Jabil Inc.

JBL · NYSE · USD

Financials

Annual
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Valuation and market statistics · USD millions unless noted · ratios on the twelve months ending at each period

Line itemFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Valuation
Market cap$31,987$21,982$12,397$14,975$8,295$8,907$4,923$4,153$4,262$4,520$4,049$3,751$4,370$4,635$4,696$3,614$2,197$2,267$3,461$4,524$5,565$5,962$4,135$5,588$3,693$4,434$11,424$3,737$873$2,271$222$176$73$104$72$85
Enterprise value$34,272$23,419$13,453$16,420$10,229$10,660$6,684$5,500$5,535$5,423$5,276$4,527$5,071$5,550$5,158$3,929$2,654$2,632$4,065$5,131$5,185$5,493$3,823$5,532$3,416$4,373$11,120$3,662$940$2,278$210$280$138$145$92$113
P/E (TTM) at period end30.70×33.46×8.93×18.31×8.33×12.80×91.17×14.47×49.36×35.01×15.94×13.21×18.11×12.48×11.90×9.48×13.01×–25.85×61.77×33.83×29.24×24.77×129.92×106.39×37.41×78.44×40.84×15.35×43.26×9.15×24.14×28.13×12.88×22.66×8.24×
P/S (TTM) at period end0.89×0.74×0.43×0.43×0.25×0.30×0.18×0.16×0.19×0.24×0.22×0.21×0.28×0.27×0.29×0.22×0.16×0.19×0.27×0.37×0.54×0.79×0.66×1.18×1.04×1.02×3.21×1.87×0.68×2.32×0.26×0.32×0.19×0.31×0.42×0.36×
P/B at period end19.83×14.53×7.14×5.23×3.38×4.17×2.72×2.20×2.19×1.92×1.66×1.62×1.95×1.98×2.23×1.94×1.39×1.58×1.27×1.85×2.43×2.79×2.27×3.52×2.45×3.14×8.99×6.47×3.52×12.51×1.79×2.96×1.43×2.17×2.89×3.87×
EV / EBITDA (TTM)14.37×12.62×4.97×6.67×4.41×5.52×5.16×3.73×4.21×4.63×4.33×4.17×7.33×6.37×5.71×4.38×4.34×–7.70×12.17×11.81×11.66×8.62×20.57×14.45×13.70×35.61×18.56×6.64×21.33×3.30×9.82×7.72×6.18×8.03×4.75×
EV / Sales (TTM)0.95×0.79×0.47×0.47×0.31×0.36×0.25×0.22×0.25×0.28×0.29×0.25×0.32×0.32×0.32×0.24×0.20×0.23×0.32×0.42×0.51×0.73×0.61×1.17×0.96×1.01×3.13×1.83×0.74×2.33×0.24×0.50×0.37×0.43×0.53×0.49×
Returns
Return on equity64.6%43.4%79.9%28.5%40.6%32.6%3.0%15.2%4.4%5.5%10.4%12.3%10.8%15.9%18.7%20.4%10.7%(81.2%)4.9%3.0%7.2%9.5%9.2%2.7%2.3%8.4%11.5%15.8%22.9%28.9%19.6%12.2%5.1%16.8%12.7%47.0%
Return on invested capital32.3%29.5%57.1%23.1%25.7%20.1%3.1%13.9%3.9%6.3%9.4%12.2%–13.6%16.4%21.1%11.1%(50.6%)6.4%4.6%9.2%12.8%12.6%2.9%3.0%8.6%15.1%18.6%23.3%28.4%26.0%7.3%3.8%11.3%9.7%25.2%
Dividend yield0.1%0.2%0.3%0.3%0.6%0.6%1.0%1.3%1.4%1.3%1.5%1.7%1.6%1.4%1.4%1.7%2.7%2.6%1.7%1.3%0.3%–––––––––––––––
Financial health
Current ratio0.99×1.00×1.09×1.16×1.02×1.02×1.01×0.98×1.04×0.96×1.05×1.03×1.24×1.20×1.46×1.32×1.29×1.37×1.36×1.23×1.36×1.71×1.88×1.66×2.68×2.87×2.00×2.00×1.56×1.58×2.04×1.18×1.27×1.61×1.51×1.41×
Debt / equity2.09×1.91×1.66×1.00×1.17×1.35×1.51×1.32×1.29×0.88×0.87×0.72×0.75×0.82×0.80×0.64×0.75×0.86×0.50×0.52×0.17×0.15×0.17×0.41×0.24×0.26×0.03×0.11×0.36×0.29×0.48×1.83×1.30×0.88×0.78×1.31×
Effective tax rate26.1%26.3%20.7%35.2%19.1%26.1%78.2%35.9%76.6%50.4%34.1%31.8%102.2%2.3%23.6%20.4%30.9%(16.0%)16.0%22.6%26.9%15.4%14.5%(16.4%)22.4%28.7%31.5%34.5%30.5%34.5%36.0%27.7%48.0%39.6%36.0%35.6%
Share count
Diluted shares outstanding107111124136144152155159175186193196202208211221218207206207213208206202201202187174154153146122931018094
StatisticsIncome statementBalance sheetCash flowDividendsSegments

Income statement · USD millions

Line itemTTMFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006FY2005FY2004FY2003FY2002FY2001FY2000FY1999FY1998FY1997FY1996FY1995FY1994FY1993FY1992FY1991
Revenue and gross profit
Revenue$35,954$35,954$29,802$28,883$34,702$33,478$29,285$27,266$25,282$22,095$19,063$18,353$17,899$15,762$17,249$16,141$16,519$13,409$11,685$12,780$12,291$10,265$7,524$6,253$4,729$3,545$4,331$3,558$2,000$1,277$978$863$560$376$335$173$233
Cost of revenue($32,637)($32,637)($27,156)($26,207)($31,835)($30,846)($26,926)($25,335)($23,369)($20,389)($17,517)($16,825)($16,396)($14,737)($16,037)($14,980)($15,264)($12,405)($10,966)($11,912)($11,479)($9,501)($6,896)($5,715)($4,294)($3,211)($3,937)($3,200)($1,718)($1,080)($857)($790)($511)($342)($298)($152)($200)
Gross profit$3,317$3,317$2,646$2,676$2,867$2,632$2,359$1,931$1,913$1,707$1,546$1,528$1,503$1,026$1,212$1,161$1,255$1,004$719$868$812$765$629$538$435$335$394$358$282$197$121$73$48$34$37$22$33
Operating expenses
Research and development($30)($30)($26)($39)($34)($33)($34)($43)($43)($39)($30)($32)($28)($29)($28)($26)($25)($28)($27)($33)($36)($35)($23)($14)($10)($8)($6)($5)($4)($4)($3)($2)($2)––––
Selling, general and administrative($1,222)($1,222)($1,122)($1,160)($1,206)($1,154)($1,213)($1,175)($1,111)($1,051)($908)($924)($863)($676)($614)($573)($591)($590)($496)($491)($492)($382)($314)($258)($244)($204)($184)($133)($81)($52)($36)($26)($18)($16)($14)($10)($9)
Total operating expenses($1,613)($1,613)($1,464)($663)($1,330)($1,239)($1,304)($1,431)($1,212)($1,165)($1,135)($1,005)($948)($822)($760)($611)($676)($677)($1,629)($616)($630)($523)($377)($317)($391)($287)($230)($145)($141)($92)($39)($28)($32)($25)($20)($15)($13)
Total costs and expenses($34,250)($34,250)($28,620)($26,870)($33,165)($32,085)($28,230)($26,766)($24,581)($21,553)($18,653)($17,830)($17,344)($15,558)($16,797)($15,591)($15,940)($13,082)($12,595)($12,528)($12,109)($10,024)($7,272)($6,031)($4,685)($3,497)($4,167)($3,345)($1,859)($1,171)($896)($818)($543)($367)($318)($166)($213)
Operating income$1,704$1,704$1,182$2,013$1,537$1,393$1,055$500$701$542$410$523$555$204$452$550$579$328($910)$251$182$242$252$222$44$48$164$213$141$106$82$45$16$8$17$7$20
Earnings
EBITDA$2,385$2,385$1,856$2,709$2,461$2,318$1,931$1,295$1,473$1,316$1,171$1,220$1,085$691$871$903$898$611($618)$528$422$439$471$443$269$236$319$312$197$142$107$64$28$18$24$11$24
Interest income––($147)($173)($206)$5$6$15$21$18$13$9$10$4$2$2$3$3$7$12$15––––––––––––––––
Interest expense––($244)($173)($206)($151)($130)($174)($188)($149)($138)($137)($128)($128)($121)($106)($98)($79)($82)($94)($86)––––––––––––––––
Pre-tax income$1,408$1,408$892$1,751$1,262$1,231$944$261$451$373$256$387$432$72$327$437$481$247($1,005)$157$95$225$241$203$37$45$166$213$140$82$80$38$10$5$13$5$16
Income tax expense($368)($368)($235)($363)($444)($235)($246)($204)($162)($286)($129)($132)($137)($74)($8)($103)($98)($77)($161)($25)($21)($61)($37)($30)$6($10)($48)($67)($48)($25)($28)($14)($3)($2)($5)($2)($6)
Net income$1,042$1,042$657$1,388$818$996$696$54$287$86$129$254$284$241$371$395$381$169($1,165)$134$73$165$204$167$43$35$119$146$92$57$52$24$7$3$8$3$10
Per share
Diluted EPS (GAAP)$9.75$9.75$5.92$11.17$6.02$6.90$4.58$0.35$1.81$0.49$0.69$1.32$1.45$1.19$1.79$1.87$1.73$0.78($5.63)$0.65$0.35$0.77$0.98$0.85$0.14$0.17$0.59$0.78$0.49$0.37$0.34$0.17$0.06$0.02$0.08$0.04$0.11
Basic EPS (GAAP)$9.86$9.86$6.00$11.34$6.15$7.06$4.69$0.36$1.85$0.50$0.71$1.33$1.47$1.19$1.83$1.91$1.78$0.79($5.63)$0.65$0.36$0.79$1.01$0.87$0.14$0.18$0.62$0.81$0.51$0.39$0.34$0.17$0.07$0.03$0.08$0.04$0.11
Basic shares outstanding106106110122133141148152156172182190194202203206215214207205204207203200198197192179167148153145104871018094
Margins
Gross margin9.2%9.2%8.9%9.3%8.3%7.9%8.1%7.1%7.6%7.7%8.1%8.3%8.4%6.5%7.0%7.2%7.6%7.5%6.2%6.8%6.6%7.5%8.4%8.6%9.2%9.4%9.1%10.1%14.1%15.4%12.4%8.5%8.6%9.0%11.1%12.4%14.2%
Operating margin4.7%4.7%4.0%7.0%4.4%4.2%3.6%1.8%2.8%2.5%2.2%2.8%3.1%1.3%2.6%3.4%3.5%2.4%(7.8%)2.0%1.5%2.4%3.3%3.5%0.9%1.4%3.8%6.0%7.1%8.3%8.4%5.3%2.9%2.2%5.0%3.9%8.4%
Net margin2.9%2.9%2.2%4.8%2.4%3.0%2.4%0.2%1.1%0.4%0.7%1.4%1.6%1.5%2.2%2.4%2.3%1.3%(10.0%)1.0%0.6%1.6%2.7%2.7%0.9%1.0%2.7%4.1%4.6%4.5%5.4%2.8%1.3%0.7%2.4%1.8%4.4%