Mid-America Apartment Communities, Inc.

MAA · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Valuation
Market cap$16,264$18,066$15,690$18,129$26,417$14,587$15,182$11,019$11,578$11,274$10,456$5,600$3,078$2,657$2,314$2,023$1,368$1,001$1,081$1,344$1,038$837$617$429$458$396$423$425$392$317$245$185
Enterprise value$21,719$23,214$20,402$22,718$31,068$19,341$19,837$15,735$16,304$16,381$14,086$9,306$6,628$4,376$3,932$3,499$2,777$2,340$2,358$2,563$2,194$1,943$1,591$1,256$1,270$1,211$1,210$1,233$1,072$667$594$462
P/E (TTM) at period end36.69×34.49×28.57×28.61×49.83×58.05×43.36×50.27×35.66×53.20×31.47×37.84×26.70×25.25×47.40×111.97×56.20×57.59×27.07×64.15×52.58×33.24×30.54×26.60×15.97×13.29×12.64×15.88×34.99×22.21×25.00×26.49×
P/S (TTM) at period end7.36×8.25×7.30×8.98×14.86×8.69×9.25×7.01×7.57×10.02×10.03×5.64×4.84×5.34×5.37×5.32×3.65×2.71×3.06×4.12×3.49×3.13×2.56×1.84×2.01×1.76×1.87×1.97×2.82×2.83×2.58×3.61×
P/B at period end2.87×3.04×2.57×3.02×4.43×2.48×2.50×1.79×1.82×1.76×3.48×1.93×1.04×2.91×3.22×3.90×3.18×2.40×2.70×2.99×2.86×2.34×1.76×1.31×1.15×0.91×0.91×0.82×0.85×1.31×1.21×1.22×
EV / EBITDA (TTM)17.48×18.67×16.26×19.37×31.09×20.59×21.32×17.65×19.20×27.51×24.05×17.49×21.59×16.67×18.33×18.23×14.57×12.38×13.08×15.19×14.29×14.16×12.82×10.05×9.95×9.58×9.49×9.97×13.37×17.78×3.77×5.51×
EV / Sales (TTM)9.83×10.59×9.50×11.25×17.47×11.53×12.09×10.01×10.66×14.56×13.51×9.38×10.43×8.80×9.13×9.20×7.42×6.33×6.68×7.86×7.38×7.26×6.60×5.39×5.57×5.39×5.34×5.72×7.71×5.96×6.26×9.00×
Returns
Return on equity7.8%8.8%9.0%10.6%8.9%4.3%5.8%3.6%5.1%3.3%11.1%5.1%3.9%11.5%6.8%3.5%5.7%4.2%10.0%4.7%5.4%7.1%5.8%4.9%7.2%6.8%7.2%5.2%2.4%5.9%4.8%4.6%
Return on invested capital5.5%5.9%6.3%5.9%4.3%4.0%4.0%3.6%3.2%2.3%4.4%3.4%1.8%4.9%4.1%4.3%5.0%5.5%5.5%5.2%5.0%4.6%4.8%5.8%6.0%5.7%5.9%5.7%4.5%2.6%25.5%17.4%
Dividend yield4.4%3.8%4.2%3.0%1.8%3.1%2.9%3.8%3.4%2.2%2.2%3.9%4.6%4.1%4.0%3.8%5.1%6.6%6.2%(0.6%)(0.8%)6.4%(1.5%)11.2%10.4%12.0%11.9%11.1%8.8%8.6%7.5%4.3%
Financial health
Current ratio0.16×–––0.22×–––––––––––0.20×0.14×0.28×–––––––––––––
Debt / equity0.95×––0.74×0.76×–––––1.17×1.23×1.18×1.86×2.30×2.89×3.25×3.17×3.15×2.66×3.14×3.03×2.71×2.45×1.96×1.79×1.60×1.46×1.37×1.31×1.52×1.53×
Effective tax rate1.0%1.0%0.8%(1.0%)2.4%1.3%1.0%1.1%0.8%0.8%0.5%1.4%2.4%(55.2%)(137.9%)(99.3%)(112.2%)(95.4%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)(100.0%)–(100.0%)
Share count
Diluted shares outstanding117117117116115114114114114797575534339322827252422211818181819191411107
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994
Revenue and gross profit
Revenue$2,219$2,209$2,191$2,148$2,020$1,778$1,678$1,641$1,571$1,529$1,125$1,043$992$635$497$431$380$374$370$353$326$297$268$241$233$228$225$226$216$139$112$95$51
Cost of revenue($1,170)($1,506)($1,478)($1,401)($1,332)($1,260)($1,204)($1,165)($1,132)($1,114)($780)($726)($727)($464)–––($160)($155)––––––––––––––
Gross profit$1,048$703$713$747$688$518$474$476$439$415$345$317$265$172–––$219$215––––––––––––––
Operating expenses
Research and development–––––––($0)($0)($0)($0)––––––––––––––––––––––
Selling, general and administrative($58)($55)($57)($59)($59)($53)($47)($44)($39)($40)($29)($26)($21)($16)($14)($18)($12)($11)($12)($29)($12)($10)($9)($7)($7)($6)($15)($40)($12)($21)($6)($14)($9)
Total operating expenses($452)($84)($57)($59)($59)($53)($47)($44)($39)($60)($73)($26)($35)($54)–––($127)($119)––––––––––––––
Total costs and expenses($1,622)($1,590)($1,534)($1,460)($1,391)($1,313)($1,250)($1,209)($1,171)($1,174)($853)($752)($762)($518)($367)($336)($295)($282)($274)($261)($239)($221)($201)($178)($166)($155)($153)($152)($140)($88)($97)$46$23
Operating income$597$619$657$689$629$465$428$432$401$355$272$291$230$117$130$95$85$92$96$92$87$76$67$63$67$73$72$74$75$51$15$140$75
Earnings
EBITDA$1,238$1,242$1,243$1,255$1,173$999$939$930$892$849$595$586$532$307$262$215$192$191$189$180$169$154$137$124$125$128$126$128$124$80$38$158$84
Interest income––––––––––––$1$0$0$1$1$0$1$0–––$18–––––––––
Interest expense($200)($185)($169)($149)($155)($157)($168)($180)($174)($155)($130)($122)($124)($79)($59)($57)($55)($57)($62)($40)($21)($20)($25)($20)($16)($29)($30)($34)($27)($11)($14)($10)($7)
Pre-tax income$418$459$545$571$647$563$266$369$232$342$226$352$145$38$68$35$30$33$32$40$21$20$25$20$16$29$30$34$27$11$14$10$7
Income tax expense($9)($5)($5)($5)$6($14)($3)($4)($3)($3)($2)($2)($2)($1)$37$49$30$37$30$40$21$20$25$20$16$29$30$34$27$11$14–$7
Net income$403$447$528$553$637$534$255$354$223$328$212$332$148$115$105$49$30$37$30$40$21$20$25$20$16$29$30$34$27$11$14$10$7
Per share
Diluted EPS (GAAP)$3.42$3.78$4.49$4.71$5.48$4.61$2.19$3.07$1.93$2.86$2.69$4.41$1.97$2.25$2.56$1.31$0.56$0.85$0.64$1.01$0.29$0.25$0.50($0.07)($0.11)$0.72$0.78$0.93$0.82$0.43$1.21$1.00$1.01
Basic EPS (GAAP)$3.42$3.79$4.49$4.71$5.49$4.62$2.20$3.07$1.93$2.86$2.69$4.41$1.97$2.27$2.56$1.32$0.57$0.85$0.64$1.01$0.30$0.25$0.51($0.07)($0.11)$0.72$0.78$0.93$0.82$0.43$1.21$1.00$1.01
Basic shares outstanding117117117117115115114114114113797575514137322827252321201818171819191411107
Margins
Gross margin47.3%31.8%32.6%34.8%34.0%29.1%28.3%29.0%28.0%27.1%30.7%30.4%26.7%27.0%–––58.5%58.0%––––––––––––––
Operating margin26.9%28.0%30.0%32.1%31.1%26.1%25.5%26.4%25.5%23.2%24.2%27.9%23.2%18.5%26.2%22.1%22.4%24.6%25.9%25.9%26.8%25.7%24.9%26.2%28.7%32.1%31.9%32.8%34.9%37.0%13.7%148.0%145.4%
Net margin18.2%20.2%24.1%25.7%31.6%30.0%15.2%21.6%14.2%21.5%18.8%31.9%14.9%18.1%21.2%11.3%7.8%9.9%8.2%11.3%6.4%6.6%9.4%8.4%6.9%12.6%13.3%14.8%12.4%8.1%12.7%10.3%13.6%