Nordson Corporation

NDSN · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$13,032$14,175$12,121$12,872$14,789$11,253$9,123$7,137$7,370$5,825$4,145$4,873$4,629$3,802$3,085$2,646$1,772$1,246$1,795$1,537$1,328$1,239$934$865$734$931$733$740$856$980$1,072$1,063$1,022$910$807$374$519$461$275$201$110
Enterprise value$15,081$16,460$13,960$13,660$15,538$12,403$10,231$8,368$8,878$6,755$5,225$5,646$5,255$4,410$3,376$2,716$1,918$1,530$2,123$1,615$1,499$1,363$1,175$1,155$1,131$1,090$932$902$1,002$1,094$1,138$1,110$1,051$979$862$439$583$469$255$210$109
P/E (TTM) at period end26.90×30.33×24.86×25.09×32.55×45.10×27.06×18.91×24.92×21.43×19.63×19.75×20.87×16.91×13.87×15.75×–10.60×19.79×16.96×16.95×19.57×26.57×39.20×29.81×17.04×15.43×35.56×17.12×18.46×20.34×22.76×28.38×23.04×23.89×12.75×15.17×14.59×11.12×14.59×11.36×
P/S (TTM) at period end4.67×5.27×4.61×4.97×6.26×5.31×4.16×3.17×3.57×3.22×2.45×2.86×3.00×2.70×2.50×2.54×2.16×1.11×1.81×1.72×1.58×1.56×1.40×1.34×1.00×1.26×1.05×1.12×1.34×1.61×1.84×2.10×2.21×2.14×2.08×1.08×1.84×1.88×1.34×1.19×0.79×
P/B at period end4.28×4.83×4.67×5.61×6.85×6.40×5.77×4.92×6.38×6.84×6.28×5.39×5.21×5.68×5.40×5.24×4.79×2.17×3.38×3.57×4.01×3.07×3.11×3.22×2.78×3.77×3.31×3.44×3.88×4.00×4.63×5.01×5.20×5.12×5.29×2.87×4.85×5.17×2.71×2.46×1.52×
EV / EBITDA (TTM)19.26×22.45×19.26×18.18×23.25×30.56×19.00×15.06×17.33×15.72×14.70×14.06×14.78×12.25×10.04×10.55×–7.06×11.79×9.45×9.73×9.37×12.06×14.00×11.15×8.34×8.52×9.38×10.08×10.16×10.89×11.97×12.44×11.67×11.79×7.08×9.52×––––
EV / Sales (TTM)5.40×6.12×5.31×5.27×6.58×5.85×4.66×3.71×4.29×3.73×3.09×3.31×3.41×3.13×2.74×2.61×2.34×1.36×2.14×1.81×1.79×1.72×1.76×1.78×1.55×1.47×1.33×1.36×1.57×1.80×1.96×2.19×2.28×2.30×2.22×1.27×2.07×1.92×1.24×1.25×0.78×
Returns
Return on equity15.9%15.9%18.8%22.4%21.0%14.2%21.3%26.0%25.6%31.9%32.0%27.3%25.0%33.6%38.9%33.3%(43.3%)20.5%17.1%21.0%23.7%15.7%11.7%8.2%9.3%22.1%21.5%9.7%22.7%21.6%22.8%22.0%18.3%22.2%22.1%22.5%32.0%35.5%24.4%16.9%13.4%
Return on invested capital11.3%10.3%12.0%18.0%16.7%9.9%14.0%15.8%12.3%16.1%12.8%15.3%15.3%18.1%25.9%29.3%(24.8%)14.5%11.8%20.8%18.3%15.2%8.4%6.4%5.9%16.2%12.7%10.1%14.1%15.3%18.4%18.9%19.5%17.7%18.3%16.6%20.4%32.9%30.0%15.4%13.5%
Dividend yield1.4%1.1%1.2%1.0%0.7%0.8%0.9%1.0%0.9%1.0%1.3%1.0%0.9%0.9%1.0%1.0%1.4%2.0%1.3%1.5%1.8%1.8%2.2%2.2%2.5%1.8%2.2%2.0%1.6%1.3%1.1%1.0%0.9%0.9%0.9%1.8%1.2%––––
Financial health
Current ratio1.64×2.41×2.11×1.36×2.62×2.81×2.12×2.52×1.37×2.25×2.45×1.81×2.54×1.71×2.62×2.35×2.22×1.03×0.80×1.44×1.25×1.85×1.31×1.09×1.02×1.46×1.35×1.59×1.77×1.53×1.84×2.03×2.08×1.83×1.81×1.61×1.53×2.15×2.76×2.57×2.85×
Debt / equity0.66×0.75×0.67×0.32×0.38×0.63×0.79×0.91×1.37×1.15×1.69×0.77×0.73×0.87×0.56×0.25×0.42×0.50×0.66×0.28×0.54×0.45×0.81×1.09×1.52×0.65×0.97×0.79×0.67×0.50×0.29×0.24×0.24×0.43×0.42×0.56×0.63×0.27×0.23×0.33×0.24×
Effective tax rate18.9%20.2%20.8%21.0%20.9%17.2%21.8%15.9%29.6%26.2%29.8%30.0%28.7%31.1%29.3%27.4%(25.8%)34.6%33.2%28.4%29.6%32.5%33.0%33.0%34.7%34.5%33.5%46.5%30.4%34.5%34.7%34.1%34.5%34.9%35.0%34.6%34.0%35.0%37.8%37.8%39.0%
Share count
Diluted shares outstanding5758585859585859585861646565686867696868737368676666676670737476777776767781848188
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$2,980$2,792$2,690$2,629$2,590$2,362$2,121$2,194$2,255$2,067$1,809$1,689$1,704$1,543$1,410$1,233$1,042$819$1,125$994$892$839$794$667$648$731$741$700$661$637$609$581$507$462$426$388$345$282$245$205$169$140
Cost of revenue($1,332)($1,252)($1,204)($1,203)($1,164)($1,038)($991)($1,002)($1,018)($928)($815)($775)($759)($677)($586)($485)($420)($350)($494)($440)($380)($371)($354)($302)($311)($337)($302)($289)($279)($251)($232)($225)($194)($174)($152)($144)($142)($108)($92)($76)($70)($62)
Gross profit$1,647$1,540$1,486$1,425$1,427$1,324$1,130$1,192$1,236$1,139$993$914$945$866$823$748$622$469$630$554$512$468$439$366$337$394$438$412$382$386$378$356$312$287$274$244$202$174$154$129$99$78
Operating expenses
Research and development–($68)($65)($71)($53)($59)($64)($60)($59)($52)($46)($47)($48)($48)($37)($27)($24)($26)––––––––––––––––––––––––
Selling, general and administrative($846)($816)($812)($753)($724)($709)($694)($709)($734)($673)($605)($585)($575)($541)($488)($429)($385)($337)($434)($401)($362)($338)($319)($296)($282)($305)($308)($302)($286)($286)($270)($252)($219)($203)($190)($171)($140)($113)($99)($84)($72)($58)
Total operating expenses($846)($828)($812)($753)($724)($709)($781)($709)($734)($673)($605)($596)($578)($542)($488)($433)($387)($597)($440)($402)($365)($337)($321)($298)($284)($335)($338)($332)($311)($312)($294)($272)($238)($220)($207)($186)($153)($121)($104)($90)($77)($62)
Total costs and expenses($2,179)($2,080)($2,016)($1,956)($1,888)($1,747)($1,772)($1,711)($1,752)($1,601)($1,421)($1,371)($1,337)($1,219)($1,074)($918)($807)($947)($934)($842)($745)($708)($675)($599)($595)($672)($640)($620)($590)($563)($525)($498)($432)($394)($358)($330)($295)($229)($196)($166)($146)($124)
Operating income$801$712$674$673$702$615$350$483$503$466$388$318$367$324$335$316$235($128)$190$152$148$131$119$68$53$60$100$80$71$74$84$84$74$67$67$58$50$53$49$40$22$16
Earnings
EBITDA$928$783$733$725$751$668$406$539$556$512$430$355$402$356$360$336$257($101)$217$180$171$154$145$97$83$101$131$109$96$99$108$104$93$84$84$73$62$61––––
Interest income$2$3$5$3$2$2$2$2$1$1$1$1$1$0$0$1$1$0$1–––––––––––––––––––––––
Interest expense($91)($104)($89)($60)($22)($25)($32)($47)($50)($37)($21)($18)($15)($15)($11)($5)($6)($8)($17)–––––––––––––––––––––––
Pre-tax income$675$598$585$615$649$574$301$431$449$420$368$301$353$311$326$315$231($127)$180$136$136$111$94$52$33$38$83$71$39$72$81$81$71$62$61$52$45$52$49$40$22$16
Income tax expense($119)($113)($118)($128)($136)($120)($52)($94)($71)($124)($97)($90)($106)($89)($101)($92)($63)($33)($62)($45)($39)($33)($30)($17)($11)($13)($29)($24)($18)($22)($28)($28)($24)($22)($21)($18)($16)($18)($17)($15)($8)($6)
Net income$555$484$467$487$513$454$250$337$377$296$272$211$247$222$225$222$168($160)$118$91$91$78$63$35$22$25$55$48$21$50$53$53$47$36$40$34$29$34$32$25$14$10
Per share
Diluted EPS (GAAP)$9.89$8.51$8.11$8.46$8.81$7.74$4.27$5.79$6.40$5.08$4.73$3.45$3.84$3.42$3.45$3.25$2.46($2.38)$1.72$1.33$1.33$1.07$0.87$0.62$0.33$0.37$0.84$0.71$0.32$0.72$0.73$0.71$0.62$0.47$0.51$0.45$0.39$0.45$0.39$0.30$0.17$0.11
Basic EPS (GAAP)$9.93$8.56$8.17$8.54$8.90$7.82$4.32$5.87$6.51$5.14$4.76$3.48$3.88$3.45$3.49$3.29$2.49($2.38)$1.74$1.35$1.36$1.10$0.89$0.62$0.33$0.38$0.84$0.72$0.32$0.73$0.75$0.71$0.62$0.47$0.51$0.45$0.39$0.45$0.39$0.30$0.17$0.11
Basic shares outstanding565757575858585758585761646464686867676767717167676565666669717476777776767781848188
Margins
Gross margin55.3%55.2%55.2%54.2%55.1%56.1%53.3%54.3%54.8%55.1%54.9%54.1%55.5%56.1%58.4%60.7%59.7%57.2%56.0%55.7%57.4%55.8%55.4%54.8%52.1%53.9%59.2%58.8%57.8%60.6%62.0%61.3%61.6%62.2%64.3%62.9%58.7%61.6%62.7%63.1%58.7%55.6%
Operating margin26.9%25.5%25.1%25.6%27.1%26.0%16.5%22.0%22.3%22.6%21.5%18.8%21.5%21.0%23.8%25.6%22.5%(15.6%)16.9%15.3%16.5%15.6%14.9%10.2%8.2%8.1%13.6%11.4%10.8%11.6%13.8%14.4%14.7%14.6%15.8%15.1%14.4%18.7%20.1%19.2%13.3%11.1%
Net margin18.6%17.4%17.4%18.5%19.8%19.2%11.8%15.4%16.7%14.3%15.0%12.5%14.5%14.4%16.0%18.0%16.1%(19.5%)10.4%9.1%10.2%9.3%8.0%5.3%3.4%3.4%7.4%6.8%3.1%7.9%8.7%9.1%9.2%7.8%9.3%8.7%8.5%12.1%12.9%12.0%8.2%6.9%