Altria Group, Inc.

MO · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$96,792$88,622$71,347$81,920$87,055$75,317$91,684$90,729$131,179$124,217$106,931$97,456$76,742$63,635$61,198$51,136$40,556$31,196$158,794$179,106$154,670$125,072$110,364$85,559$99,999$99,985$54,992$130,046$109,505$92,748$75,896$49,860$48,841$69,770$74,502$47,707$39,604$26,812$20,149$17,025$10,496
Enterprise value$118,077$110,471$93,944$104,620$110,555$99,929$117,706$115,144$143,823$133,532$117,474$108,824$88,083$74,615$71,620$61,019$50,648$30,754$164,998$198,228$176,687$147,072$135,886$112,680$125,661$128,170$64,360$140,627$121,326$107,748$90,584$66,148$66,815$86,194$91,276$66,303$55,911$43,086$26,338$23,864$18,349
P/E (TTM) at period end13.97×7.89×8.79×14.24×35.33×16.89×–13.03×12.83×8.72×20.40×19.22×16.92×15.22×18.05×13.09×12.69×6.34×16.23×14.90×19.49×13.28×11.99×7.71×11.68×11.75×7.17×24.21×17.35×14.71×13.93×10.55×15.80×14.13×18.97×13.48×13.44×11.47×10.94×11.52×8.36×
P/S (TTM) at period end4.16×3.69×2.91×3.26×3.35×2.88×3.65×3.58×5.13×4.83×4.20×3.97×3.14×2.58×2.57×2.10×1.72×1.61×8.51×11.80×2.43×1.96×1.83×1.39×1.57×1.78×0.89×2.25×1.95×1.70×1.43×0.93×0.96×1.18×1.32×0.93×0.88×0.84×0.73×0.82×0.86×
P/B at period end–––––26.53×14.74×6.14×8.53×9.73×37.13×32.33×18.63×20.09×16.63×9.85×9.97×11.03×8.56×4.52×4.33×4.07×4.40×4.39×5.10×6.66×3.59×8.03×7.34×6.52×5.43×3.90×4.20×5.55×5.95×3.99×4.14×3.49×2.95×3.01×2.22×
EV / EBITDA (TTM)11.62×9.58×7.95×8.61×9.37×8.98×11.15×12.33×14.67×14.89×13.68×13.90×10.62×9.98×11.33×9.38×8.80×6.03×35.83×31.36×13.07×8.76×7.90×6.34×6.97×7.76×4.24×9.35×8.19×8.01×7.43×5.62×7.26×7.43×9.02×7.12×7.00×––––
EV / Sales (TTM)5.07×4.60×3.84×4.17×4.25×3.82×4.69×4.54×5.62×5.19×4.62×4.44×3.60×3.03×3.01×2.50×2.15×1.59×8.84×13.06×2.77×2.30×2.26×1.83×1.97×2.28×1.04×2.43×2.16×1.98×1.70×1.23×1.32×1.46×1.62×1.30×1.25×1.36×0.95×1.15×1.51×
Returns
Return on equity–––––157.1%(20.9%)47.1%66.5%111.5%182.0%168.2%110.1%131.9%92.1%75.2%78.5%173.9%52.7%30.3%22.2%30.7%36.7%57.0%43.6%56.7%50.1%33.2%42.3%44.3%39.0%37.0%26.6%39.3%31.4%29.6%30.8%30.4%27.0%26.1%26.5%
Return on invested capital41.2%47.3%45.1%49.6%34.2%25.6%–17.3%34.2%25.9%40.4%34.6%34.2%33.1%26.2%28.2%25.4%132.0%11.5%5.1%14.3%19.5%20.3%22.8%21.5%20.9%33.1%29.5%29.2%23.8%21.5%18.7%14.8%19.9%16.6%14.6%15.3%11.0%17.0%15.2%11.1%
Dividend yield7.2%7.7%9.5%8.1%7.4%8.4%6.6%6.0%3.7%3.6%3.9%4.0%4.7%5.3%5.3%5.8%6.6%14.2%4.2%3.8%4.0%4.5%4.8%5.9%4.8%4.5%7.9%3.1%3.5%3.7%3.9%5.0%4.7%2.9%2.3%2.8%2.8%––––
Financial health
Current ratio0.65×0.51×0.49×0.84×0.71×0.79×0.59×0.20×0.64×0.98×0.69×0.90×0.93×0.76×0.93×0.87×0.72×1.55×1.22×1.03×0.99×1.10×1.00×0.91×0.84×0.64×1.16×1.24×1.16×1.01×1.00×1.02×0.89×1.05×1.00×1.02×1.01×1.02×1.27×1.32×1.49×
Debt / equity(7.34×)(11.14×)(7.41×)(6.72×)(17.46×)10.38×4.51×0.88×0.90×1.09×4.46×4.87×3.52×4.38×3.72×2.35×2.94×2.47×0.60×0.47×0.68×0.75×0.98×1.20×1.13×1.94×0.95×0.91×0.95×1.07×1.13×1.29×1.56×1.39×1.35×1.57×1.72×2.14×0.93×1.22×1.69×
Effective tax rate26.0%17.5%25.6%22.0%35.3%35.4%269.5%25.4%(4.1%)34.8%35.1%34.8%34.7%35.4%39.2%31.7%34.2%35.5%33.1%33.1%30.1%32.4%34.9%35.5%37.9%39.0%39.5%40.9%40.5%41.0%41.4%42.5%42.4%42.6%43.7%43.9%41.8%41.6%45.0%47.4%46.1%
Share count
Diluted shares outstanding1,6831,7181,7771,8041,8451,8591,8691,8881,9211,9521,9611,9781,9992,0242,0642,0792,0712,0842,1162,1052,0902,0632,0382,1292,2102,2822,4062,4422,4422,4622,5322,6012,6342,7442,8052,7872,8063,2012,8342,8422,852
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$23,457$23,279$24,018$24,483$25,096$26,013$26,153$25,110$25,364$25,576$25,744$25,434$24,522$24,466$24,618$23,800$24,363$23,556$19,356$18,664$15,173$63,741$63,963$60,192$61,707$63,670$56,233$61,751$57,813$56,114$54,553$53,139$53,776$50,621$59,131$56,458$51,169$44,759$31,742$27,695$20,681$12,149
Cost of revenue($5,675)($5,597)($6,077)($6,218)($6,442)($7,119)($7,818)($7,085)($7,373)($7,543)($7,746)($7,740)($7,785)($7,206)($7,937)($7,680)($7,704)($7,990)($8,270)($7,827)($7,387)($43,853)($33,853)($31,465)($32,394)($33,900)($29,687)($28,441)($25,714)($25,574)($25,463)($25,605)($26,629)($25,152)($24,540)($24,115)($23,063)($20,635)($17,960)($15,976)($10,384)($5,894)
Gross profit$14,769$14,542$14,367$14,284$14,246$13,992$13,023$12,711$12,254$11,963$11,572$11,114$10,160$10,457$9,563$8,939$9,188$8,834$7,687$7,385$7,786$19,888$30,110$28,727$29,313$29,770$26,546$33,310$32,099$30,540$29,090$27,534$27,147$25,469$34,591$32,343$28,106$24,124$13,782$11,719$10,297$6,255
Operating expenses
Research and development–($195)($208)($220)($162)($145)($131)($168)($252)($241)($203)($186)($167)($153)($136)($128)($144)($177)($232)–––($809)($756)($680)–––––––––––––––––
Selling, general and administrative($2,513)($2,507)($2,737)($2,737)($2,327)($2,432)($2,150)($2,226)($2,756)($2,338)($2,662)($2,708)($2,539)($2,340)($2,301)($2,643)($2,735)($2,843)($2,753)($2,784)($3,113)($7,664)($12,856)($11,782)($11,537)($12,461)($11,423)($18,118)($17,051)($15,720)($15,630)($15,337)($15,372)($16,263)($13,954)($13,830)($11,947)($10,393)($8,481)($7,004)($6,038)($3,240)
Total operating expenses($3,796)($4,643)($3,126)($2,737)($2,327)($2,432)($2,150)($2,385)($3,139)($2,370)($2,811)($2,753)($2,540)($2,373)($2,310)($2,871)($2,960)($3,372)($2,805)($3,012)($3,268)($8,048)($14,930)($12,968)($12,865)($14,068)($11,740)($19,820)($18,741)($17,420)($17,321)($17,008)($17,698)($17,882)($24,532)($23,721)($20,160)($17,335)($9,260)($7,708)($6,693)($3,664)
Total costs and expenses($12,484)($13,380)($12,777)($12,936)($13,177)($14,453)($15,280)($14,784)($16,249)($15,983)($16,983)($17,073)($16,902)($16,382)($17,365)($17,732)($18,135)($18,094)($14,474)($14,291)($10,655)($51,901)($48,783)($44,433)($45,259)($47,968)($41,427)($48,261)($44,455)($42,994)($42,784)($42,613)($44,327)($43,034)($49,072)($47,836)($43,223)($37,970)($27,220)($23,684)($17,077)($9,558)
Operating income$10,973$9,899$11,241$11,547$11,919$11,560$10,873$10,326$9,115$9,593$8,761$8,361$7,620$8,084$7,253$6,068$6,228$5,462$4,882$4,373$4,518$11,840$15,180$15,759$16,448$15,702$14,806$13,490$13,358$13,120$11,769$10,526$9,449$7,587$10,059$8,622$7,946$6,789$4,522$4,011$3,604$2,591
Earnings
EBITDA$11,209$10,165$11,527$11,819$12,145$11,804$11,130$10,552$9,342$9,802$8,965$8,586$7,828$8,296$7,478$6,321$6,504$5,753$5,097$4,605$6,322$13,515$16,787$17,199$17,779$18,039$16,523$15,192$15,048$14,820$13,460$12,197$11,775$9,206$11,601$10,119$9,313$7,983––––
Interest income–$98$87$160$70$26$14$42$32$31$13$4$2$4$2$4$3$4$70$270$404–––––––––––––––––––––
Interest expense($1,193)($1,177)($1,124)($1,149)($1,128)($1,188)($1,223)($1,322)($697)($736)($754)($808)($857)($1,053)($1,128)($1,220)($1,136)($1,189)($237)($475)($629)–––––––––––––––––––––
Pre-tax income$10,376$9,389$13,658$10,928$7,389$3,824$6,890$766$9,341$9,828$21,852$8,078$7,774$6,942$6,477$5,582$5,723$4,877$4,789$4,678$4,753$11,319$14,004$14,609$17,945$14,284$13,960$12,695$9,087$10,611$10,683$9,347$8,216$6,196$8,608$6,971$6,311$5,058$4,000$3,348$2,811$2,329
Income tax expense($2,403)($2,442)($2,394)($2,798)($1,625)($1,349)($2,436)($2,064)($2,374)$399($7,608)($2,835)($2,704)($2,407)($2,294)($2,189)($1,816)($1,669)($1,699)($1,547)($1,571)($3,409)($4,540)($5,097)($6,368)($5,407)($5,450)($5,020)($3,715)($4,301)($4,380)($3,869)($3,491)($2,628)($3,669)($3,044)($2,771)($2,112)($1,663)($1,506)($1,333)($1,074)
Net income$7,973$6,947$11,264$8,130$5,764$2,475$4,467($1,293)$6,963$10,222$14,239$5,241$5,070$4,535$4,180$3,390$3,905$3,206$4,930$9,786$12,022$7,937$9,416$9,204$11,102$8,560$8,510$7,675$5,372$6,310$6,303$5,450$4,725$3,091$4,939$3,927$3,540$2,946$2,337$1,842$1,478$1,255
Per share
Diluted EPS (GAAP)$4.74$4.12$6.54$4.57$3.19$1.34$2.40($0.70)$3.68$5.31$7.28$2.67$2.56$2.26$2.06$1.64$1.87$1.54$2.36$4.62$5.71$4.99$4.56$4.52$5.21$3.87$3.73$3.19$2.20$2.58$2.56$2.16$1.82$1.17$1.80$1.40$1.27$1.05$0.73$0.65$0.52$0.44
Basic EPS (GAAP)$4.74$4.12$6.54$4.57$3.19$1.34$2.40($0.70)$3.69$5.31$7.28$2.67$2.56$2.26$2.06$1.64$1.87$1.55$2.37$4.64$5.76$5.04$4.60$4.54$5.26$3.92$3.85$3.21$2.21$2.61$2.56$2.16$1.82$1.17$1.82$1.41$1.28$1.06$0.74$0.65$0.52$0.44
Basic shares outstanding1,6751,6831,7181,7771,8041,8451,8581,8691,8871,9211,9521,9611,9781,9992,0242,0642,0772,0662,0752,1012,0872,0702,0472,0282,1112,1812,2722,3912,4312,4202,4622,5232,6012,6342,7142,7852,7662,7793,1582,8342,8422,852
Margins
Gross margin63.0%62.5%59.8%58.3%56.8%53.8%49.8%50.6%48.3%46.8%45.0%43.7%41.4%42.7%38.8%37.6%37.7%37.5%39.7%39.6%51.3%31.2%47.1%47.7%47.5%46.8%47.2%53.9%55.5%54.4%53.3%51.8%50.5%50.3%58.5%57.3%54.9%53.9%43.4%42.3%49.8%51.5%
Operating margin46.8%42.5%46.8%47.2%47.5%44.4%41.6%41.1%35.9%37.5%34.0%32.9%31.1%33.0%29.5%25.5%25.6%23.2%25.2%23.4%29.8%18.6%23.7%26.2%26.7%24.7%26.3%21.8%23.1%23.4%21.6%19.8%17.6%15.0%17.0%15.3%15.5%15.2%14.2%14.5%17.4%21.3%
Net margin34.0%29.8%46.9%33.2%23.0%9.5%17.1%(5.1%)27.5%40.0%55.3%20.6%20.7%18.5%17.0%14.2%16.0%13.6%25.5%52.4%79.2%12.5%14.7%15.3%18.0%13.4%15.1%12.4%9.3%11.2%11.6%10.3%8.8%6.1%8.4%7.0%6.9%6.6%7.4%6.7%7.1%10.3%