Kimberly-Clark Corporation

KMB · NASDAQ · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Valuation
Market cap$33,485$43,700$41,063$45,815$48,124$45,400$46,315$38,366$40,628$38,426$42,864$43,270$38,446$31,802$27,897$24,917$25,407$21,064$29,334$29,866$27,170$31,197$28,243$23,119$29,841$35,910$33,072$29,938$25,860$25,302$21,574$7,858$7,848$8,936$7,634$6,334$5,664$4,402$4,075$3,426$2,887
Enterprise value$40,221$50,741$48,255$54,090$56,781$53,837$53,977$45,523$47,690$45,294$50,234$49,707$43,437$37,183$33,545$29,790$30,295$27,048$34,837$33,530$31,017$34,484$31,849$26,810$33,406$39,475$35,703$32,695$28,398$27,783$24,392$9,616$9,498$10,391$8,823$7,457$6,643$5,172$4,923$3,940$3,479
P/E (TTM) at period end16.57×17.17×23.28×23.69×26.53×19.30×21.47×27.21×17.84×17.74×42.31×28.36×17.95×18.17×17.53×13.52×13.49×12.46×16.09×19.92×17.32×17.33×16.67×13.81×18.54×19.94×19.83×25.68×28.69×18.02×649.83×14.69×15.36×66.19×15.02×14.66×13.36×11.63×12.53×12.72×10.81×
P/S (TTM) at period end2.04×2.60×2.39×2.70×2.48×2.37×2.51×2.08×2.21×2.10×2.31×2.19×1.97×1.63×1.34×1.26×1.33×1.08×1.61×1.78×1.71×2.07×1.97×1.70×2.05×2.57×2.54×2.43×2.06×1.92×1.56×1.07×1.13×1.26×1.13×0.99×0.99×0.82×0.83×0.80×0.71×
P/B at period end22.29×52.02×44.88×83.76×93.63×72.52×––46.06×––59.35×7.92×6.38×5.31×4.21×4.70×5.43×5.62×4.90×4.89×4.71×4.17×4.09×5.28×6.23×6.49×7.70×6.27×5.64×5.91×3.03×3.19×4.08×3.03×2.80×2.72×2.36×2.59×1.78×1.66×
EV / EBITDA (TTM)12.74×14.58×18.00×17.66×17.07×13.33×13.81×14.63×11.68×11.08×21.29×14.69×11.53×11.50×9.49×8.31×8.40×8.14×10.18×9.46×9.09×10.31×10.08×8.72×10.85×12.32×12.50×14.09×12.48×10.63×10.92×8.37×8.72×12.49×8.76×7.50×7.51×––––
EV / Sales (TTM)2.45×3.02×2.81×3.19×2.92×2.81×2.93×2.46×2.60×2.48×2.70×2.52×2.22×1.91×1.61×1.51×1.58×1.39×1.91×2.00×1.95×2.29×2.22×1.98×2.30×2.82×2.74×2.66×2.26×2.11×1.77×1.31×1.36×1.47×1.30×1.16×1.16×0.96×1.01×0.92×0.85×
Returns
Return on equity134.6%303.0%192.8%353.6%352.9%375.7%––258.3%––209.3%44.1%35.1%30.3%31.1%34.9%43.6%34.9%24.6%28.2%27.2%25.0%29.6%28.5%31.2%32.8%30.0%21.9%31.3%0.9%20.6%20.8%6.2%20.2%19.1%20.3%20.3%20.7%14.0%15.3%
Return on invested capital20.2%28.0%18.7%20.8%21.9%27.5%30.7%24.0%32.3%34.7%15.4%21.8%20.2%15.8%15.6%17.8%19.5%18.9%18.7%19.9%21.2%20.0%17.8%18.1%17.8%19.1%20.1%18.1%18.0%19.7%4.5%12.4%12.4%9.7%13.7%13.6%14.0%15.1%14.2%11.8%12.2%
Dividend yield5.0%3.7%3.9%3.4%3.2%3.2%3.0%3.6%3.3%3.4%3.0%2.9%3.2%3.6%3.9%4.3%3.9%4.5%3.2%3.0%3.1%2.5%2.2%2.7%2.0%1.6%1.7%1.8%2.1%1.8%1.6%3.6%3.5%2.9%3.0%3.4%3.3%––––
Financial health
Current ratio0.75×0.80×0.82×0.78×0.82×0.80×0.73×0.77×0.89×0.87×0.85×0.89×1.12×1.08×1.16×1.19×1.19×1.22×1.24×1.05×1.03×1.09×1.13×1.06×0.94×0.83×0.93×0.89×0.94×0.96×0.99×0.88×0.88×0.92×1.03×0.95×1.14×1.26×1.14×1.28×1.21×
Debt / equity4.77×8.83×8.69×15.40×16.68×13.36×(234.76×)(25.98×)8.42×(74.24×)(44.68×)9.54×1.19×1.24×1.29×0.97×1.09×1.54×1.05×0.59×0.69×0.53×0.53×0.70×0.65×0.61×0.53×0.70×0.60×0.52×0.77×0.66×0.66×0.66×0.47×0.50×0.50×0.46×0.60×0.29×0.36×
Effective tax rate29.2%18.3%21.4%20.6%21.5%23.1%21.7%26.0%25.9%30.6%31.3%38.0%31.4%31.3%30.2%30.9%29.0%27.0%23.2%25.4%22.3%22.0%23.3%28.6%29.8%29.6%30.4%32.3%32.9%33.3%82.2%34.1%35.8%35.1%31.7%39.1%36.4%37.8%41.5%40.9%41.5%
Share count
Diluted shares outstanding333337339338339342346350356362366377387396399414417420446461478499509520533544540586560571553331321321320320321321346364366
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991FY1990FY1989FY1988FY1987FY1986FY1985
Revenue and gross profit
Revenue$16,582$16,447$16,805$17,146$16,952$19,440$19,140$18,450$18,486$18,348$18,287$18,591$19,724$19,561$19,467$20,846$19,746$19,115$19,415$18,266$16,747$15,903$15,083$14,348$13,566$14,524$13,982$13,007$12,298$12,547$13,149$13,789$7,364$6,973$7,091$6,777$6,407$5,734$5,394$4,885$4,303$4,073
Cost of revenue($10,487)($10,524)($10,516)($10,877)($11,428)($13,452)($12,318)($12,415)($12,889)($11,761)($11,596)($11,967)($13,041)($12,952)($13,338)($14,694)($13,196)($12,695)($13,557)($12,562)–($10,827)($10,015)($9,448)–($8,616)($7,637)($7,095)($7,089)($7,482)($7,680)($8,246)($4,596)($4,286)($4,246)($4,067)($3,982)($3,443)($3,217)($2,880)($2,709)($2,371)
Gross profit$6,095$5,923$6,289$6,269$5,524$5,988$6,822$6,035$5,597$6,587$6,691$6,624$6,683$6,609$6,129$6,152$6,550$6,420$5,858$5,704–$5,075$5,068$4,900–$5,909$6,345$5,911$5,209$5,065$5,469$5,542$2,769$2,687$2,846$2,710$2,425$2,290$2,177$2,005$1,594$1,702
Operating expenses
Research and development–($326)($328)($303)($285)($269)($276)($284)($317)($309)($326)($324)($368)($333)($335)($316)($317)($301)($297)––––––($295)($277)($250)($225)($212)––––––––––––
Selling, general and administrative($3,734)($3,528)($3,930)($3,615)($3,581)($3,399)($3,632)($3,254)($3,367)($3,202)($3,300)($3,443)($3,709)($3,699)($3,757)($3,761)($3,673)($3,498)($3,291)($3,106)($2,948)($2,737)($2,511)($2,376)($2,278)($3,102)($2,865)($2,805)($2,664)($2,578)($2,854)($3,308)($1,620)($1,598)($2,014)($1,703)($1,431)($1,406)($1,349)($1,233)($940)($1,075)
Total operating expenses($3,581)($3,572)($3,589)($4,341)($3,215)($3,427)($3,578)($3,044)($3,368)($3,229)($3,308)($5,011)($4,162)($3,706)($3,752)($3,710)($3,777)($3,595)($3,311)($3,088)–($2,509)($2,525)($2,488)–($3,571)($3,816)($3,683)($3,432)($3,281)($3,415)($3,889)($1,950)($1,894)($2,302)($1,968)($1,671)($1,617)($1,536)($1,419)($1,109)($1,215)
Total costs and expenses($14,068)($14,096)($14,105)($15,218)($14,643)($16,879)($15,896)($15,459)($16,257)($14,990)($14,904)($16,978)($17,203)($16,658)($17,090)($18,404)($16,973)($16,290)($16,868)($15,650)($14,137)($13,336)($12,540)($11,936)($11,198)($12,186)($11,452)($10,778)($10,520)($10,762)($11,095)($12,136)($6,545)($6,179)($6,548)($6,035)($5,654)($5,060)($4,753)($4,299)($3,818)($3,587)
Operating income$2,514$2,351$2,700$1,928$2,309$2,561$3,244$2,991$2,229$3,358$3,383$1,613$2,521$2,903$2,377$2,442$2,773$2,825$2,547$2,616$2,610$2,566$2,543$2,412$2,368$2,338$2,530$2,228$1,778$1,784$2,054$1,653$819$794$543$742$754$673$641$586$485$486
Earnings
EBITDA$3,239$3,156$3,481$2,681$3,063$3,327$4,040$3,908$3,111$4,082$4,088$2,359$3,383$3,766$3,234$3,533$3,586$3,608$3,322$3,423$3,543$3,411$3,344$3,158$3,075$3,078$3,203$2,856$2,320$2,275$2,615$2,235$1,149$1,089$832$1,007$994$884––––
Interest income$21$24$48$66$14$6$8$11$10$10$11$17$18$20$18$18$20$26$46$34––––––––––––––––––––––
Interest expense($236)($256)($270)($293)($282)($256)($252)($261)($263)($318)($319)($295)($284)($282)($285)($277)($243)($275)($304)($265)––––––––––––––––––––––
Pre-tax income$2,239$2,052$2,418$1,606$1,968$2,225$2,930$2,650$1,813$2,991$3,009$1,335$2,255$2,641$2,110$2,183$2,550$2,576$2,289$2,318$1,845$1,969$2,203$2,076$2,202$2,164$2,559$2,398$1,739$1,317$2,105$187$812$795$531$744$709$666$608$556$456$456
Income tax expense($733)($599)($442)($343)($405)($479)($676)($576)($471)($776)($922)($418)($856)($828)($660)($660)($788)($746)($618)($537)($469)($438)($484)($484)($630)($646)($758)($730)($562)($433)($701)($154)($276)($284)($186)($236)($277)($242)($230)($230)($186)($189)
Net income$1,955$2,021$2,545$1,764$1,934$1,814$2,352$2,157$1,410$2,278$2,166$1,013$1,526$2,142$1,750$1,591$1,843$1,884$1,690$1,823$1,500$1,568$1,800$1,694$1,675$1,610$1,801$1,668$1,166$902$1,404$33$535$511$135$508$432$424$379$325$269$267
Per share
Diluted EPS (GAAP)$5.88$6.07$7.55$5.21$5.72$5.35$6.87$6.24$4.03$6.40$5.99$2.77$4.04$5.53$4.42$3.99$4.45$4.52$4.03$4.08$3.25$3.28$3.61$3.33$3.22$3.02$3.31$3.09$1.99$1.61$2.49$0.06$1.62$0.41$0.42$1.59$1.35$1.32$1.18$0.94$0.74$0.73
Basic EPS (GAAP)$5.88$6.09$7.58$5.22$5.73$5.38$6.90$6.28$4.05$6.44$6.03$2.78$4.07$5.58$4.45$4.02$4.47$4.53$4.04$4.11$3.27$3.30$3.64$3.34$3.24$3.04$3.34$3.11$2.00$1.62$2.49$0.06$1.62$0.42$0.42$1.59$1.35$1.32$1.18$0.94$0.74$0.73
Basic shares outstanding332332336338337337341344348354359364374384393396412416418441459475495507517530539536583556564553331321321320320321321346364366
Margins
Gross margin36.8%36.0%37.4%36.6%32.6%30.8%35.6%32.7%30.3%35.9%36.6%35.6%33.9%33.8%31.5%29.5%33.2%33.6%30.2%31.2%–31.9%33.6%34.2%–40.7%45.4%45.4%42.4%40.4%41.6%40.2%37.6%38.5%40.1%40.0%37.8%39.9%40.4%41.0%37.0%41.8%
Operating margin15.2%14.3%16.1%11.2%13.6%13.2%16.9%16.2%12.1%18.3%18.5%8.7%12.8%14.8%12.2%11.7%14.0%14.8%13.1%14.3%15.6%16.1%16.9%16.8%17.5%16.1%18.1%17.1%14.5%14.2%15.6%12.0%11.1%11.4%7.7%10.9%11.8%11.7%11.9%12.0%11.3%11.9%
Net margin11.8%12.3%15.1%10.3%11.4%9.3%12.3%11.7%7.6%12.4%11.8%5.4%7.7%11.0%9.0%7.6%9.3%9.9%8.7%10.0%9.0%9.9%11.9%11.8%12.3%11.1%12.9%12.8%9.5%7.2%10.7%0.2%7.3%7.3%1.9%7.5%6.7%7.4%7.0%6.7%6.3%6.6%