LyondellBasell Industries N.V.

LYB · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Valuation
Market cap$13,937$24,120$30,840$27,037$30,693$30,503$31,441$27,674$36,713$28,546$28,919$38,661$44,060$32,656$18,454$19,402–––
Enterprise value$24,437$31,070$38,033$38,075$42,825$45,544$43,957$35,860$42,503$35,530$34,983$43,112$45,481$32,646$21,475$21,323–––
P/E (TTM) at period end–17.74×14.59×6.96×5.47×21.53×9.27×5.90×7.52×7.44×6.47×9.28×11.44×11.38×8.64×1.91×–––
P/S (TTM) at period end0.46×0.72×0.93×0.54×0.66×1.10×0.91×0.71×1.06×0.98×0.88×0.85×1.00×0.72×0.38×0.47×–––
P/B at period end1.38×1.94×2.39×2.14×2.59×3.83×3.91×2.70×4.10×4.72×4.42×4.65×3.53×2.93×1.74×1.68×–––
EV / EBITDA (TTM)25.19×9.03×8.93×5.98×5.24×15.47×8.10×5.54×6.41×5.80×4.88×6.38×7.43×5.77×4.08×5.24×–––
EV / Sales (TTM)0.81×0.93×1.14×0.75×0.93×1.64×1.27×0.92×1.23×1.22×1.07×0.95×1.03×0.72×0.45×0.52×–––
Returns
Return on equity(7.4%)10.9%16.3%30.8%47.3%17.8%42.1%45.7%54.5%63.4%68.3%50.1%30.9%25.8%20.2%88.0%–––
Return on invested capital(1.9%)7.4%9.8%17.6%23.4%6.6%16.7%23.9%30.3%26.2%32.3%29.2%28.4%28.7%22.3%21.9%–(31.0%)–
Dividend yield12.7%7.1%5.2%12.0%4.8%4.6%4.6%5.6%3.9%4.9%4.9%3.6%2.6%7.4%15.7%––––
Financial health
Current ratio1.77×1.83×1.84×1.75×1.69×2.11×1.83×1.92×2.46×2.11×2.25×2.14×2.65×2.41×2.28×2.85×0.80×0.26×–
Debt / equity1.22×0.85×0.81×0.86×0.98×2.00×1.50×0.91×0.96×1.48×1.23×0.85×0.47×0.39×0.38×0.52×(0.78×)(3.94×)–
Effective tax rate(9.8%)15.2%18.8%18.5%17.1%(3.1%)16.0%11.5%10.9%26.5%27.9%27.0%22.7%31.7%30.0%(10.5%)32.9%10.4%29.7%
Share count
Diluted shares outstanding322326326328334334353389399420466521570577572566564564564
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Revenue and gross profit
Revenue$31,192$30,153$33,394$33,336$50,451$46,173$27,753$34,727$39,004$34,484$29,183$32,735$45,608$44,062$45,352$48,183$41,151$30,828$50,706$17,120
Cost of revenue($27,212)($27,576)($28,750)($28,435)($43,847)($37,397)($24,359)($29,301)($32,529)($28,059)($23,191)($25,683)($38,939)($37,940)($39,595)($42,732)($37,102)($29,372)($48,780)($15,196)
Gross profit$3,980$2,577$4,644$4,901$6,604$8,776$3,394$5,426$6,475$6,425$5,992$7,052$6,669$6,122$5,757$5,451$4,049$1,456$1,926$1,924
Operating expenses
Research and development($137)($136)($135)($130)($124)($124)($113)($111)($115)($106)($99)($102)($127)($150)($172)($196)($154)($145)($194)($230)
Selling, general and administrative($1,572)($1,610)($1,642)($1,539)($1,310)($1,255)($1,140)($1,199)($1,129)($859)($833)($828)($806)($870)($909)($918)($872)($850)($1,197)($740)
Total operating expenses($3,017)($2,997)($2,726)($2,176)($1,503)($2,003)($1,835)($1,310)($1,244)($965)($932)($930)($933)($1,020)($1,081)($1,114)($1,105)($1,139)($7,854)($990)
Total costs and expenses($30,229)($30,573)($31,476)($30,611)($45,350)($39,400)($26,194)($30,611)($33,773)($29,024)($24,123)($26,613)($39,872)($38,960)($40,676)($43,846)($38,207)($30,511)($56,634)($16,186)
Operating income$963($420)$1,918$2,725$5,101$6,773$1,559$4,116$5,231$5,460$5,060$6,122$5,736$5,102$4,676$4,337$2,944$317($5,928)$934
Earnings
EBITDA$2,387$970$3,440$4,259$6,368$8,166$2,944$5,428$6,472$6,634$6,124$7,169$6,755$6,123$5,659$5,268$4,067$2,091($4,017)$1,406
Interest income$101$97$150$129$29$9$12$19$45$24$17$33$33$15$15$37$22$18$69$70
Interest expense($538)($487)($481)($477)($287)($519)($526)($347)($360)($491)($322)($310)($352)($309)($655)($1,044)($1,258)($1,795)($2,476)($353)
Pre-tax income($53)($715)$1,701$2,299$4,776$6,786$1,386$4,052$5,311$5,493$5,233$6,209$5,712$4,996$4,185$3,531$9,069($4,283)($8,184)$940
Income tax expense($199)($70)($259)($433)($882)($1,163)$43($648)($613)($598)($1,386)($1,730)($1,540)($1,136)($1,327)($1,059)$953$1,411$848($279)
Net income($346)($738)$1,367$2,121$3,889$5,617$1,427$3,397$4,690$4,879$3,836$4,476$4,174$3,857$2,848$2,147$10,151($2,865)($7,321)$661
Per share
Diluted EPS (GAAP)($1.13)($2.34)$4.15$6.46$11.81$16.75$4.24$9.58$12.01$12.23$9.13$9.59$7.99$6.75$4.92$3.74$17.87($5.08)($12.98)$1.17
Basic EPS (GAAP)($1.13)($2.34)$4.16$6.48$11.84$16.77$4.24$9.59$12.04$12.23$9.15$9.62$8.03$6.80$4.97$3.76$17.87($5.08)($12.98)$1.17
Basic shares outstanding322322325325327334334353389398419465518566573568564564564564
Margins
Gross margin12.8%8.5%13.9%14.7%13.1%19.0%12.2%15.6%16.6%18.6%20.5%21.5%14.6%13.9%12.7%11.3%9.8%4.7%3.8%11.2%
Operating margin3.1%(1.4%)5.7%8.2%10.1%14.7%5.6%11.9%13.4%15.8%17.3%18.7%12.6%11.6%10.3%9.0%7.2%1.0%(11.7%)5.5%
Net margin(1.1%)(2.4%)4.1%6.4%7.7%12.2%5.1%9.8%12.0%14.1%13.1%13.7%9.2%8.8%6.3%4.5%24.7%(9.3%)(14.4%)3.9%