Lowe's Companies, Inc.

LOW · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$149,808$146,832$122,407$125,929$159,914$112,415$78,316$64,788$70,562$49,237$48,281$45,653$49,021$43,918$34,101$34,745$32,149$26,619$39,143$51,745$49,418$44,431$42,571$26,822$35,574$20,609$17,019$21,166$9,311$5,553$4,993$5,689$4,464$1,986$1,109$944$981$860$669$1,057$1,013
Enterprise value$193,133$184,377$161,324$162,191$187,894$133,430$101,190$80,282$86,730$64,278$60,218$56,429$58,966$52,330$40,428$40,195$36,172$32,018$45,293$55,385$52,015$47,197$44,702$29,511$38,614$23,131$18,329$22,392$10,272$6,384$5,826$6,249$5,034$2,276$1,358$1,153$1,106$1,003$823$1,170$1,118
P/E (TTM) at period end22.57×21.16×15.88×19.63×19.02×19.35×18.35×28.08×20.54×16.08×19.05×17.02×21.60×22.58×18.70×17.43×18.16×12.13×13.93×16.67×17.83×20.42×23.09×17.99×34.77×25.45×25.30×42.30×24.31×19.01×22.09×25.44×33.87×23.45×170.67×13.28×13.10×12.43×11.95×19.18×16.96×
P/S (TTM) at period end1.74×1.75×1.42×1.30×1.66×1.25×1.09×0.91×1.03×0.76×0.82×0.81×0.92×0.87×0.68×0.71×0.68×0.55×0.81×1.10×1.14×1.22×1.38×1.03×1.64×1.10×1.07×1.59×0.84×0.65×0.71×0.93×0.98×0.52×0.36×0.33×0.37×0.34×0.27×0.46×0.49×
P/B at period end–––––78.23×39.71×17.78×12.01×7.65×6.31×4.58×4.14×3.17×2.06×1.92×1.69×1.47×2.43×3.29×3.45×3.85×4.13×3.23×5.33×3.75×3.62×6.75×3.58×2.50×3.01×4.01×5.11×2.71×1.66×1.38×1.52×1.47×1.15×1.96×2.49×
EV / EBITDA (TTM)15.64×14.82×11.97×13.36×13.45×11.87×13.10×14.27×10.67×8.64×9.31×8.98×10.33×10.10×8.33×7.66×7.47×5.87×7.34×8.67×9.12×10.21×11.39×9.18×16.74×12.77×12.14×19.35×11.09×8.28×9.88×12.47×15.03×9.22×8.97×5.86×6.35×––––
EV / Sales (TTM)2.24×2.20×1.87×1.67×1.95×1.49×1.40×1.13×1.26×0.99×1.02×1.00×1.10×1.04×0.81×0.82×0.77×0.66×0.94×1.18×1.20×1.29×1.45×1.13×1.78×1.23×1.15×1.68×0.92×0.74×0.82×1.02×1.11×0.59×0.44×0.41×0.42×0.40×0.34×0.51×0.54×
Returns
Return on equity–––––404.4%216.4%63.3%58.5%47.6%33.1%26.9%19.2%14.0%11.0%11.0%9.3%12.2%17.4%19.7%19.3%18.9%17.9%18.0%15.3%14.7%14.3%16.0%14.7%13.2%13.6%15.7%15.1%11.6%1.0%10.4%11.6%11.8%9.6%10.2%14.7%
Return on invested capital22.9%33.6%36.3%32.3%38.9%31.7%19.2%14.2%18.7%16.1%14.4%14.5%11.7%9.9%9.0%9.2%8.4%9.9%13.0%16.2%16.5%15.6%15.2%14.1%11.4%11.0%12.2%12.9%12.5%12.1%11.2%12.8%11.7%11.6%10.1%11.6%11.4%11.4%9.2%9.5%12.8%
Dividend yield1.8%1.7%2.1%1.9%1.2%1.5%2.1%2.2%1.8%2.3%2.0%1.8%1.5%1.6%1.9%1.6%1.2%1.8%1.1%0.5%0.3%0.3%0.2%0.2%0.2%0.3%0.3%0.2%0.3%0.6%0.6%0.5%0.5%1.1%1.8%2.0%1.9%––––
Financial health
Current ratio1.08×1.09×1.23×1.10×1.02×1.19×1.01×0.98×1.06×1.00×1.01×1.05×1.16×1.27×1.28×1.40×1.32×1.22×1.12×1.27×1.34×1.23×1.53×1.56×1.63×1.43×1.55×1.46×1.46×1.37×1.69×1.65×1.59×1.49×1.31×1.83×1.94×2.02×2.38×2.13×2.12×
Debt / equity(4.03×)(2.49×)(2.35×)(2.34×)(5.13×)14.38×9.49×4.15×2.84×2.32×1.51×1.08×0.88×0.66×0.46×0.36×0.24×0.28×0.39×0.26×0.22×0.28×0.36×0.46×0.58×0.54×0.40×0.47×0.44×0.39×0.54×0.50×0.74×0.46×0.41×0.33×0.28×0.35×0.34×0.30×0.47×
Effective tax rate23.9%24.0%24.1%28.8%24.7%24.6%23.9%31.8%37.2%40.5%42.4%36.9%37.8%37.6%36.7%37.7%36.9%37.4%37.7%37.9%38.5%38.5%38.6%37.6%37.5%36.8%36.7%35.1%33.6%35.6%35.8%34.9%33.5%32.7%(30.0%)29.1%31.2%34.5%38.3%49.0%47.1%
Share count
Diluted shares outstanding5605685846316997507788128408819299901,0611,1521,2731,4031,4641,4681,5101,5661,6071,6051,6321,6031,5901,5571,5351,5031,4731,3671,3291,2871,1721,1688671,1851,1521,2031,1201,2241,137
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$90,432$86,286$83,674$86,377$97,059$96,250$89,597$72,148$71,309$68,619$65,017$59,074$56,223$53,417$50,521$50,208$48,815$47,220$48,230$48,283$46,927$43,243$36,464$30,838$26,112$21,714$18,779$15,906$13,331$11,108$8,600$7,075$6,110$4,538$3,846$3,056$2,833$2,650$2,517$2,442$2,284$2,073
Cost of revenue($60,515)($57,401)($55,797)($57,533)($64,802)($64,194)($60,025)($49,205)($48,401)($46,185)($43,343)($38,504)($36,665)($34,941)($33,194)($32,858)($31,663)($30,757)($31,729)($31,556)($30,729)($28,453)($24,224)($21,231)($18,164)($15,427)($13,487)($11,525)($9,756)($8,155)($6,375)($5,309)($4,595)($3,457)($2,946)($2,321)($2,130)($2,004)($1,916)($1,858)($1,724)($1,560)
Gross profit$29,917$28,885$27,877$28,844$32,257$32,056$29,572$22,943$22,908$22,434$21,674$20,570$19,558$18,476$17,327$17,350$17,152$16,463$16,501$16,727$16,198$14,790$12,240$9,607$7,948$6,287$5,292$4,381$3,574$2,953$2,225$1,767$1,516$1,081$901$735$703$646$600$584$559$512
Operating expenses
Research and development––––––––––––––––––––––––––––––––––––––––––
Selling, general and administrative($17,449)($16,791)($15,682)($15,570)($20,332)($18,301)($18,526)($15,367)($17,413)($14,444)($14,375)($14,105)($13,272)($12,865)($12,244)($12,593)($12,006)($11,737)($11,176)($10,515)($9,884)($9,156)($7,685)($5,706)($4,754)($3,997)($3,480)($2,871)($2,417)($2,027)($1,455)($1,177)($1,015)($746)($654)($584)($506)($472)($433)($435)($407)($366)
Total operating expenses($19,625)($18,732)($17,411)($17,287)($22,098)($19,963)($19,925)($16,629)($18,890)($15,848)($15,828)($15,599)($14,766)($14,327)($13,767)($14,073)($13,592)($13,351)($12,715)($12,022)($11,046)($10,136)($8,544)($6,483)($5,394)($4,510)($3,889)($3,209)($2,706)($2,283)($1,654)($1,330)($1,128)($827)($724)($642)($557)($518)($474)($474)($437)($388)
Total costs and expenses($80,140)($76,133)($73,208)($74,820)($86,900)($84,157)($79,950)($65,834)($67,291)($62,033)($59,171)($54,103)($51,431)($49,268)($46,961)($46,931)($45,255)($44,108)($44,444)($43,578)($41,775)($38,589)($32,768)($27,714)($23,558)($19,937)($17,376)($14,733)($12,462)($10,438)($8,029)($6,639)($5,722)($4,284)($3,669)($2,963)($2,688)($2,522)($2,390)($2,332)($2,162)($1,948)
Operating income$10,292$10,153$10,466$11,557$10,159$12,093$9,647$6,314$4,018$6,586$5,846$4,971$4,792$4,149$3,560$3,277$3,560$3,112$3,786$4,705$5,152$4,654$3,696$3,124$2,554$1,777$1,402$1,172$868$670$571$436$388$254$177$93$145$128$127$110$122$124
Earnings
EBITDA$12,756$12,347$12,438$13,480$12,140$13,975$11,241$7,724$5,625$8,126$7,436$6,465$6,286$5,711$5,183$4,856$5,244$4,845$5,453$6,169$6,389$5,705$4,622$3,924$3,213$2,307$1,812$1,510$1,157$926$771$590$501$335$247$151$197$174––––
Interest income$81$121$159$101$37$12$24$27$28$16$12$4$6$4$9$12$12$17$40$45$52$45$16–––––––––––––––––––
Interest expense($1,582)($1,527)($1,469)($1,473)($1,138)($885)($848)($691)($624)($633)($645)($552)($516)($476)($423)($371)($332)($287)($280)($194)($206)($203)($192)–––––––––––––––––––
Pre-tax income$8,763$8,747$9,153$10,175$9,036$11,208$7,739$5,623$3,394$5,489$5,201$4,419$4,276$3,673$3,137$2,906$3,228$2,825$3,506$4,511$4,998$4,506$3,536$2,944$2,359$1,603$1,281$1,063$787$599$454$352$344$198$126$5$100$109$106$91$108$113
Income tax expense($2,120)($2,093)($2,196)($2,449)($2,599)($2,766)($1,904)($1,342)($1,080)($2,042)($2,108)($1,873)($1,578)($1,387)($1,178)($1,067)($1,218)($1,042)($1,311)($1,702)($1,893)($1,735)($1,360)($1,136)($888)($601)($472)($390)($276)($201)($162)($126)($120)($66)($41)$2($29)($34)($36)($35)($53)($53)
Net income$6,643$6,654$6,957$7,726$6,437$8,442$5,835$4,281$2,314$3,447$3,093$2,546$2,698$2,286$1,959$1,839$2,010$1,783$2,195$2,809$3,105$2,771$2,176$1,844$1,491$1,023$810$673$500$383$292$226$224$132$85$6$71$75$69$56$55$60
Per share
Diluted EPS (GAAP)$11.83$11.85$12.23$13.20$10.17$12.04$7.75$5.49$2.84$4.09$3.47$2.73$2.71$2.14$1.69$1.43$1.42$1.21$1.49$1.86$1.99$1.73$1.35$1.13$0.93$0.65$0.52$0.44$0.34$0.26$0.21$0.17$0.17$0.11$0.0725$0.0075$0.06$0.065$0.0575$0.05$0.045$0.0525
Basic EPS (GAAP)$11.84$11.87$12.25$13.23$10.20$12.07$7.77$5.49$2.84$4.09$3.48$2.73$2.71$2.14$1.69$1.43$1.42$1.21$1.50$1.89$2.02$1.78$1.39$1.16$0.95$0.67$0.53$0.44$0.34$0.26$0.22$0.18$0.18$0.11$0.0725$0.0075$0.06$0.065$0.0575$0.05$0.045$0.0525
Basic shares outstanding5595595675826296967487778118398809279881,0591,1501,2711,4011,4621,4571,4811,5351,5551,5591,5901,5691,5441,5431,5251,4831,4731,3411,2841,2391,1721,1688671,1851,1521,2031,1201,2241,137
Margins
Gross margin33.1%33.5%33.3%33.4%33.2%33.3%33.0%31.8%32.1%32.7%33.3%34.8%34.8%34.6%34.3%34.6%35.1%34.9%34.2%34.6%34.5%34.2%33.6%31.2%30.4%29.0%28.2%27.5%26.8%26.6%25.9%25.0%24.8%23.8%23.4%24.1%24.8%24.4%23.9%23.9%24.5%24.7%
Operating margin11.4%11.8%12.5%13.4%10.5%12.6%10.8%8.8%5.6%9.6%9.0%8.4%8.5%7.8%7.0%6.5%7.3%6.6%7.8%9.7%11.0%10.8%10.1%10.1%9.8%8.2%7.5%7.4%6.5%6.0%6.6%6.2%6.4%5.6%4.6%3.0%5.1%4.8%5.0%4.5%5.3%6.0%
Net margin7.3%7.7%8.3%8.9%6.6%8.8%6.5%5.9%3.2%5.0%4.8%4.3%4.8%4.3%3.9%3.7%4.1%3.8%4.6%5.8%6.6%6.4%6.0%6.0%5.7%4.7%4.3%4.2%3.8%3.4%3.4%3.2%3.7%2.9%2.2%0.2%2.5%2.8%2.7%2.3%2.4%2.9%