.88×36.08×11.11×6.76×4.45×5.58×
Returns
Return on equity94.4%114.0%86.0%109.9%111.8%106.6%338.4%107.2%5.1%16.3%7.9%16.4%16.8%10.7%14.1%18.0%15.8%3.9%18.2%15.0%13.9%13.6%10.7%7.7%0.4%9.3%15.4%12.0%24.3%0.5%16.9%
Return on invested capital64.4%64.1%50.0%66.7%–––364.3%8.9%18.3%9.7%18.9%25.4%14.7%16.1%32.9%22.7%3.0%27.1%15.7%13.3%14.1%12.0%9.7%(0.2%)11.6%34.0%46.2%41.5%0.6%41.5%
Dividend yield–2.5%2.0%3.2%2.7%2.6%4.5%2.5%1.4%2.3%4.0%2.6%1.7%––––––––––––––––––
Financial health
Current ratio1.44×1.26×1.19×1.35×1.50×1.74×1.18×1.45×1.97×1.50×1.76×2.50×2.40×2.20×1.94×1.89×2.37×2.05×1.46×1.89×2.22×3.03×3.16×3.22×3.15×2.90×4.70×6.24×3.38×3.85×6.60×
Debt / equity1.84×3.11×2.09×2.06×3.15×3.84×6.89×1.42×0.68×0.51×0.81×0.44×0.26×0.48×0.28×0.31×0.44×0.76×0.10×0.04×0.16×0.00×0.00×0.00×0.00×0.00×0.00×0.00×0.00×0.00×0.00×
Effective tax rate22.6%14.2%21.9%(19.5%)14.4%24.1%13.2%7.8%90.3%22.5%33.6%21.5%13.9%10.8%15.0%15.2%10.4%(678.3%)19.1%17.2%23.9%18.3%10.8%21.8%(19.7%)43.7%35.5%37.5%37.5%93.8%(9.0%)
Share count
Diluted shares outstanding201209213220229226233259276281297321348368384394353335361388388383362350350360345312288275252
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996
Revenue and gross profit
Revenue$7,391$6,925$6,572$6,268$6,362$6,318$5,744$5,412$6,146$5,911$5,519$5,546$6,123$6,325$6,332$6,233$5,123$3,931$3,406$3,303$2,804$2,066$1,598$1,170$892$798$1,006$579$289$166$93$47
Cost of revenue($2,171)($2,026)($1,959)($1,835)($2,153)($2,098)($1,929)($1,789)($2,201)($2,212)($2,129)($2,173)($2,290)($2,406)($2,571)($2,520)($1,794)($1,412)($1,416)($1,290)($1,100)($810)($623)($466)($346)($318)($402)($236)($118)($68)($38)($21)
Gross profit$5,220$4,899$4,613$4,433$4,209$4,220$3,815$3,623$3,945$3,709$3,364$3,373$3,833$3,919$3,761$3,713$3,329$2,519$1,990$2,013$1,704$1,256$975$705$546$481$604$343$171$99$55$26
Operating expenses
Research and development($1,023)($991)($1,012)($1,029)($956)($881)($881)($847)($827)($783)($779)($861)($920)($918)($904)($828)($649)($536)($498)($452)($385)($243)($171)($132)($113)($117)($121)($62)($30)($17)($9)($5)
Selling, general and administrative($813)($344)($311)($308)($265)($279)($257)($263)($278)($280)($271)($307)($284)($281)($273)($265)($251)($239)($204)($1,247)($1,043)($700)($551)($408)($345)($332)($335)($176)($86)($49)($28)($15)
Total operating expenses($3,374)($3,225)($3,276)($3,219)($3,191)($3,063)($2,784)($2,678)($2,724)($2,551)($2,743)($3,025)($3,117)($3,185)($3,153)($2,967)($2,504)($2,031)($1,943)($1,700)($1,403)($948)($722)($546)($459)($482)($495)($238)($116)($66)($52)($20)
Total costs and expenses($5,545)($5,251)($5,235)($5,054)($5,344)($5,161)($4,713)($4,467)($4,925)($4,753)($4,898)($5,198)($5,407)($5,591)($5,725)($5,487)($4,298)($3,443)($3,359)($2,990)($2,503)($1,758)($1,345)($1,012)($804)($799)($897)($474)($234)($134)($90)($41)
Operating income$1,846$1,674$1,337$1,214$1,018$1,157$1,031$945$1,221$1,158$621$348$716$734$608$746$824$488$47$314$301$308$253$158$88($1)$110$105$55$33$3$6
Earnings
EBITDA$2,028$1,874$1,580$1,469$1,266$1,351$1,238$1,138$1,418$1,356$847$627$1,023$1,068$952$1,040$990$654$218$458$412$390$319$218$145$64$152$121$63$38$6$7
Interest income$110$113$112$112$69$7$9$48$88$79$44$46$37$35$42$38$40$31$58–––$24$14$12–––––––
Interest expense($109)($109)($64)($64)($67)($73)($74)($55)($58)($62)($52)($49)($42)($36)($92)($75)($76)($74)($63)–––––––––––––
Pre-tax income$1,828$1,648$1,383$1,263$1,066$1,095$962$944$1,268$1,199$621$345$713$741$567$712$794$447$8$383$360$350$276$170$98$3$133$114$57$34$4$7
Income tax expense($410)($372)($197)($277)$208($158)($232)($125)($99)($1,083)($140)($116)($153)($103)($61)($107)($121)($47)$56($73)($62)($84)($50)($18)($21)$0($58)($41)($21)($13)($4)$1
Net income$1,418$1,276$1,186$986$1,274$937$730$819$1,169$116$481$229$560$638$505$605$673$400$65$310$298$266$226$152$76$3$75$74$36$21$0$7
Per share
Diluted EPS (GAAP)$7.09$6.35$5.67$4.63$5.79$4.09$3.23$3.52$4.51$0.42$1.71$0.77$1.75$1.83$1.37$1.58$1.71$1.13$0.19$0.86$0.77$0.69$0.59$0.42$0.22$0.01$0.21$0.21$0.11$0.0725$0.0009$0.03
Basic EPS (GAAP)$7.18$6.41$5.81$4.74$5.87$4.20$3.29$3.56$4.60$0.43$1.75$0.78$1.77$1.87$1.40$1.66$1.87$1.18$0.20$0.88$0.80$0.72$0.63$0.44$0.23$0.01$0.23$0.25$0.13$0.08$0.001$0.05
Basic shares outstanding198199204208217223222230254268275294316340362364361340330352371371358346338332320299274260244144
Margins
Gross margin70.6%70.7%70.2%70.7%66.2%66.8%66.4%66.9%64.2%62.7%61.0%60.8%62.6%62.0%59.4%59.6%65.0%64.1%58.4%61.0%60.8%60.8%61.0%60.2%61.3%60.2%60.1%59.3%59.2%59.3%59.2%55.9%
Operating margin25.0%24.2%20.3%19.4%16.0%18.3%17.9%17.5%19.9%19.6%11.3%6.3%11.7%11.6%9.6%12.0%16.1%12.4%1.4%9.5%10.7%14.9%15.8%13.5%9.8%(0.1%)10.9%18.2%19.0%19.7%3.3%12.9%
Net margin19.2%18.4%18.0%15.7%20.0%14.8%12.7%15.1%19.0%2.0%8.7%4.1%9.1%10.1%8.0%9.7%13.1%10.2%1.9%9.4%10.6%12.9%14.1%13.0%8.6%0.4%7.4%12.7%12.3%12.6%0.3%14.2%