Lockheed Martin Corporation

LMT · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992
Valuation
Market cap$111,920$115,185$112,448$127,496$98,017$97,899$107,386$72,212$88,541$68,930$59,887$61,006$47,705$29,874$27,174$25,461$28,995$33,607$43,788$39,415$28,016$24,614$22,950$25,705$19,947$13,607$8,358$15,956$18,252$17,335$14,955$8,333$8,234$6,797
Enterprise value$129,499$132,972$128,465$140,496$106,089$106,931$118,570$85,599$100,017$81,470$74,058$65,729$51,240$34,284$30,049$27,703$31,310$35,183$45,214$41,561$30,329$28,277$27,908$30,549$26,546$22,061$19,857$26,557$30,150$28,813$18,034$11,573$12,240–
P/E (TTM) at period end22.31×21.59×16.25×22.24×15.52×14.33×17.24×14.31×45.11×13.32×16.61×16.88×16.00×10.88×10.24×8.85×9.75×10.45×14.44×15.59×15.35×19.44×21.79×51.41×––21.88×15.94×14.04×12.87×21.93×8.19×9.93×–
P/S (TTM) at period end1.49×1.62×1.66×1.93×1.46×1.50×1.80×1.34×1.73×1.46×1.48×1.53×1.05×0.63×0.58×0.56×0.66×0.81×1.05×0.99×0.75×0.69×0.72×0.97×0.83×0.54×0.33×0.61×0.65×0.65×0.65×0.36×0.37×0.42×
P/B at period end16.65×18.19×16.45×13.76×8.94×16.28×34.34×51.80×–45.62×19.34×17.94×9.70×766.01×27.15×7.28×7.31×11.73×4.47×5.73×3.56×3.51×3.40×4.38×3.10×1.90×1.31×2.60×3.53×2.53×2.32×1.37×1.58×–
EV / EBITDA (TTM)13.75×15.51×12.93×14.41×10.12×11.07×12.55×10.08×12.60×11.55×13.09×11.07×9.32×6.32×5.98×5.71×6.12×6.09×8.71×8.81×8.22×10.30×10.80×12.19×11.22×8.54×7.54×7.91×9.00×8.28×8.19×4.26×4.94×–
EV / Sales (TTM)1.73×1.87×1.90×2.13×1.58×1.64×1.98×1.59×1.96×1.72×1.83×1.65×1.13×0.73×0.65×0.61×0.71×0.85×1.08×1.05×0.82×0.80×0.88×1.15×1.11×0.87×0.78×1.01×1.07×1.07×0.79×0.51×0.55×–
Returns
Return on equity74.6%84.3%101.2%61.9%57.6%113.6%199.2%362.0%–342.4%116.4%106.3%60.6%7038.5%265.2%82.3%75.0%112.3%30.9%36.7%23.2%18.0%15.6%8.5%(16.2%)(7.2%)6.0%16.3%25.1%19.6%10.6%16.7%15.9%–
Return on invested capital27.0%24.9%31.8%32.2%40.1%48.1%51.4%42.9%22.9%32.6%19.8%42.9%37.8%67.2%76.1%45.4%46.8%77.4%27.2%29.6%19.6%14.3%11.4%16.8%5.0%–5.7%8.5%9.0%8.2%8.4%12.0%10.6%–
Dividend yield2.8%2.7%2.7%2.4%3.0%2.8%2.4%3.3%2.4%3.0%3.2%2.9%3.2%4.5%4.0%3.8%3.1%2.2%1.4%1.4%1.6%1.6%1.1%0.8%1.0%1.3%4.1%1.9%1.6%1.7%1.7%2.6%2.6%3.0%
Financial health
Current ratio1.09×1.13×1.21×1.32×1.42×1.39×1.22×1.12×1.36×1.20×1.05×1.11×1.20×1.14×1.16×1.13×1.17×1.01×1.11×1.06×1.12×1.05×1.06×1.08×1.11×1.11×1.21×1.03×1.10×1.14×1.55×1.45×1.34×–
Debt / equity3.23×3.20×2.55×1.68×1.07×2.02×4.05×10.12×(16.78×)9.45×4.93×1.81×1.25×161.74×6.45×1.44×1.27×1.33×0.45×0.64×0.63×0.73×0.92×1.29×1.17×1.39×1.88×1.77×2.30×1.67×0.58×0.64×0.84×–
Effective tax rate15.3%14.2%14.5%14.2%16.4%16.4%14.0%13.6%64.0%23.0%27.3%30.4%29.0%32.6%26.5%30.8%29.1%31.0%30.6%29.6%30.2%23.9%31.3%7.6%58.0%248.3%38.6%39.7%32.9%33.7%37.4%37.0%36.5%35.4%
Share count
Diluted shares outstanding234239251265277281284287291303315322326328340368389409427436446447450452432402386381371443442437442392
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992
Revenue and gross profit
Revenue$79,116$75,048$71,043$67,571$65,984$67,044$65,398$59,812$53,762$51,048$47,248$40,536$39,946$45,358$47,182$46,499$45,671$43,867$41,372$41,862$39,620$37,213$35,526$31,824$26,578$23,990$25,329$25,530$26,266$28,069$26,875$22,853$22,906$22,397$16,030
Cost of revenue($69,834)($67,429)($64,113)($59,092)($57,697)($57,983)($56,744)($51,445)($46,488)($43,589)($41,889)($36,044)($35,263)($41,171)($42,986)($42,755)($41,827)($39,720)($36,798)($37,628)($36,186)($34,676)($33,558)($29,848)($24,629)($22,447)($22,747)($23,865)($23,914)($25,772)($24,594)($20,881)($21,127)($20,857)($14,891)
Gross profit$9,282$7,619$6,930$8,479$8,287$9,061$8,654$8,367$7,274$6,371$5,401$4,492$4,683$4,187$4,196$3,744$3,844$4,147$4,574$4,234$3,434$2,537$1,968$1,976$1,949$1,543$2,582$1,665$2,352$2,297$2,281$1,972$1,779$1,540$1,139
Operating expenses
Research and development–($2,000)($1,600)($1,500)($1,700)($1,500)($1,300)($1,300)($1,300)($1,200)($988)($817)($733)($697)($616)($585)($639)($717)($698)($1,206)($1,139)($1,042)($962)––––––––––––
Selling, general and administrative–($50)($137)($499)($865)($1,241)($241)($608)($777)($746)($471)––––––––––––––––––––––––
Total operating expenses$34$112$83$28$61$62($10)$178$60$373$487$220$329$318$238$276$261$220$475$293$519$449$121–––($968)––––($690)–––
Total costs and expenses($69,800)($67,317)($64,030)($59,064)($57,636)($57,921)($56,754)($51,267)($46,428)($44,304)($41,360)($35,824)($34,934)($40,853)($42,748)($42,479)($41,566)($39,500)($36,323)($37,335)($35,667)($34,227)($33,437)($29,848)($24,629)($22,447)($23,715)($23,865)($23,914)($25,772)($24,594)($21,571)($21,127)($20,857)($14,891)
Operating income$9,316$7,731$7,013$8,507$8,348$9,123$8,644$8,545$7,334$6,744$5,888$4,712$5,012$4,505$4,434$4,020$4,105$4,367$5,049$4,527$3,953$2,986$2,089$1,976$1,949$1,543$1,614$1,665$2,352$2,297$2,281$1,282$1,779$1,540$1,139
Earnings
EBITDA$11,002$9,418$8,572$9,937$9,752$10,487$9,663$9,451$8,495$7,939$7,055$5,657$5,939$5,495$5,422$5,028$4,854$5,117$5,776$5,193$4,717$3,691$2,745$2,585$2,507$2,366$2,582$2,634$3,357$3,349$3,478$2,203$2,716$2,476$1,733
Interest income–––––––––––––––––––––––––––––––––––
Interest expense($1,089)($1,118)($1,036)($916)($623)($569)($591)($653)($668)($651)($663)($443)($340)($350)($383)($354)($345)($308)($332)($352)($361)($370)($425)($487)($581)($700)($919)($809)($861)($842)($700)($288)($304)($278)($177)
Pre-tax income$7,655$5,922$6,220$8,098$6,680$7,550$8,235$7,241$5,838$5,246$4,754$4,299$4,677$4,155$4,072$3,631$3,778$4,182$4,702$4,368$3,592$2,616$1,664$1,532$577$188$286$1,200$1,661$1,937$2,033$1,089$1,675$1,306$1,004
Income tax expense($1,142)($905)($884)($1,178)($948)($1,235)($1,347)($1,011)($792)($3,356)($1,093)($1,173)($1,424)($1,205)($1,327)($964)($1,164)($1,215)($1,459)($1,335)($1,063)($791)($398)($479)($44)($109)($710)($463)($660)($637)($686)($407)($620)($477)($355)
Net income$6,513$5,017$5,336$6,920$5,732$6,315$6,833$6,230$5,046$1,963$5,173$3,605$3,614$2,981$2,745$2,655$2,878$2,973$3,217$3,033$2,529$1,825$1,266$1,053$500($1,046)($519)$382$1,001$1,300$1,347$682$1,018$829($361)
Per share
Diluted EPS (GAAP)$28.15$21.49$22.31$27.55$21.66$22.76$24.30$21.95$17.59$6.75$17.07$11.46$11.21$9.13$8.36$7.81$7.81$7.64$7.86$7.10$5.80$4.09$2.83$2.34$1.11($2.42)($1.29)$0.99$2.63$3.51$3.04$1.54$2.33$1.87($0.92)
Basic EPS (GAAP)$28.27$21.56$22.39$27.65$21.74$22.85$24.40$22.09$17.74$6.82$17.28$11.62$11.41$9.29$8.48$7.90$7.90$7.73$8.05$7.29$5.91$4.14$2.86$2.36$1.12($2.45)($1.29)$1.00$2.66$3.51$3.56$1.80$2.72$2.11($0.92)
Basic shares outstanding230233238250264276280282284288299310317321324336364385400416428440443446445427401382376371379379374393392
Margins
Gross margin11.7%10.2%9.8%12.5%12.6%13.5%13.2%14.0%13.5%12.5%11.4%11.1%11.7%9.2%8.9%8.1%8.4%9.5%11.1%10.1%8.7%6.8%5.5%6.2%7.3%6.4%10.2%6.5%9.0%8.2%8.5%8.6%7.8%6.9%7.1%
Operating margin11.8%10.3%9.9%12.6%12.7%13.6%13.2%14.3%13.6%13.2%12.5%11.6%12.5%9.9%9.4%8.6%9.0%10.0%12.2%10.8%10.0%8.0%5.9%6.2%7.3%6.4%6.4%6.5%9.0%8.2%8.5%5.6%7.8%6.9%7.1%
Net margin8.2%6.7%7.5%10.2%8.7%9.4%10.4%10.4%9.4%3.8%10.9%8.9%9.0%6.6%5.8%5.7%6.3%6.8%7.8%7.2%6.4%4.9%3.6%3.3%1.9%(4.4%)(2.0%)1.5%3.8%4.6%5.0%3.0%4.4%3.7%(2.3%)