McKesson Corporation

MCK · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Valuation
Market cap$105,996$84,343$70,547$48,757$45,858$29,779$20,652$22,456$29,067$31,439$35,945$52,670$40,435$25,364$21,591$20,395$17,679$9,636$15,240$17,445$15,952$11,098$8,726$7,212$10,781$7,573$5,907$18,163$5,396$2,677$2,246$1,775
Enterprise value$111,030$86,422$73,726$51,741$50,348$33,102$26,255$27,263$34,528$37,379$40,135$57,257$48,757$27,781$22,422$20,787$16,244$10,036$15,675$17,449$14,801$11,048$10,046$8,176$11,843$8,553$6,757$19,701$6,760$3,732$2,499$1,948
P/E (TTM) at period end22.26×25.60×23.50×13.70×41.16×–22.95×660.46×433.84×6.20×15.92×35.68×32.01×18.96×15.39×16.97×14.00×11.71×15.39×18.12×21.61×–13.50×12.99×25.75×–8.16×213.94×34.84×19.99×16.59×4.39×
P/S (TTM) at period end0.26×0.23×0.23×0.18×0.17×0.13×0.09×0.10×0.14×0.16×0.19×0.29×0.29×0.21×0.18×0.18×0.16×0.09×0.15×0.19×0.18×0.14×0.13×0.13×0.22×0.18×0.16×0.60×0.26×0.21×0.16×0.13×
P/B at period end––––––4.06×2.77×2.96×2.83×4.03×6.58×4.74×3.59×3.16×2.82×2.35×1.56×2.49×2.78×2.70×2.10×1.69×1.59×2.74×2.17×1.66×6.30×3.84×2.12×2.11×1.75×
EV / EBITDA (TTM)17.17×18.53×17.71×11.18×21.73×–9.34×22.66×32.42×5.02×10.49×17.49×18.58×11.16×9.96×10.61×7.53×6.65×9.78×11.05×10.33×8.84×8.27×7.21×13.14×24.97×18.80×37.07×15.04×22.67×7.23×49.07×
EV / Sales (TTM)0.28×0.24×0.24×0.19×0.19×0.14×0.11×0.13×0.17×0.19×0.21×0.32×0.35×0.23×0.18×0.19×0.15×0.09×0.15×0.19×0.17×0.14×0.14×0.14×0.24×0.20×0.18×0.65×0.32×0.29×0.18×0.15×
Returns
Return on equity––––––17.7%0.4%0.7%45.7%25.3%18.4%14.8%18.9%20.5%16.6%16.8%13.3%16.2%15.4%12.5%(3.0%)12.5%12.3%10.6%(1.4%)20.3%2.9%11.0%10.6%12.7%39.9%
Return on invested capital178.5%70626.2%269.9%312.7%61.6%(131.6%)22.9%2.9%5.0%32.0%19.5%16.3%9.4%17.3%20.2%16.5%22.3%14.0%15.3%15.3%15.8%12.7%10.7%11.1%9.6%–2.1%3.2%8.0%0.6%12.6%(2.5%)
Dividend yield0.4%0.4%0.4%0.6%0.6%0.9%1.4%1.3%0.9%0.8%0.7%0.4%0.5%0.8%0.9%0.8%0.7%1.2%0.5%0.4%0.5%0.6%0.8%1.1%0.7%1.0%1.3%0.5%0.9%1.9%2.0%3.9%
Financial health
Current ratio0.85×0.90×0.92×0.92×0.95×1.03×0.99×1.02×1.01×1.04×1.10×1.09×1.11×1.08×1.09×1.19×1.26×1.20×1.16×1.18×1.25×1.30×1.38×1.41×1.41×1.40×1.56×1.35×1.59×1.43×1.55×1.55×
Debt / equity(3.00×)(2.73×)(2.86×)(3.01×)(2.59×)(340.38×)1.45×0.94×0.69×0.67×0.73×1.04×1.08×0.69×0.52×0.55×0.30×0.41×0.29×0.31×0.17×0.23×0.29×0.33×0.36×0.35×0.35×0.40×1.15×0.95×0.56×0.64×
Effective tax rate17.8%20.1%16.6%19.5%33.0%13.8%1.6%58.4%(22.2%)23.4%27.9%30.7%34.9%30.1%27.2%30.9%32.2%22.7%32.1%25.4%36.0%33.9%29.1%34.3%30.4%544.8%39.9%58.0%38.9%86.0%39.6%(136.5%)
Share count
Diluted shares outstanding12412813414215416118219720922323323523323925126327327929830531629429929929828328427596849391
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995
Revenue and gross profit
Revenue$410,983$403,430$359,051$308,951$276,711$263,966$238,228$231,051$214,319$208,357$198,533$190,884$179,045$137,392$122,196$122,321$112,084$108,702$106,632$101,703$92,977$88,050$80,515$69,506$57,121$50,006$42,010$36,734$30,382$20,857$12,887$13,716$13,189
Cost of revenue($396,027)($388,880)($345,728)($296,123)($264,353)($250,836)($226,080)($219,028)($202,565)($197,173)($187,262)($179,468)($167,634)($129,040)($115,315)($115,919)($106,114)($103,026)($101,254)($96,694)($88,640)–($76,670)($66,258)($54,018)($47,209)($39,579)($34,210)($27,517)($19,249)($11,778)($12,498)($12,025)
Gross profit$14,956$14,550$13,323$12,828$12,358$13,130$12,148$12,023$11,754$11,184$11,271$11,416$11,411$8,352$6,881$6,402$5,970$5,676$5,378$5,009$4,337–$3,450$3,248$3,102$2,797$2,431$2,524$2,865$1,608$1,109$1,218$1,164
Operating expenses
Research and development–($103)($91)($77)($89)($70)($74)($96)($71)($125)($341)($392)($392)($457)($433)($402)($407)($376)($364)($347)($284)($223)($182)($173)($149)($135)($148)($113)($115)––––
Selling, general and administrative($8,164)($8,096)($8,507)($8,657)($7,776)($10,537)($8,849)($9,182)($8,437)($8,138)($7,447)($7,379)($7,901)($5,388)($2,351)($2,068)($1,842)($1,684)($1,639)($1,559)($2,769)($2,383)($2,263)($2,092)($2,023)($1,946)($2,076)($2,052)($2,219)($1,159)($944)($873)($1,124)
Total operating expenses($8,461)($8,338)($8,901)($8,919)($7,977)($11,092)($17,188)($9,534)($10,868)($10,422)($4,149)($7,871)($8,443)($5,913)($4,534)($4,278)($4,149)($3,668)($4,182)($3,531)($3,053)–($2,445)($2,265)($2,173)($2,103)($2,335)($2,366)($2,533)($1,246)($1,016)($944)($1,194)
Total costs and expenses($404,488)($397,218)($354,629)($305,042)($272,330)($261,928)($243,268)($228,562)($213,433)($207,595)($191,411)($187,339)($176,077)($134,953)($119,849)($120,197)($110,263)($106,694)($105,436)($100,225)($91,693)($86,879)($79,510)($68,523)($56,191)($49,312)($41,914)($36,576)($30,050)($20,495)($12,794)($13,442)($13,219)
Operating income$6,495$6,212$4,422$3,909$4,381$2,038($5,040)$2,489$886$762$7,122$3,545$2,968$2,439$2,347$2,124$1,821$2,008$1,196$1,478$1,284$1,171$1,005$983$930$694$96$158$332$362$93$274($30)
Earnings
EBITDA$6,758$6,468$4,664$4,162$4,629$2,317($4,719)$2,810$1,203$1,065$7,446$3,826$3,274$2,624$2,490$2,251$1,960$2,156$1,509$1,602$1,579$1,433$1,250$1,216$1,134$901$342$360$532$449$165$345$40
Interest income–$179$173$118$107$10$12$49$39$48$29$18$20$16$22$19$18$16$31$89$103$105$41––––––––––
Interest expense($275)($247)($265)($252)($248)($178)($217)($249)($264)($283)($308)($353)($374)($300)($240)($251)($222)($187)($144)($142)($99)($94)($118)––––––––––
Pre-tax income$6,458$6,201$4,359$3,789$4,630$1,928($5,034)$1,144$610$239$6,891$3,250$2,657$2,171$1,950$1,893$1,635$1,864$1,064$1,457$1,297$1,171($245)$911$855$601$10$307$202$254$36$224($82)
Income tax expense($1,158)($1,102)($878)($629)($905)($636)$695($18)($356)$53($1,614)($908)($815)($757)($587)($514)($505)($601)($241)($468)($329)($421)$83($265)($293)($183)($52)($122)($117)($99)($31)($89)($112)
Net income$4,592$4,762$3,295$3,002$3,560$1,114($4,539)$900$34$67$5,070$2,258$1,476$1,263$1,338$1,403$1,202$1,263$823$990$963$738($157)$646$555$419($48)$724$85$155$134$135$404
Per share
Diluted EPS (GAAP)$37.37$38.38$25.72$22.39$25.03$7.23($28.26)$4.95$0.17$0.32$22.73$9.70$6.27$5.41$5.59$5.59$4.57$4.62$2.95$3.32$2.99$2.38($0.53)$2.19$1.88$1.43($0.17)$2.55$0.31$1.62$0.80$1.45$4.43
Basic EPS (GAAP)$37.53$38.55$25.86$22.54$25.23$7.32($28.26)$4.98$0.17$0.32$22.95$9.82$6.37$5.51$5.71$5.70$4.65$4.70$2.99$3.40$3.06$2.46($0.53)$2.23$1.92$1.47($0.17)$2.57$0.31$1.66$0.83$1.53$4.60
Basic shares outstanding12212412713314115216118119620822123023222923524625826927529129830629429028928528328127593848888
Margins
Gross margin3.6%3.6%3.7%4.2%4.5%5.0%5.1%5.2%5.5%5.4%5.7%6.0%6.4%6.1%5.6%5.2%5.3%5.2%5.0%4.9%4.7%–4.3%4.7%5.4%5.6%5.8%6.9%9.4%7.7%8.6%8.9%8.8%
Operating margin1.6%1.5%1.2%1.3%1.6%0.8%(2.1%)1.1%0.4%0.4%3.6%1.9%1.7%1.8%1.9%1.7%1.6%1.8%1.1%1.5%1.4%1.3%1.2%1.4%1.6%1.4%0.2%0.4%1.1%1.7%0.7%2.0%(0.2%)
Net margin1.1%1.2%0.9%1.0%1.3%0.4%(1.9%)0.4%0.0%0.0%2.6%1.2%0.8%0.9%1.1%1.1%1.1%1.2%0.8%1.0%1.0%0.8%(0.2%)0.9%1.0%0.8%(0.1%)2.0%0.3%0.7%1.0%1.0%3.1%