3M Company

MMM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$85,049$70,297$60,379$66,285$102,360$100,723$101,663$109,799$135,633$102,901$86,807$89,187$79,960$53,867$48,412$51,493$48,419$33,639$50,640$48,707$49,566$53,558$55,649$40,201$38,973$39,863$32,942$23,980$28,319$29,023$23,299$18,874$19,743$18,430$17,472$15,837$14,786$11,730$12,295$11,172$8,591
Enterprise value$92,097$76,280$71,208$79,295$115,976$115,502$120,553$121,315$145,572$111,963$95,773$92,754$83,136$55,873$50,419$52,915$50,990$38,617$53,154$50,407$50,934$53,693$56,820$42,962$41,777$42,744$35,482$27,028$30,717$30,620$25,035$20,791$20,962$19,474$18,687$17,291$16,583$11,586$12,400$11,474$9,289
P/E (TTM) at period end26.17×16.85×–11.47×17.29×18.48×22.51×20.53×27.92×20.38×17.96×18.00×17.16×12.12×11.30×12.61×15.16×9.72×12.36×12.65×15.76×17.91×23.16×20.37×27.25×22.37×18.68×20.41×13.35×19.02×23.87×14.28×15.63×14.91×15.14×12.11×11.89×10.16×13.39×14.34×12.94×
P/S (TTM) at period end3.41×2.86×2.45×2.53×2.90×3.13×3.16×3.35×4.28×3.42×2.87×2.80×2.59×1.80×1.63×1.93×2.09×1.33×2.07×2.12×2.34×2.68×3.05×2.46×2.42×2.38×2.10×1.60×1.88×2.04×1.73×1.25×1.41×1.33×1.31×1.22×1.23×1.11×1.30×1.30×1.09×
P/B at period end18.09×18.30×12.56×4.50×6.80×7.83×10.10×11.21×11.73×9.99×7.60×6.80×4.57×3.07×3.14×3.29×3.79×3.40×4.31×4.89×4.77×5.16×7.06×6.71×6.40×6.10×5.24×4.04×4.78×4.62×3.38×2.80×3.03×2.79×2.78×2.59×2.75×2.13×2.43×2.50×2.14×
EV / EBITDA (TTM)15.51×12.33×–12.79×12.49×12.73×15.52×13.95×15.76×13.17×11.38×10.86×10.34×7.19×6.80×7.52×8.54×6.06×7.32×8.08×8.68×9.63×12.15×10.74×12.43×10.47×9.20×9.30×8.67×9.08×8.13×6.20×6.91×6.32×6.38×5.82×5.82×––––
EV / Sales (TTM)3.69×3.10×2.89×3.03×3.28×3.59×3.75×3.70×4.60×3.72×3.16×2.91×2.69×1.87×1.70×1.98×2.21×1.53×2.17×2.20×2.41×2.68×3.12×2.63×2.60×2.56×2.27×1.80×2.04×2.15×1.86×1.38×1.50×1.40×1.40×1.33×1.38×1.09×1.32×1.33×1.18×
Returns
Return on equity69.1%108.6%(145.5%)39.2%39.4%42.3%44.9%54.6%42.0%49.0%42.3%37.8%26.6%25.3%27.8%26.1%25.0%35.0%34.9%38.7%30.3%28.8%30.5%32.9%23.5%27.3%28.0%19.8%35.8%24.3%14.2%19.6%19.4%18.7%18.3%21.4%23.1%20.9%18.1%17.5%16.6%
Return on invested capital28.3%33.6%(50.8%)15.2%21.0%20.5%17.1%25.5%22.0%25.7%24.1%28.5%22.7%21.7%23.6%23.5%21.0%23.6%27.7%28.8%27.5%29.2%27.5%23.6%17.4%21.3%21.4%14.4%20.0%19.5%15.6%16.1%15.5%16.8%16.3%18.0%18.0%21.5%17.9%17.1%14.8%
Dividend yield1.8%2.8%5.5%5.1%3.3%3.4%3.3%2.9%2.1%2.6%3.0%2.5%2.2%3.0%3.2%2.9%3.0%4.2%2.7%2.8%2.6%2.1%1.9%2.4%2.4%2.3%2.7%3.7%3.1%2.8%3.4%3.9%3.7%3.8%3.9%4.1%3.9%––––
Financial health
Current ratio1.71×1.41×1.07×1.54×1.70×1.89×1.41×1.89×1.86×1.89×1.54×2.06×1.70×2.20×2.25×2.01×2.20×1.64×1.83×1.22×1.36×1.44×1.52×1.36×1.40×1.34×1.59×1.44×1.55×1.71×1.72×1.92×1.94×1.92×1.73×1.72×1.98×2.00×2.19×2.17×2.20×
Debt / equity2.68×3.40×3.34×1.08×1.15×1.46×2.02×1.49×1.21×1.13×0.94×0.52×0.34×0.34×0.34×0.35×0.45×0.68×0.42×0.36×0.23×0.27×0.37×0.56×0.48×0.43×0.42×0.52×0.42×0.31×0.29×0.29×0.23×0.22×0.23×0.24×0.42×0.14×0.14×0.19×0.22×
Effective tax rate23.8%16.7%25.4%2.9%17.8%19.7%19.5%23.4%35.5%28.3%29.0%28.9%28.1%29.0%27.8%27.7%30.0%31.1%32.1%30.6%33.7%33.0%32.9%32.1%32.1%34.5%35.8%35.1%36.1%36.9%37.5%36.8%35.9%35.7%37.5%37.9%39.9%38.7%41.3%42.2%39.5%
Share count
Diluted shares outstanding541552554568585582585602613619637662694703719726707707732761777796795791800800813816838852848856869876878884889905913916916
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$25,247$24,948$24,575$24,610$26,161$35,355$32,184$32,136$32,765$31,657$30,109$30,274$31,821$30,871$29,904$29,611$26,662$23,123$25,269$24,462$22,923$21,167$20,011$18,232$16,332$16,079$16,724$15,659$15,021$15,070$14,236$13,460$15,079$14,020$13,883$13,340$13,021$11,990$10,581$9,429$8,602$7,846
Cost of revenue($15,267)($14,991)($14,447)($14,983)($15,853)($18,795)($16,605)($17,136)($16,682)($16,055)($15,118)($15,351)($16,447)($16,106)($15,685)($15,693)($13,831)($12,109)($13,379)($12,735)($11,586)($10,408)($9,958)($9,285)($8,496)($8,749)($8,787)($8,852)($8,705)($8,580)($8,099)($7,720)($8,995)($7,453)($7,259)($7,089)($6,875)($6,246)($8,066)($4,949)($4,567)($4,302)
Gross profit$9,980$9,957$10,128$9,627$10,308$16,560$15,579$15,000$16,083$15,602$14,991$14,923$15,374$14,765$14,219$13,918$12,831$11,014$11,890$11,727$11,337$10,759$10,053$8,947$7,836$7,330$7,937$6,807$6,316$6,490$6,137$5,740$6,084$6,567$6,624$6,251$6,146$5,744$2,515$4,480$4,035$3,544
Operating expenses
Research and development($1,213)($1,169)($700)($700)($800)($1,200)($1,100)($1,253)($1,253)($1,352)($1,248)($1,220)($1,193)($1,150)($1,079)($1,036)($919)($838)($851)($1,372)($1,352)($1,274)($1,143)($1,102)($1,070)($1,084)($1,101)–––––––––––––––
Selling, general and administrative($3,691)($3,997)($4,221)($19,198)($7,232)($7,197)($6,929)($7,029)($7,602)($6,626)($6,311)($6,233)($6,469)($6,384)($6,102)($6,170)($5,479)($4,907)($5,245)($5,015)($4,828)($4,601)($4,332)($4,039)($3,720)($4,061)($3,963)($3,879)($3,784)($3,815)($3,646)($3,440)($3,833)($3,535)($3,543)($3,323)($3,174)($2,894)–($2,338)($2,118)($1,950)
Total operating expenses($5,245)($5,328)($5,306)($20,316)($5,939)($9,191)($8,418)($8,826)($8,876)($7,910)($7,964)($7,943)($8,239)($8,099)($7,736)($7,740)($6,913)($6,200)($6,672)($5,534)($6,180)($5,875)($5,475)($5,234)($4,790)($5,057)($4,879)($3,851)($4,277)($3,815)($3,646)($3,519)($3,833)($4,611)($4,630)($4,292)($3,955)($3,594)($632)($2,902)($2,625)($2,394)
Total costs and expenses($20,512)($20,319)($19,753)($35,299)($21,792)($27,986)($25,023)($25,962)($25,558)($23,965)($23,082)($23,294)($24,686)($24,205)($23,421)($23,433)($20,744)($18,309)($20,051)($18,269)($17,766)($16,283)($15,433)($14,519)($13,286)($13,806)($13,666)($12,703)($12,982)($12,395)($11,745)($11,239)($12,828)($12,064)($11,889)($11,381)($10,830)($9,840)($8,698)($7,851)($7,192)($6,696)
Operating income$4,735$4,629$4,822($10,689)$4,369$7,369$7,161$6,174$7,207$7,692$7,027$6,980$7,135$6,666$6,483$6,178$5,918$4,814$5,218$6,193$5,157$4,884$4,578$3,713$3,046$2,273$3,058$2,956$2,039$2,675$2,491$2,221$2,251$1,956$1,994$1,959$2,191$2,150$1,883$1,578$1,410$1,150
Earnings
EBITDA$6,162$5,937$6,185($8,702)$6,200$9,284$9,072$7,767$8,695$9,236$8,501$8,415$8,543$8,037$7,771$7,414$7,038$5,971$6,371$7,265$6,236$5,870$5,577$4,677$4,000$3,362$4,083$3,856$2,905$3,545$3,374$3,080$3,352$3,032$3,081$2,928$2,972$2,850––––
Interest income$184$232$452$250$65$26$29$80$70$50$29$26$33$41$39$39$38$37$105$132$51$56$46$28$39$37––––––––––––––––
Interest expense($855)($946)($1,191)($942)($462)($488)($529)($448)($350)($322)($199)($149)($142)($145)($171)($186)($201)($219)($215)($210)($122)($82)($69)($84)($80)($124)––––––––––––––––
Pre-tax income$4,426$4,213$4,819($11,271)$6,392$7,204$6,795$5,712$7,000$7,548$7,053$6,823$7,026$6,562$6,351$6,031$5,755$4,632$5,108$6,115$5,625$4,828$4,555$3,657$3,005$2,186$2,974$2,880$1,952$3,440$2,402$2,091$2,093$1,970$1,923$1,845$2,106$2,069$1,882$1,565$1,348$1,097
Income tax expense($850)($1,003)($804)$2,867($188)($1,285)($1,337)($1,114)($1,637)($2,679)($1,995)($1,982)($2,028)($1,841)($1,840)($1,674)($1,592)($1,388)($1,588)($1,964)($1,723)($1,627)($1,503)($1,202)($966)($702)($1,025)($1,032)($685)($1,241)($886)($785)($771)($707)($687)($691)($798)($825)($728)($647)($569)($433)
Net income$3,536$3,250$4,173($6,995)$5,777$5,921$5,449$4,517$5,349$4,858$5,050$4,833$4,956$4,659$4,444$4,283$4,085$3,193$3,460$4,096$3,851$3,146$2,990$2,403$1,974$1,430$1,782$1,763$1,175$2,121$1,526$976$1,322$1,263$1,236$1,154$1,308$1,244$1,154$918$779$664
Per share
Diluted EPS (GAAP)$6.71$6.00$7.55($12.63)$10.18$10.12$9.36$7.72$8.89$7.93$8.16$7.58$7.49$6.72$6.32$5.96$5.63$4.52$4.89$5.60$5.06$4.12$3.75$3.02$2.50$1.79$2.23$2.17$1.44$2.53$1.79$1.15$1.54$1.45$1.41$1.31$1.48$1.40$1.28$1.00$0.85$0.72
Basic EPS (GAAP)$6.75$6.05$7.58($12.63)$10.21$10.23$9.43$7.83$9.09$8.13$8.35$7.72$7.63$6.83$6.40$6.05$5.72$4.56$4.95$5.70$5.15$4.18$3.83$3.07$2.53$1.81$2.25$2.19$1.46$2.57$1.82$1.16$1.56$1.45$1.41$1.31$1.48$1.40$1.28$1.00$0.85$0.72
Basic shares outstanding525537551554566579578577588598605626649682694708714700699718748765780783780789791805807825836840846869876878884889905913916916
Margins
Gross margin39.5%39.9%41.2%39.1%39.4%46.8%48.4%46.7%49.1%49.3%49.8%49.3%48.3%47.8%47.5%47.0%48.1%47.6%47.1%47.9%49.5%50.8%50.2%49.1%48.0%45.6%47.5%43.5%42.0%43.1%43.1%42.6%40.3%46.8%47.7%46.9%47.2%47.9%23.8%47.5%46.9%45.2%
Operating margin18.8%18.6%19.6%(43.4%)16.7%20.8%22.3%19.2%22.0%24.3%23.3%23.1%22.4%21.6%21.7%20.9%22.2%20.8%20.6%25.3%22.5%23.1%22.9%20.4%18.7%14.1%18.3%18.9%13.6%17.8%17.5%16.5%14.9%14.0%14.4%14.7%16.8%17.9%17.8%16.7%16.4%14.7%
Net margin14.0%13.0%17.0%(28.4%)22.1%16.7%16.9%14.1%16.3%15.3%16.8%16.0%15.6%15.1%14.9%14.5%15.3%13.8%13.7%16.7%16.8%14.9%14.9%13.2%12.1%8.9%10.7%11.3%7.8%14.1%10.7%7.3%8.8%9.0%8.9%8.7%10.0%10.4%10.9%9.7%9.1%8.5%