Martin Marietta Materials, Inc.

MLM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Valuation
Market cap$37,551$31,567$30,836$20,985$27,480$17,715$17,444$10,722$13,789$13,819$8,520$6,272$4,614$4,321$3,443$4,196$3,934$4,016$5,656$4,723$3,571$2,586$2,302$1,495$2,232$1,974$1,913$2,889$1,683$1,069$949$801
Enterprise value$42,809$36,704$34,292$26,057$32,758$20,595$20,686$13,800$15,373$15,458$9,934$7,751$5,642$5,383$4,516$5,201$4,963$5,384$6,766$5,404$4,186$3,149$2,895$2,225$3,032$2,621$2,552$3,492$1,976$1,204$1,183$914
P/E (TTM) at period end33.03×15.82×26.38×24.20×39.12×24.57×28.55×22.85×19.39×32.62×29.63×40.48×38.18×51.15×42.13×43.69×46.03×22.79×21.53×19.24×18.53×20.02×24.59×17.32×21.18×17.63×15.21×24.99×17.08×13.60×14.03×14.92×
P/S (TTM) at period end6.11×5.58×5.27×3.41×5.08×3.75×3.68×2.53×3.48×3.62×2.41×2.12×2.14×2.13×2.01×2.54×2.50×1.90×2.58×2.16×1.81×1.50×1.41×0.94×1.40×1.30×1.33×2.40×1.87×1.48×1.43×1.60×
P/B at period end3.74×3.34×3.84×2.93×4.20×3.01×3.26×2.17×2.95×3.34×2.10×1.44×3.00×3.06×2.44×2.94×2.88×3.93×5.98×3.77×3.04×2.24×2.04×1.38×2.18×2.29×2.47×4.33×3.00×2.22×2.24×2.13×
EV / EBITDA (TTM)20.64×12.03×18.58×15.21×22.98×14.72×16.46×13.34×15.41×16.06×13.11×14.10×14.40×16.15×13.50×13.69×13.70×10.89×11.73×10.16×9.26×8.68×8.54×7.02×8.48×7.74×7.50×11.82×8.15×6.62×7.25×6.78×
EV / Sales (TTM)6.96×6.48×5.86×4.23×6.05×4.35×4.37×3.25×3.88×4.05×2.81×2.62×2.62×2.65×2.64×3.15×3.15×2.54×3.08×2.47×2.12×1.83×1.78×1.40×1.90×1.73×1.78×2.91×2.19×1.67×1.78×1.82×
Returns
Return on equity11.3%21.1%14.6%12.1%10.7%12.2%11.4%9.5%15.2%10.2%7.1%3.6%7.9%6.0%5.8%6.7%6.3%17.3%27.8%19.6%16.4%11.2%8.3%8.0%10.3%13.0%16.3%17.3%17.5%16.3%16.0%14.3%
Return on invested capital7.6%13.0%9.4%7.7%6.8%9.3%8.4%7.0%11.2%8.2%6.3%3.5%6.2%5.3%5.1%6.2%5.8%9.6%14.2%14.0%12.6%9.3%8.1%7.3%7.4%8.9%9.9%10.3%12.4%12.9%10.6%12.1%
Dividend yield0.5%0.6%0.6%0.8%0.5%0.8%0.7%1.1%0.8%0.8%1.3%1.5%1.6%1.7%2.1%1.8%1.8%1.6%0.9%1.0%1.1%1.4%1.5%1.9%1.2%1.3%1.3%0.8%1.3%2.0%2.1%1.3%
Financial health
Current ratio3.57×2.44×3.35×1.99×2.69×3.34×1.70×1.74×3.79×1.99×2.95×2.63×3.59×4.04×3.79×1.81×2.29×1.91×1.24×1.88×3.01×3.06×2.74×2.55×2.58×2.25×2.21×2.43×2.98×3.08×1.81×3.38×
Debt / equity0.53×0.57×0.54×0.70×0.78×0.45×0.52×0.63×0.65×0.41×0.39×0.36×0.67×0.74×0.75×0.72×0.92×1.33×1.20×0.57×0.61×0.63×0.64×0.69×0.78×0.75×0.83×0.93×0.56×0.27×0.55×0.29×
Effective tax rate19.2%23.2%19.1%21.5%17.9%18.9%18.2%18.3%(15.3%)29.9%30.2%38.1%26.8%16.7%20.9%23.8%23.5%29.2%30.6%30.5%27.2%30.7%30.0%26.1%33.8%33.6%35.3%33.6%34.9%33.9%34.9%35.5%
Share count
Diluted shares outstanding6162626263626363636467574646464644424346474949494847474746464645
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Revenue and gross profit
Revenue$6,689$6,150$5,662$5,851$6,161$5,414$4,730$4,739$4,244$3,966$3,819$3,540$2,958$2,156$2,032$1,714$1,653$1,573$2,116$2,195$2,191$1,975$1,720$1,627$1,589$1,594$1,518$1,434$1,202$901$722$664$502
Cost of revenue($4,805)($4,261)($4,026)($4,106)($4,738)($4,066)($3,477)($3,560)($3,278)($2,994)($2,907)($2,813)($2,438)($1,792)($1,705)($1,412)($1,331)($1,242)($1,646)($1,626)($1,666)($1,546)($1,374)($1,314)($1,301)($1,299)($1,214)($999)($821)($586)($478)($442)($320)
Gross profit$1,884$1,889$1,636$1,745$1,423$1,348$1,253$1,179$967$972$912$727$520$364$327$302$322$332$471$569$525$429$347$313$287$295$304$435$380$315$244$223$182
Operating expenses
Research and development–––––––––––––($1)($35)($19)($0)($0)($1)($1)($1)($1)($1)($1)($0)($1)($2)($3)($3)($3)($2)($2)–
Selling, general and administrative($462)($443)($429)($425)($397)($351)($306)($303)($281)($262)($242)($211)($168)($150)($138)($124)($130)($136)($151)($155)($147)($131)($127)($120)($113)($92)($99)($93)($82)($69)($60)($60)($47)
Total operating expenses($504)($452)$843($412)($216)($375)($247)($294)($276)($272)($234)($233)($193)($146)($171)($141)($123)($149)($147)($138)($135)($115)($117)($114)($109)($92)($101)($220)($184)($152)($123)($115)($90)
Total costs and expenses($5,309)($4,713)($3,183)($4,518)($4,954)($4,440)($3,724)($3,854)($3,554)($3,265)($3,141)($3,045)($2,631)($1,938)($1,876)($1,553)($1,454)($1,390)($1,793)($1,764)($1,801)($1,661)($1,490)($1,428)($1,410)($1,391)($1,315)($1,219)($1,005)($738)($601)($557)($410)
Operating income$1,380$1,437$2,479$1,333$1,207$974$1,005$885$691$700$677$494$327$218$156$161$198$183$323$431$391$314$230$199$178$203$202$215$197$163$121$108$92
Earnings
EBITDA$2,067$2,074$3,052$1,846$1,713$1,426$1,399$1,256$1,035$998$963$758$550$392$333$334$380$362$495$577$532$452$363$339$317$358$339$340$295$242$182$163$135
Interest income–––––––––––––––––––––––––––––––––
Interest expense($232)($230)($169)($165)($169)($143)($118)($129)($137)($92)($82)($76)($66)($53)($53)($59)($68)($73)($74)($61)–––––––––––––
Pre-tax income$1,166$1,226$2,366$1,226$1,091$856$889$748$576$619$607$414$249$164$104$101$130$111$247$376$353$273$188$156$123$153$169$194$174$151$119$104$90
Income tax expense($237)($236)($550)($234)($235)($153)($168)($136)($106)$94($182)($125)($95)($44)($17)($21)($31)($26)($72)($115)($108)($74)($58)($47)($32)($52)($57)($69)($59)($53)($40)($36)($32)
Net income$2,457$1,137$1,995$1,169$867$702$721$612$470$713$425$289$156$121$84$82$97$85$176$263$245$193$129$94$86$105$112$126$116$98$79$68$54
Per share
Diluted EPS (GAAP)$40.70$18.77$32.41$18.82$13.87$11.22$11.54$9.74$7.43$11.25$6.63$4.29$2.71$2.61$1.83$1.78$2.10$1.91$4.18$6.06$5.29$4.08$2.66$1.91$1.77$2.19$2.39$2.68$2.48$2.13$1.71$1.47$1.19
Basic EPS (GAAP)$40.78$18.81$32.50$18.88$13.91$11.26$11.56$9.77$7.46$11.30$6.66$4.31$2.73$2.62$1.83$1.79$2.11$1.92$4.20$6.16$5.40$4.14$2.68$1.91$1.77$2.20$2.40$2.70$2.49$2.14$1.71$1.47$1.19
Basic shares outstanding606061626262626263636467574646464544414345474849494847474646464645
Margins
Gross margin28.2%30.7%28.9%29.8%23.1%24.9%26.5%24.9%22.8%24.5%23.9%20.5%17.6%16.9%16.1%17.6%19.5%21.1%22.2%25.9%24.0%21.7%20.1%19.3%18.1%18.5%20.0%30.4%31.7%35.0%33.8%33.5%36.3%
Operating margin20.6%23.4%43.8%22.8%19.6%18.0%21.3%18.7%16.3%17.7%17.7%14.0%11.1%10.1%7.7%9.4%12.0%11.6%15.3%19.6%17.8%15.9%13.4%12.2%11.2%12.7%13.3%15.0%16.4%18.1%16.7%16.2%18.3%
Net margin36.7%18.5%35.2%20.0%14.1%13.0%15.2%12.9%11.1%18.0%11.1%8.2%5.3%5.6%4.2%4.8%5.9%5.4%8.3%12.0%11.2%9.8%7.5%5.8%5.4%6.6%7.4%8.8%9.6%10.9%10.9%10.2%10.7%