Kimco Realty Corporation

KIM · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Valuation
Market cap$13,727$15,794$13,210$13,099$15,195$6,492$8,744$6,173$7,726$10,694$10,936$10,284$8,051$7,844$6,602$7,321$4,737$4,713$9,177$10,768$7,271$6,463$4,793$3,516$3,573$2,714$2,056$2,945$1,677$1,250$923$893$705$473$292
Enterprise value$22,306$23,825$19,950$19,754$21,459$11,006$14,084$10,981$13,081$15,756$16,251$14,730$12,198$12,028$10,764$11,226$9,058$9,096$13,542$13,394$9,258$8,565$7,003$5,076$4,827$3,788$3,291$4,204$2,183$1,582$1,317$1,270$999$748$580
P/E (TTM) at period end24.76×42.04×20.99×130.00×18.56×6.66×25.72×14.04×20.74×32.15×13.16×28.12×45.23×45.43×60.19×79.99×–23.26×21.69×25.14×19.99×21.75×15.57×14.31×15.11×13.24×11.63×24.09×19.57×16.93×17.79×22.15×20.36×24.89×–
P/S (TTM) at period end6.41×7.75×7.41×7.58×11.14×6.14×7.55×5.30×6.43×9.13×9.37×10.35×9.34×9.89×8.47×9.30×6.27×6.27×13.61×18.13×13.91×12.50×9.99×7.80×7.62×5.91×4.74×8.69×8.43×7.43×6.16×6.85×6.60×5.73×5.85×
P/B at period end1.32×1.48×1.39×1.38×1.53×1.16×1.80×1.16×1.43×2.03×2.17×2.15×1.74×1.65×1.41×1.48×0.98×1.18×2.36×3.20×3.05×2.89×2.24×1.84×1.89×1.59×1.28×1.86×2.26×2.06×2.06×2.78×2.10×3.06×3.06×
EV / EBITDA (TTM)15.96×19.33×17.41×18.45×26.18×17.71×18.64×12.30×16.52×21.04×23.62×25.25×24.04×24.27×22.02×23.51×18.76×19.16×34.41×37.53×32.93×20.85×15.83×11.82×13.78×10.90×10.22×16.99×15.00×12.62×5.50×5.42×5.26×4.79×5.42×
EV / Sales (TTM)10.42×11.70×11.19×11.43×15.73×10.40×12.15×9.43×10.89×13.46×13.93×14.82×14.16×15.16×13.81×14.27×11.99×12.11×20.08×22.55×17.72×16.57×14.60×11.26×10.30×8.25×7.58×12.41×10.97×9.41×8.79×9.75×9.36×9.05×11.63×
Returns
Return on equity5.3%3.5%6.6%1.1%8.3%17.4%7.0%8.2%6.9%6.3%16.5%7.7%3.8%3.6%2.3%1.9%(1.1%)5.1%10.9%12.7%15.2%13.3%14.4%12.9%12.5%12.0%11.0%7.7%11.5%12.2%11.6%12.6%10.3%12.3%(2.3%)
Return on invested capital4.1%3.1%3.5%–2.4%3.1%4.7%5.7%4.0%1.9%2.1%3.3%1.3%–1.3%2.2%1.7%3.1%2.4%3.5%3.8%6.9%8.0%9.5%7.8%9.9%9.0%6.9%9.2%10.5%25.3%30.2%27.0%32.0%24.8%
Dividend yield5.2%4.3%5.0%4.2%2.5%5.9%6.1%8.6%6.6%4.4%4.2%4.2%5.0%4.9%5.4%4.2%7.0%10.0%4.2%3.1%4.0%4.1%5.1%6.7%5.9%7.0%8.3%3.9%4.9%5.6%5.8%5.1%5.2%4.8%–
Financial health
Current ratio––––––––––––––––2.29×1.59×1.36×––––––––––––––––
Debt / equity–1.50×1.52×1.43×0.71×0.90×0.99×0.82×0.85×0.75×0.75×0.96×0.91×0.88×–0.82×0.91×0.86×1.08×0.82×0.90×0.95×1.01×0.80×0.70×0.63×0.78×0.81×0.72×0.60×0.87×1.16×0.87×1.80×3.06×
Effective tax rate0.2%7.2%9.5%127.9%0.5%0.1%(1.1%)0.4%(0.4%)48.9%35.7%(22.0%)54.8%132.7%50.2%11.5%37.1%(11.1%)(17.2%)(1.6%)(0.2%)(1.7%)0.6%5.2%8.4%––––––––––
Share count
Diluted shares outstanding675672618618511432422421424420413411409407408406350259257245231227218232223186182224144107101106906961
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Revenue and gross profit
Revenue$2,187$2,140$2,037$1,783$1,728$1,365$1,058$1,159$1,165$1,201$1,171$1,167$994$862$793$779$787$755$751$675$594$523$517$480$451$469$459$434$339$199$168$150$130$107$83$50
Cost of revenue–($970)($638)($557)($531)($418)($343)($337)($329)($311)($299)($304)($259)($246)($13)–($253)–($216)–––––––––––––––––
Gross profit–$1,170$1,399$1,227$1,197$947$715$822$836$890$872$862$735$701$781–$597–$543–––––––––––––––––
Operating expenses
Research and development––––($4)–($3)–––––––––––––––––––––––––––––
Selling, general and administrative($133)($133)($138)($137)($120)($104)($93)($97)($88)($92)($87)($123)($122)($127)($124)($119)($109)($110)($115)($102)($78)($57)($45)($39)($32)($29)($26)($24)($19)($12)($10)($9)($8)($8)($7)($4)
Total operating expenses($892)($399)($770)($588)($631)($522)($382)($344)($254)($459)($479)($519)($425)($451)($548)–($367)–($275)–––––––––––––––––
Total costs and expenses($1,399)($1,369)($1,408)($1,145)($1,162)($940)($725)($681)($582)($770)($777)($823)($684)($612)($560)($541)($557)($500)($483)($472)($382)($349)($209)($126)($98)($193)($183)($179)($143)($83)($70)$63$80$63$57$46
Operating income$788$771$629$639$565$424$333$478$582$431$394$344$310$249$233$238$230$255$268$202$212$173$308$353$353$276$276$255$196$115$98$213$211$170$139$96
Earnings
EBITDA$1,406$1,398$1,233$1,146$1,070$820$622$755$893$792$749$688$583$507$496$489$477$483$475$394$357$281$411$442$429$350$347$322$247$146$125$239$234$190$156$107
Interest income$63$62–$194–––––––$39$1$17$2$16$21$33$56–––––––––––––––––
Interest expense($336)($330)($308)($250)($227)($204)($187)($177)($183)($192)($193)($219)($204)($212)($224)($222)($223)($208)($212)($213)––––––––––––––––
Pre-tax income$500$494$351$644$44$745$928$312$399$240$161$169$102$60$12$51$28($54)$105$185$271$256$226$236$248$230––––––––––
Income tax expense$0($1)($25)($61)($57)($3)($1)$3($2)$1($79)($60)$22($33)($16)($26)($3)$20$12$32$4$0$4($2)($13)($19)($71)($78)($74)($30)($24)($161)($170)($136)($120)($99)
Net income$607$585$411$654$126$844$1,001$411$498$426$379$894$424$236$266$169$143($4)$250$443$428$364$297$308$246$237$205$177$122$86$74$52$40$35$19($2)
Per share
Diluted EPS (GAAP)$0.86$0.82$0.55$1.02$0.16$1.60$2.25$0.80$1.02$0.87$0.79$2.00$0.89$0.43$0.42$0.27$0.22($0.15)$0.78$1.65$1.70$1.52$1.15$0.97$0.98$0.95$0.84$0.74$0.66$0.59$0.54$0.44$0.38$0.38$0.28($0.036)
Basic EPS (GAAP)$0.86$0.82$0.55$1.02$0.16$1.61$2.26$0.80$1.02$0.87$0.79$2.01$0.89$0.43$0.42$0.27$0.22($0.15)$0.79$1.68$1.74$1.55$1.17$0.99$0.99$0.97$0.85$0.74$0.66$0.60$0.54$0.44$0.38$0.38$0.28($0.036)
Basic shares outstanding673675672617616506430420421424418411409408406407406350258252240227223214230219184182223143107101106906961
Margins
Gross margin–54.7%68.7%68.8%69.3%69.4%67.6%70.9%71.8%74.1%74.5%73.9%74.0%81.3%98.4%–75.8%–72.2%–––––––––––––––––
Operating margin36.0%36.0%30.9%35.8%32.7%31.1%31.4%41.2%50.0%35.9%33.6%29.4%31.2%29.0%29.4%30.5%29.2%33.8%35.7%30.0%35.7%33.1%59.6%73.6%78.2%58.9%60.1%58.7%57.9%58.0%58.4%142.3%161.8%159.4%168.6%193.2%
Net margin27.8%27.3%20.2%36.7%7.3%61.9%94.6%35.4%42.7%35.5%32.4%76.6%42.7%27.4%33.5%21.7%18.2%(0.5%)33.3%65.6%72.1%69.6%57.5%64.2%54.5%50.5%44.6%40.7%36.1%43.1%43.9%34.6%30.9%32.4%23.0%(4.4%)