Labcorp Holdings Inc.

LH · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988
Valuation
Market cap$20,798$19,180$19,297$20,864$30,070$19,480$16,190$12,093$15,265$12,286$11,832$7,860$6,727$6,957$7,223$7,734$7,014$6,180$7,583$7,828$6,182$5,976$4,569$2,855$4,833$1,983$424$149$185$303$900$952$1,095$1,450$2,486$940$1,069$680
Enterprise value$27,487$24,949$24,730$26,808$34,960$24,936$22,980$17,745$21,731$17,717$17,495$10,328$9,342$9,229$9,304$9,784$8,260$7,803$9,084$8,799$7,268$6,661$5,330$3,320$5,192$2,420$962$774$851$1,554$1,895$1,528$1,403$1,562$2,435$916$1,037–
P/E (TTM) at period end23.73×25.71×46.16×16.31×12.65×12.52×19.65×13.68×12.44×17.26×27.04×15.38×11.72×11.93×13.90×13.86×12.91×13.31×15.90×18.14×16.01×16.46×14.23×11.21×26.92×17.69×6.49×2.16×–––31.62×9.71×35.71×23.93×11.38×16.52×13.86×
P/S (TTM) at period end1.49×1.47×1.59×1.76×2.29×1.39×1.40×1.07×1.48×1.29×1.36×1.31×1.16×1.23×1.30×1.55×1.49×1.37×1.86×2.18×1.86×1.94×1.55×1.14×2.20×1.03×0.25×0.09×0.12×0.19×0.63×1.09×1.44×2.01×4.12×1.87×2.66×2.17×
P/B at period end2.41×2.38×2.45×2.07×2.93×2.06×2.12×1.72×2.24×2.23×2.39×2.79×2.70×1.41×2.88×3.14×3.33×3.66×4.40×3.96×3.28×2.99×2.41×1.77×4.45×2.26×0.58×0.22×0.29×1.17×2.19×5.73×7.78×6.82×7.52×3.66×3.24×–
EV / EBITDA (TTM)13.31×14.42×18.98×13.58×9.64×8.12×12.05×9.45×11.82×10.01×12.03×8.93×7.65×7.36×7.89×8.27×7.30×7.63×9.67×10.33×9.46×9.04×7.96×6.19×11.01×7.12×4.11×3.65×––13.57×9.90×6.45×6.88×12.46×5.77×8.22×–
EV / Sales (TTM)1.97×1.92×2.03×2.26×2.66×1.78×1.99×1.57×2.11×1.85×2.02×1.72×1.61×1.63×1.68×1.96×1.76×1.73×2.23×2.45×2.18×2.16×1.81×1.32×2.36×1.26×0.57×0.48×0.56×0.97×1.32×1.75×1.85×2.17×4.03×1.83×2.58×–
Returns
Return on equity10.2%9.3%5.3%12.7%23.1%16.5%10.8%12.5%18.0%12.9%8.8%18.1%23.0%11.8%20.8%22.6%25.8%27.5%27.6%21.8%20.5%18.2%16.9%15.8%16.5%12.8%8.9%10.1%(17.0%)(59.5%)(3.0%)18.1%80.0%19.1%31.4%32.2%19.6%–
Return on invested capital7.2%6.1%3.7%7.3%15.3%11.5%6.9%7.3%9.9%7.7%5.7%10.7%12.2%8.8%12.8%13.6%17.5%15.3%13.8%13.5%12.5%13.1%11.9%12.3%14.0%10.3%7.3%8.2%(4.7%)(5.2%)–8.0%24.3%40.3%38.1%36.3%22.7%–
Dividend yield1.2%1.3%1.3%0.9%–––––––––––––––––––––0.5%4.4%12.4%5.2%–52.7%1.4%2.6%2.0%1.0%16.0%––
Financial health
Current ratio1.42×1.44×1.17×1.50×1.92×1.66×1.12×1.51×1.25×1.36×1.54×1.73×1.95×1.35×1.45×1.02×0.92×1.89×0.97×0.95×0.79×2.46×0.87×2.64×3.10×1.64×2.03×2.06×2.68×2.85×1.71×1.44×1.52×1.22×1.90×1.31×3.57×–
Debt / equity0.65×0.79×0.64×0.53×0.53×0.61×0.81×0.85×0.99×1.06×1.29×1.07×1.20×0.54×0.89×0.89×0.66×1.02×0.97×0.59×0.61×0.44×0.46×0.32×0.46×0.55×0.79×0.95×1.09×4.96×2.46×3.63×2.28×0.68×–0.09×––
Effective tax rate20.7%22.1%33.1%18.9%23.9%29.8%25.3%30.3%(14.4%)33.6%39.6%38.0%37.2%38.1%38.4%37.6%37.2%39.9%40.6%40.1%39.7%41.0%40.6%41.1%45.0%46.0%38.0%15.6%33.7%18.5%229.0%45.7%41.0%34.6%38.6%39.8%40.0%–
Share count
Diluted shares outstanding8484889298989910310410410186929710210510911212113314314815214414156545049494534363840404040
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988
Revenue and gross profit
Revenue$14,348$13,952$13,009$12,162$11,864$13,136$13,978$11,555$11,333$10,308$9,553$8,680$6,012$5,808$5,671$5,542$5,004$4,695$4,505$4,068$3,591$3,328$3,085$2,939$2,508$2,200$1,919$1,699$1,613$1,519$1,608$1,432$872$760$721$604$502$402$314
Cost of revenue($10,204)($9,939)($9,384)($8,797)($8,155)($8,144)($9,026)($8,302)($8,157)($7,216)($6,699)($5,777)($3,808)($3,585)($3,422)($3,268)($2,906)($2,724)($2,631)($2,377)($2,061)($1,937)($1,796)($1,715)($1,446)($1,274)($1,097)($1,016)($996)($1,024)($1,129)($979)($569)($421)($376)($310)($261)($211)–
Gross profit$4,144$4,012$3,624$3,365$3,709$4,992$4,953$3,252$3,176$3,092$2,854$2,903$2,203$2,223$2,250$2,275$2,098$1,971$1,874$1,691$1,529$1,390$1,289$1,225$1,062$926$823$682$617$495$479$453$304$339$345$293$241$191–
Operating expenses
Research and development–––($2)–––––––––––––––––––––––––––––––––––
Selling, general and administrative($2,219)($2,216)($2,230)($2,021)($1,763)($1,690)($1,729)($1,624)($1,571)($1,499)($1,346)($1,628)($1,198)($1,129)($1,115)($1,160)($1,034)($959)($935)($809)($779)($704)($649)($652)($586)($516)($483)($448)($405)($500)($490)($314)($149)($121)($118)($98)($82)($65)–
Total operating expenses($2,648)($2,628)($2,538)($2,639)($2,272)($1,944)($2,507)($1,922)($1,851)($1,787)($1,583)($1,906)($1,293)($1,232)($1,226)($1,326)($1,119)($1,035)($1,031)($914)($832)($772)($691)($691)($627)($558)($573)($533)($489)($587)($574)($386)($194)($154)($145)($120)($101)($78)–
Total costs and expenses($12,851)($12,567)($11,922)($11,436)($10,427)($10,088)($11,533)($10,225)($10,008)($9,003)($8,282)($7,683)($5,101)($4,817)($4,648)($4,594)($4,025)($3,759)($3,662)($3,291)($2,894)($2,710)($2,486)($2,406)($2,073)($1,832)($1,669)($1,549)($1,485)($1,611)($1,704)($1,365)($763)($575)($521)($430)($362)($290)–
Operating income$1,497$1,385$1,087$726$1,436$3,049$2,445$1,330$1,326$1,305$1,271$997$910$991$1,024$948$979$936$843$777$697$618$598$534$435$368$250$150$128($92)($96)$67$110$186$200$174$140$113$314
Earnings
EBITDA$2,193$2,066$1,730$1,303$1,974$3,626$3,070$1,907$1,878$1,838$1,770$1,455$1,156$1,221$1,253$1,180$1,182$1,131$1,023$940$852$768$737$669$537$472$340$234$212($5)($11)$140$154$218$227$196$159$126–
Interest income$25$15$22$29$8$9$10$9$8$2$2$2$1$2$1$1$1$2$2––––––––––––––––––––
Interest expense($227)($224)($208)($200)($180)($212)($207)($241)($244)($235)($219)($275)($110)($96)($94)($88)($70)($63)($72)($57)–––––––––––––––––––
Pre-tax income$1,234$1,108$960$569$1,237$2,888$2,219$1,105$1,268$1,078$1,074$726$827$916$944$866$916$885$772$802$721$641$615$540$432$332$208$106$82($161)($188)$3$55$191$62$169$137$108–
Income tax expense($230)($230)($212)($188)($234)($690)($662)($280)($384)$155($361)($287)($314)($340)($359)($333)($344)($329)($308)($326)($289)($254)($252)($219)($178)($150)($96)($40)($13)$54$35($7)($25)($78)($22)($65)($54)($43)–
Net income$1,002$876$746$418$1,279$2,377$1,556$824$884$1,227$712$438$511$574$583$520$558$543$464$477$432$386$363$321$255$180$112$65$69($107)($154)($12)$30$113$41$104$83$65$49
Per share
Diluted EPS (GAAP)$12.09$10.46$8.84$4.77$13.97$24.39$15.88$8.35$8.61$11.81$6.82$4.35$5.91$6.25$5.99$5.11$5.29$4.98$4.16$3.93$3.24$2.71$2.45$2.11$1.77$1.27$0.81$0.29$0.50($2.17)($3.12)($0.27)$0.90$3.15$1.08$2.63$2.08$1.63$1.25
Basic EPS (GAAP)$12.17$10.54$8.89$4.80$14.05$24.60$15.99$8.42$8.71$11.99$6.94$4.43$6.03$6.36$6.09$5.20$5.42$5.06$4.23$4.08$3.48$2.89$2.60$2.23$1.78$1.29$0.83$0.30$0.50($2.17)($3.12)($0.27)$0.90$3.15$1.08$2.63$2.08$1.63$1.25
Basic shares outstanding82838487919797981011021029985909610010310711011712413414014414313952545049494533363840404040
Margins
Gross margin28.9%28.8%27.9%27.7%31.3%38.0%35.4%28.1%28.0%30.0%29.9%33.4%36.6%38.3%39.7%41.0%41.9%42.0%41.6%41.6%42.6%41.8%41.8%41.7%42.3%42.1%42.9%40.2%38.2%32.6%29.8%31.6%34.8%44.6%47.8%48.6%48.0%47.5%–
Operating margin10.4%9.9%8.4%6.0%12.1%23.2%17.5%11.5%11.7%12.7%13.3%11.5%15.1%17.1%18.0%17.1%19.6%19.9%18.7%19.1%19.4%18.6%19.4%18.2%17.3%16.7%13.0%8.8%7.9%(6.1%)(6.0%)4.7%12.6%24.4%27.7%28.7%28.0%28.0%100.0%
Net margin7.0%6.3%5.7%3.4%10.8%18.1%11.1%7.1%7.8%11.9%7.5%5.0%8.5%9.9%10.3%9.4%11.2%11.6%10.3%11.7%12.0%11.6%11.8%10.9%10.2%8.2%5.8%3.9%4.3%(7.0%)(9.5%)(0.9%)3.4%14.8%5.6%17.2%16.5%16.1%15.6%